
North Huajin Chemical Industries Co.,Ltd
SZSE:000059.SZ
5.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,429.289 | 10,039.956 | 9,568.946 | 7,766.936 | 7,115.742 | 8,650.399 | 6,333.432 | 4,102.8 | 3,197.23 | 4,419.158 | 2,644.101 | 4,018.38 | 1,930.686 | 2,318.007 | 688.523 | 4,587.313 | 4,641.446 | 434.864 | 322.486 | 167.632 | 164.433 | 90.145 | 45.999 | 61.522 | 193.259 | 74.757 | 141.062 | 23.986 | 6.197 | 5.974 | 12.445 |
Kortetermijnbeleggingen
| 0 | -20 | -308.479 | -252.533 | 100.117 | -182.969 | -59.754 | -137.603 | -165.76 | -66.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.45 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,429.289 | 10,039.956 | 9,568.946 | 7,766.936 | 7,215.859 | 8,650.399 | 6,333.432 | 4,102.8 | 3,197.23 | 4,419.158 | 2,644.101 | 4,018.38 | 1,930.686 | 2,318.007 | 688.523 | 4,587.313 | 4,641.446 | 434.864 | 322.486 | 167.632 | 164.433 | 90.145 | 45.999 | 61.522 | 193.259 | 79.207 | 141.062 | 23.986 | 6.197 | 5.974 | 12.445 |
Nettovorderingen
| 307.651 | 235.94 | 330.083 | 434.573 | 579.03 | 891.575 | 649.77 | 323.88 | 312.543 | 0 | 347.993 | 0 | 0 | 150.793 | 0 | 0 | 89.667 | 39.327 | 53.289 | 10.868 | 150.836 | 0 | 676.458 | 44.692 | 14.927 | 31.695 | 15.668 | 0 | 5.033 | 6.329 | 0 |
Voorraad
| 5,817.304 | 5,103.792 | 4,463.839 | 2,839.24 | 3,743.179 | 4,207.798 | 4,059.121 | 3,623.14 | 3,298.984 | 4,858.131 | 4,593.775 | 6,427.239 | 4,400.237 | 4,148.183 | 283.464 | 313.774 | 291.219 | 245.252 | 209.353 | 145.6 | 188.347 | 184.431 | 158.924 | 181.263 | 146.627 | 152.112 | 144.779 | 51.605 | 34.718 | 36.069 | 40.095 |
Overige vlottende activa
| 3,617.159 | 3,190.9 | 3,196.774 | 1,832.299 | 2,351.651 | 2,983.842 | 2,246.471 | 4,128.577 | 1,113.649 | 15.558 | 379.818 | 1,229.986 | 1,558.933 | 895.086 | 4,445.929 | 4,086.059 | 85.222 | 76.426 | 122.011 | 35.489 | 105.768 | 158.009 | 407.994 | 281.391 | 312.705 | 374.144 | 175.9 | 41.522 | 23.669 | 19.992 | 23.678 |
Totaal vlottende activa
| 19,171.403 | 18,570.588 | 17,554.592 | 12,873.048 | 13,310.688 | 16,657.784 | 13,288.794 | 12,178.398 | 8,822.406 | 10,695.218 | 7,971.043 | 12,016.462 | 8,125.325 | 7,512.069 | 5,483.976 | 9,084.929 | 5,086.355 | 795.87 | 653.851 | 396.657 | 458.548 | 432.585 | 619.445 | 568.864 | 664.558 | 632.708 | 477.408 | 117.113 | 69.618 | 68.364 | 76.218 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,780.999 | 11,860.439 | 12,489.766 | 12,958.116 | 14,057.725 | 13,697.96 | 14,689.819 | 15,903.482 | 17,115.17 | 18,029.314 | 18,665.335 | 18,907.861 | 18,880.989 | 17,961.937 | 15,317.8 | 7,059.005 | 3,853.39 | 3,653.299 | 3,385.788 | 2,593.121 | 2,139.372 | 1,959.031 | 1,786.497 | 1,901.087 | 1,978.439 | 2,099.917 | 2,180.86 | 457.397 | 129.277 | 129.07 | 113.189 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,136.712 | 1,180.501 | 1,212.934 | 1,270.92 | 1,320.886 | 1,386.239 | 1,523.898 | 1,593.857 | 1,684.318 | 1,593.924 | 1,666.095 | 1,686.841 | 1,476.217 | 1,043.045 | 608.579 | 590.222 | 8.795 | 10.131 | 56.451 | 8.75 | 74.004 | 78.743 | 8.276 | 14.483 | 18.09 | 21.697 | 25.442 | 5.2 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,136.712 | 1,180.501 | 1,212.934 | 1,270.92 | 1,320.886 | 1,386.239 | 1,523.898 | 1,593.857 | 1,684.318 | 1,593.924 | 1,666.095 | 1,686.841 | 1,476.217 | 1,043.045 | 608.579 | 590.222 | 8.795 | 10.131 | 56.451 | 8.75 | 74.004 | 78.743 | 8.276 | 14.483 | 18.09 | 21.697 | 25.442 | 5.2 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 154.851 | 111.338 | 407.827 | 354.72 | -3.173 | 279.37 | 152.388 | 226.378 | 249.117 | 71.704 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.895 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 268.054 | 287.51 | 286.439 | 273.253 | 257.52 | 271.777 | 245.197 | 230.396 | 178.009 | 119.603 | 42.956 | 31.336 | 33.558 | 7.336 | 12.077 | 12.356 | 12.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.969 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 376.607 | 622.881 | 164.307 | 169.595 | 415.557 | 167.549 | 1,068.054 | 1,238.098 | 1,871.266 | 236.911 | 93.599 | 105.778 | 10.273 | 12.03 | 13.788 | 16.313 | 18.837 | 21.361 | 56.643 | 20.271 | 10.287 | 28.811 | 30.342 | 65.059 | 174.067 | 20.203 | 106.442 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 12,717.223 | 14,062.67 | 14,561.274 | 15,026.605 | 16,048.514 | 15,802.893 | 17,679.355 | 19,192.211 | 21,097.88 | 20,051.455 | 20,472.984 | 20,736.817 | 20,401.036 | 19,024.349 | 15,952.243 | 7,677.897 | 3,893.352 | 3,684.792 | 3,498.883 | 2,622.143 | 2,223.663 | 2,066.584 | 1,825.116 | 1,980.629 | 2,170.596 | 2,293.891 | 2,312.745 | 462.597 | 129.277 | 129.07 | 113.189 |
Totaal activa
| 31,888.626 | 32,633.258 | 32,115.865 | 27,899.652 | 29,359.202 | 32,460.678 | 30,968.149 | 31,370.609 | 29,920.285 | 30,746.673 | 28,444.027 | 32,753.278 | 28,526.361 | 26,536.418 | 21,436.219 | 16,762.826 | 8,979.707 | 4,480.661 | 4,152.733 | 3,018.799 | 2,682.211 | 2,499.169 | 2,444.56 | 2,549.494 | 2,835.154 | 2,926.599 | 2,790.152 | 579.71 | 198.894 | 197.434 | 189.407 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 3,756.862 | 2,899.464 | 2,052.367 | 856.052 | 1,168.992 | 2,344.519 | 1,202.63 | 2,061.639 | 1,837.153 | 1,771.955 | 957.713 | 3,167.754 | 5,492.158 | 5,249.726 | 2,744.239 | 330.681 | 214.942 | 250.776 | 135.618 | 80.52 | 76.902 | 129.344 | 25.807 | 43.958 | 17.134 | 51.467 | 53.33 | 1.92 | 0.055 | 0.019 | 15.728 |
Kortlopende schulden
| 1,000.614 | 5,912.8 | 2,691.592 | 1,600 | 6,758.398 | 5,165 | 14,055.525 | 12,323.453 | 12,505.857 | 14,186.311 | 10,297.156 | 11,435.812 | 3,975.2 | 5,152.14 | 2,243.1 | 1,985 | 1,802 | 1,204.1 | 1,011.5 | 407.8 | 433 | 589.801 | 395.5 | 349 | 377.479 | 274.75 | 358 | 55 | 55 | 55 | 60 |
Belastingschulden
| 20.912 | 488.437 | 1,613.24 | 447.552 | 277.918 | 1,194.377 | 1,148.746 | 984.894 | 380.427 | 138.661 | 95.365 | 705.73 | 442.978 | -708.345 | -1,513.772 | -234.471 | 13.183 | 6.762 | 66.863 | 29.451 | 1.071 | 0.447 | 17.196 | 0.994 | 14.027 | 54.438 | 143.831 | 2.849 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,366.833 | 3,192.487 | 1,083.688 | 613.641 | 1,194.377 | 1,582.26 | 1,420.659 | 1,079.451 | 1,656.387 | 1,693.911 | 2,238.814 | 1,925.561 | -144.704 | -1,302.14 | 192.908 | 117.262 | 48.579 | 118.646 | 73.375 | 33.351 | 33.979 | 76.152 | 65.496 | 323.742 | 132.094 | 270.923 | 6.343 | 11.607 | 0.239 | 0 |
Overige kortlopende verplichtingen
| 2,034.125 | 604.897 | 1,330.442 | 4,238.415 | 840.423 | 924.796 | -210.896 | 3,598.487 | 2,126.733 | 4,431.642 | 310.123 | 2,374.252 | 2,262.945 | 1,366.766 | 3,189.328 | 763.497 | 532.658 | 170.603 | 142.744 | 236.123 | 172.262 | 106.57 | 285.711 | 193.747 | 312.425 | 202.312 | 223.562 | 34.932 | 24.12 | 12.727 | 2.978 |
Totaal kortlopende verplichtingen
| 6,812.513 | 11,272.431 | 6,813.849 | 7,481.103 | 9,045.731 | 9,628.692 | 17,778.264 | 18,968.474 | 16,850.17 | 17,519.91 | 13,354.267 | 17,683.548 | 12,163.281 | 11,060.287 | 5,113.041 | 2,844.707 | 2,562.784 | 1,569.521 | 1,356.724 | 752.187 | 683.235 | 826.162 | 724.214 | 580.738 | 721.065 | 582.967 | 777.202 | 94.701 | 79.175 | 67.745 | 78.706 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,840.055 | 5,939.443 | 10,126.543 | 6,061.033 | 5,950.221 | 8,751.969 | 296.586 | 1,086.758 | 3,632.17 | 4,312.644 | 7,625.225 | 7,440.649 | 8,558.799 | 8,704.177 | 10,214.61 | 7,770.857 | 616.664 | 975.167 | 1,048.131 | 814.599 | 697.077 | 378.707 | 351.881 | 463.323 | 524.356 | 591.406 | 653.495 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 73.42 | 86.017 | 100.795 | 101.522 | 105.424 | 84.884 | 95.208 | 80.783 | 75.928 | 112.651 | 99.593 | 101.81 | 104.183 | 35.893 | 88.422 | 120.556 | 123.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.299 | 19.598 | 14.465 | 14.367 | 16.31 | 17.3 | 18.321 | 19.306 | 24.275 | 25.348 | 26.922 | 28.92 | 32.595 | 23.528 | 1.068 | 1.075 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 253.963 | 212.998 | 186.38 | 129.688 | 95.382 | 307.452 | 115.454 | 131.159 | 120.374 | 139.985 | 106.773 | 109.899 | 121.108 | 70.624 | 26.398 | 4.3 | 1.75 | 128.861 | 84.31 | 0 | 0 | 0 | 0 | 8.449 | 5.947 | 0 | 23.74 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10,100.318 | 6,258.056 | 10,417.913 | 6,306.611 | 6,167.337 | 9,098.988 | 525.57 | 1,318.006 | 3,852.748 | 4,587.047 | 7,858.513 | 7,681.278 | 8,816.685 | 8,858.84 | 10,105.742 | 7,896.788 | 742.775 | 1,104.028 | 1,132.441 | 814.599 | 697.077 | 378.707 | 351.881 | 471.772 | 530.303 | 591.406 | 677.235 | 0 | 0 | 0 | 0 |
Totaal passiva
| 16,912.831 | 17,530.487 | 17,231.762 | 13,787.713 | 15,213.067 | 18,727.68 | 18,303.834 | 20,286.48 | 20,702.918 | 22,106.957 | 21,212.78 | 25,364.825 | 20,979.966 | 19,919.127 | 15,218.782 | 10,741.495 | 3,305.558 | 2,673.549 | 2,489.165 | 1,566.786 | 1,380.312 | 1,204.869 | 1,076.095 | 1,052.511 | 1,251.368 | 1,174.373 | 1,454.437 | 94.701 | 79.175 | 67.745 | 78.706 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,599.443 | 1,599.443 | 1,599.443 | 1,599.443 | 1,599.443 | 1,599.443 | 1,599.443 | 1,599.443 | 1,599.443 | 1,599.443 | 1,200.506 | 1,200.506 | 1,200.506 | 1,200.506 | 1,200.506 | 1,200.506 | 1,200.506 | 663.225 | 663.225 | 663.225 | 663.225 | 663.225 | 663.225 | 663.225 | 663.225 | 663.225 | 615 | 485 | 107.56 | 117.53 | 110.701 |
Ingehouden winsten
| 5,563.541 | 5,724.455 | 6,099.932 | 5,356.714 | 5,417.564 | 4,792.3 | 3,795.054 | 2,451.166 | 747.277 | 304.649 | 1,892.647 | 2,081.187 | 2,181.611 | 1,425.47 | 1,035.919 | 856.514 | 509.332 | 330.135 | 249.761 | 47.074 | -68.994 | -74.078 | -125.708 | -73.846 | 7.396 | 187.819 | 95.034 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 716.012 | 719.469 | 715.408 | 727.37 | 675.393 | 658.308 | 508.477 | 392.831 | 46.714 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,124.267 | 5,766.12 | 7,183.725 | 5,864.255 | 5,864.664 | 6,782.739 | 6,107.346 | 6,107.346 | 6,107.346 | 6,956.398 | 3,762.543 | 4,041.456 | 4,099.281 | 3,950.318 | 4,171.218 | 3,964.31 | 3,964.311 | 832.208 | 658.236 | 710.361 | 678.592 | 677.24 | 818.271 | 1,004.933 | 963.715 | 870.372 | 650.049 | 0.009 | 12.159 | 12.159 | 0 |
Totaal eigen vermogen van aandeelhouders
| 14,287.25 | 14,427.013 | 14,280.349 | 13,535.819 | 13,609.04 | 13,174.481 | 12,160.15 | 10,666.431 | 8,846.897 | 8,574.534 | 7,171.994 | 7,323.15 | 7,481.399 | 6,576.294 | 6,217.437 | 6,021.331 | 5,674.149 | 1,807.112 | 1,663.568 | 1,418.953 | 1,272.823 | 1,266.387 | 1,340.465 | 1,466.173 | 1,550.759 | 1,716.206 | 1,300.336 | 485.009 | 119.719 | 129.689 | 110.701 |
Totaal eigen vermogen
| 14,975.795 | 15,102.771 | 14,884.103 | 14,111.939 | 14,146.135 | 13,732.998 | 12,664.315 | 11,084.129 | 9,217.367 | 8,639.716 | 7,231.247 | 7,388.453 | 7,546.395 | 6,617.29 | 6,219.932 | 6,021.331 | 5,674.149 | 1,807.112 | 1,663.568 | 1,452.013 | 1,301.899 | 1,294.3 | 1,368.465 | 1,496.983 | 1,583.785 | 1,752.226 | 1,335.716 | 485.009 | 119.719 | 129.689 | 110.701 |
Totaal passiva en aandeelhoudersvermogen
| 31,888.626 | 32,633.258 | 32,115.865 | 27,899.652 | 29,359.202 | 32,460.678 | 30,968.149 | 31,370.609 | 29,920.285 | 30,746.673 | 28,444.027 | 32,753.278 | 28,526.361 | 26,536.418 | 21,436.219 | 16,762.826 | 8,979.707 | 4,480.661 | 4,152.733 | 3,018.799 | 2,682.211 | 2,499.169 | 2,444.56 | 2,549.494 | 2,835.154 | 2,926.599 | 2,790.152 | 579.71 | 198.894 | 197.434 | 189.407 |