
Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd.
SZSE:000060.SZ
4.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 59,862.362 | 65,646.656 | 55,437.256 | 44,499.555 | 30,252.783 | 22,837.57 | 20,008.165 | 19,015.631 | 15,089.634 | 16,970.528 | 24,615.152 | 21,161.946 | 18,440.051 | 18,669.052 | 9,652.219 | 7,589.799 | 7,463.821 | 8,270.753 | 6,240.23 | 4,237.25 | 3,548.422 | 2,835.575 | 2,684.977 | 2,789.152 | 2,850.31 | 2,870.467 | 827.155 | 851.252 | 539.081 | 713.418 | 774.695 | 564.881 |
Kosten van de omzet
| 56,175.324 | 62,443.534 | 52,580.935 | 41,827.218 | 28,160.044 | 20,734.911 | 17,275.703 | 16,278.899 | 13,386.728 | 15,925.435 | 23,084.228 | 19,659.85 | 16,256.466 | 15,549.449 | 7,643.399 | 5,952.061 | 5,848.617 | 5,899.507 | 4,058.326 | 3,104.867 | 2,663.584 | 2,218.858 | 2,095.632 | 2,262.33 | 2,210.729 | 2,313.991 | 713.414 | 742.512 | 468.639 | 643.256 | 710.471 | 538.504 |
Brutowinst
| 3,687.039 | 3,203.122 | 2,856.321 | 2,672.337 | 2,092.739 | 2,102.658 | 2,732.462 | 2,736.732 | 1,702.905 | 1,045.093 | 1,530.925 | 1,502.096 | 2,183.585 | 3,119.604 | 2,008.82 | 1,637.738 | 1,615.204 | 2,371.246 | 2,181.904 | 1,132.383 | 884.837 | 616.717 | 589.345 | 526.822 | 639.581 | 556.476 | 113.74 | 108.739 | 70.441 | 70.162 | 64.223 | 26.377 |
Brutowinstmarge
| 0.062 | 0.049 | 0.052 | 0.06 | 0.069 | 0.092 | 0.137 | 0.144 | 0.113 | 0.062 | 0.062 | 0.071 | 0.118 | 0.167 | 0.208 | 0.216 | 0.216 | 0.287 | 0.35 | 0.267 | 0.249 | 0.217 | 0.219 | 0.189 | 0.224 | 0.194 | 0.138 | 0.128 | 0.131 | 0.098 | 0.083 | 0.047 |
Onderzoek- en ontwikkelingskosten
| 503.01 | 434.431 | 385.476 | 355.244 | 314.375 | 296.244 | 189.332 | 117.468 | 0 | 192.228 | 229.364 | 0 | 0 | 17.914 | 29.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 114.409 | 131.293 | 127.119 | 97.694 | 124.332 | 91.431 | 78.511 | 155.39 | 145.785 | 116.399 | 152.95 | 184.213 | 202.17 | 165.518 | 196.932 | 628.153 | 530.501 | 524.976 | 548.094 | 524.283 | 442.148 | 338.382 | 317.634 | 272.336 | 328.66 | 250.81 | 42.886 | 48.03 | 35.238 | 33.354 | 31.142 | 28.153 |
Verkoop- en marketingkosten
| 42.284 | 48.977 | 152.139 | 148.619 | 218.56 | 283.589 | 289.735 | 273.747 | 268.82 | 264.172 | 279.213 | 275.487 | 300.944 | 306.221 | 276.139 | 286.196 | 96.073 | 83.578 | 55.94 | 59.867 | 59.855 | 59.279 | 56.047 | 60.619 | 54.995 | 48.477 | 7.934 | 18.275 | 13.632 | 10.853 | 13.185 | 6.367 |
Verkoop-, algemene en administratieve kosten
| 156.693 | 178.828 | 279.258 | 246.313 | 342.892 | 375.02 | 368.246 | 429.138 | 414.604 | 380.571 | 432.163 | 459.7 | 503.114 | 471.739 | 473.071 | 914.349 | 626.574 | 608.553 | 604.034 | 584.151 | 502.003 | 397.661 | 373.681 | 332.956 | 383.655 | 299.287 | 50.82 | 66.305 | 48.87 | 44.207 | 44.327 | 34.521 |
Overige kosten
| 1,417.328 | 1,400.317 | 597.028 | 661.396 | 509.036 | 557.133 | -81.487 | 2.023 | 66.566 | 234.79 | 337.475 | 175.521 | -34.917 | -186.365 | -192.288 | -38.652 | 4.352 | 65.618 | -64.568 | -22.549 | 6.096 | 19.51 | 18.714 | 20.554 | 0.13 | 2.65 | 12.961 | 2.066 | 1.839 | 1.345 | 1.121 | 0.124 |
Bedrijfskosten
| 2,077.031 | 1,963.951 | 1,261.762 | 1,262.952 | 1,166.303 | 1,228.397 | 1,157.229 | 1,200.099 | 1,000.125 | 945.793 | 991.49 | 1,016.336 | 1,172.147 | 1,310.37 | 1,085.541 | 998.489 | 720.325 | 689.584 | 644.628 | 616.229 | 535.109 | 430.673 | 402.085 | 357.932 | 404.238 | 314.73 | 57.159 | 70.868 | 50.153 | 47.27 | 45.586 | 36.951 |
Bedrijfsresultaat
| 1,610.008 | 1,188.103 | 1,388.74 | 1,511.11 | 1,498.411 | 1,039.754 | 1,324.94 | 1,497.729 | 373.576 | 95.046 | 277.26 | 311.385 | 778.716 | 1,639.06 | 834.18 | 620.508 | 520.474 | 1,440.068 | 1,450.499 | 364.802 | 201.892 | 79.5 | 60.16 | 35.571 | 145.933 | 145.514 | 47.991 | 48.389 | 40.24 | 40.237 | 34.958 | 39.762 |
Bedrijfsresultaat ratio
| 0.027 | 0.018 | 0.025 | 0.034 | 0.05 | 0.046 | 0.066 | 0.079 | 0.025 | 0.006 | 0.011 | 0.015 | 0.042 | 0.088 | 0.086 | 0.082 | 0.07 | 0.174 | 0.232 | 0.086 | 0.057 | 0.028 | 0.022 | 0.013 | 0.051 | 0.051 | 0.058 | 0.057 | 0.075 | 0.056 | 0.045 | 0.07 |
Totaal overige inkomsten en kosten netto
| -7.455 | 4.736 | -9.665 | -22.152 | -250.851 | -63.008 | -81.487 | -7.284 | 61.427 | 234.34 | 335.348 | 142.12 | -264.686 | -260.499 | -178.957 | -10.69 | -441.057 | -308.473 | -98.288 | -196.585 | -158.98 | 4.123 | 3.488 | 10.712 | -3.192 | -2.254 | 7.168 | 2.726 | 1.839 | 1.345 | 1.121 | 0.124 |
Inkomen voor belasting
| 1,602.553 | 1,192.839 | 1,379.076 | 1,488.958 | 1,247.559 | 1,026.2 | 1,243.452 | 1,490.445 | 435.028 | 329.387 | 612.608 | 476.959 | 688.484 | 1,378.561 | 734.676 | 630.001 | 518.481 | 1,416.296 | 1,369.938 | 330.911 | 199.368 | 83.623 | 63.649 | 46.283 | 148.487 | 144.285 | 59.766 | 49.275 | 42.079 | 41.583 | 36.079 | 39.886 |
Inkomen voor belasting ratio
| 0.027 | 0.018 | 0.025 | 0.033 | 0.041 | 0.045 | 0.062 | 0.078 | 0.029 | 0.019 | 0.025 | 0.023 | 0.037 | 0.074 | 0.076 | 0.083 | 0.069 | 0.171 | 0.22 | 0.078 | 0.056 | 0.029 | 0.024 | 0.017 | 0.052 | 0.05 | 0.072 | 0.058 | 0.078 | 0.058 | 0.047 | 0.071 |
Belastingkosten
| 281.749 | 152.894 | 143.721 | 267.845 | 147.716 | 154.812 | 333.874 | 396.893 | 93.117 | 68.666 | 61.878 | 55.898 | 154.492 | 284.964 | -215.311 | 110.059 | 113.036 | 201.587 | 231.59 | 47.139 | 56.976 | 15.604 | 6.211 | 2.447 | 6.908 | 3.857 | 4.945 | 3.078 | 3.357 | 1.523 | 1.478 | 1.55 |
Nettowinst
| 1,081.867 | 687.762 | 1,212.289 | 1,171.687 | 995.097 | 852.105 | 919.94 | 1,066.993 | 323.229 | 200.947 | 470.135 | 413.122 | 432.789 | 950.749 | 707.008 | 414.227 | 400.394 | 1,204.541 | 1,134.582 | 277.344 | 136.887 | 60.176 | 45.613 | 31.014 | 130.247 | 125.763 | 43.462 | 41.356 | 33.676 | 34.864 | 31.08 | 37.103 |
Nettowinstmarge
| 0.018 | 0.01 | 0.022 | 0.026 | 0.033 | 0.037 | 0.046 | 0.056 | 0.021 | 0.012 | 0.019 | 0.02 | 0.023 | 0.051 | 0.073 | 0.055 | 0.054 | 0.146 | 0.182 | 0.065 | 0.039 | 0.021 | 0.017 | 0.011 | 0.046 | 0.044 | 0.053 | 0.049 | 0.062 | 0.049 | 0.04 | 0.066 |
WPA (Winst Per Aandeel)
| 0.29 | 0.18 | 0.33 | 0.32 | 0.28 | 0.24 | 0.26 | 0.46 | 0.1 | 0.06 | 0.15 | 0.13 | 0.14 | 0.31 | 0.23 | 0.21 | 0.11 | 0.53 | 0.43 | 0.099 | 0.038 | 0.017 | 0.013 | 0.009 | 0.035 | 0.035 | 0.02 | 0.021 | 0.011 | 0.011 | 0.01 | 0.012 |
Verwaterde WPA
| 0.29 | 0.18 | 0.28 | 0.27 | 0.26 | 0.24 | 0.26 | 0.46 | 0.1 | 0.06 | 0.15 | 0.13 | 0.14 | 0.31 | 0.23 | 0.21 | 0.11 | 0.53 | 0.43 | 0.099 | 0.038 | 0.017 | 0.013 | 0.009 | 0.035 | 0.035 | 0.02 | 0.021 | 0.011 | 0.011 | 0.01 | 0.012 |
EBITDA
| 3,655.041 | 3,137.926 | 2,394.406 | 2,459.94 | 2,086.804 | 2,013.878 | 2,234.303 | 2,348.001 | 1,338.093 | 1,368.391 | 1,161.421 | 901.843 | 1,586.633 | 2,168.901 | 1,360.369 | 968.395 | 1,126.901 | 1,838.893 | 1,674.015 | 649.567 | 512.093 | 388.681 | 370.548 | 366.443 | 430.958 | 396.385 | 82.847 | 37.201 | 20.288 | 22.892 | 18.637 | -10.574 |
EBITDA ratio
| 0.061 | 0.048 | 0.043 | 0.055 | 0.069 | 0.088 | 0.112 | 0.123 | 0.089 | 0.081 | 0.047 | 0.043 | 0.086 | 0.116 | 0.141 | 0.128 | 0.151 | 0.222 | 0.268 | 0.153 | 0.144 | 0.137 | 0.138 | 0.131 | 0.151 | 0.138 | 0.1 | 0.044 | 0.038 | 0.032 | 0.024 | -0.019 |