China Fangda Group Co., Ltd.
SZSE:000055.SZ
4.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,072.709 | 1,218.269 | 906.695 | 1,075.832 | 1,137.526 | 1,263.627 | 815.22 | 1,230.701 | 1,003.212 | 961.343 | 651.72 | 1,117.592 | 871.353 | 925.432 | 643.347 | 879.252 | 848.436 | 837.781 | 413.827 | 880.615 | 699.243 | 755.439 | 670.452 | 813.379 | 793.25 | 792.018 | 650.033 | 894.722 | 653.038 | 826.164 | 573.547 | 2,462.615 | 731.795 | 540.353 | 469.103 | 707.88 | 692.472 | 671.819 | 478.296 | 615.458 | 500.074 | 467.036 | 355.757 | 569.141 | 441.652 | 434.69 | 302.138 | 476.369 | 392.243 | 295.578 | 233.712 | 451.157 | 318.465 | 317.16 | 261.995 | 441.587 | 296.966 | 230.997 | 192.383 | 311.007 | 232.027 | 209.153 | 160.792 | 222.806 | 196.272 | 214.454 | 151.189 | 199.354 | 172.351 | 155.811 | 112.732 | 178.453 | 180.455 | 200.269 | 112.182 | 175.212 | 162.348 | 122.913 | 144.25 | 174.871 | 154.49 | 165.376 | 128.842 | 146.665 | 115.663 | 141.189 | 110.486 | 117.903 | 100.587 | 111.382 | 107.602 |
Kosten van de omzet
| 890.233 | 998.445 | 739.154 | 888.777 | 891.635 | 1,004.693 | 619.538 | 893.103 | 765.422 | 761.675 | 497.841 | 879.319 | 673.34 | 725.647 | 482.995 | 753.978 | 684.08 | 655.957 | 314.414 | 540.628 | 562.482 | 598.829 | 467.237 | 834.312 | 568.15 | 537.333 | 398.153 | 625.345 | 469.496 | 508.79 | 394.608 | 1,177.68 | 586.183 | 439.988 | 391.32 | 626.83 | 604.207 | 540.146 | 400.341 | 501.962 | 420.427 | 375.056 | 293.391 | 477.202 | 363.674 | 341.027 | 243.467 | 396.974 | 330.006 | 232.006 | 186.08 | 364.464 | 263.253 | 256.524 | 203.751 | 372.778 | 243.733 | 186.887 | 152.28 | 253.33 | 196.23 | 170.67 | 128.873 | 174.441 | 162.213 | 177.711 | 131.245 | 158.362 | 151.614 | 137.261 | 89.057 | 162.077 | 160.888 | 180.715 | 87.383 | 184.484 | 137.619 | 103.128 | 123.584 | 137.672 | 126.996 | 136.279 | 101.294 | 125.211 | 88.773 | 106.542 | 101.156 | 92.595 | 89.76 | 113.424 | 84.458 |
Brutowinst
| 182.476 | 219.824 | 167.541 | 187.055 | 245.891 | 258.934 | 195.682 | 337.598 | 237.79 | 199.668 | 153.879 | 238.273 | 198.013 | 199.785 | 160.352 | 125.274 | 164.356 | 181.824 | 99.413 | 339.987 | 136.761 | 156.61 | 203.215 | -20.933 | 225.1 | 254.685 | 251.88 | 269.377 | 183.542 | 317.375 | 178.938 | 1,284.935 | 145.612 | 100.365 | 77.784 | 81.05 | 88.265 | 131.673 | 77.955 | 113.495 | 79.647 | 91.98 | 62.366 | 91.939 | 77.978 | 93.663 | 58.672 | 79.394 | 62.237 | 63.572 | 47.632 | 86.693 | 55.211 | 60.636 | 58.243 | 68.809 | 53.234 | 44.11 | 40.102 | 57.677 | 35.797 | 38.483 | 31.919 | 48.365 | 34.059 | 36.743 | 19.944 | 40.991 | 20.737 | 18.55 | 23.675 | 16.376 | 19.567 | 19.554 | 24.799 | -9.272 | 24.729 | 19.785 | 20.666 | 37.199 | 27.494 | 29.097 | 27.549 | 21.453 | 26.889 | 34.648 | 9.33 | 25.308 | 10.827 | -2.042 | 23.144 |
Brutowinstmarge
| 0.17 | 0.18 | 0.185 | 0.174 | 0.216 | 0.205 | 0.24 | 0.274 | 0.237 | 0.208 | 0.236 | 0.213 | 0.227 | 0.216 | 0.249 | 0.142 | 0.194 | 0.217 | 0.24 | 0.386 | 0.196 | 0.207 | 0.303 | -0.026 | 0.284 | 0.322 | 0.387 | 0.301 | 0.281 | 0.384 | 0.312 | 0.522 | 0.199 | 0.186 | 0.166 | 0.114 | 0.127 | 0.196 | 0.163 | 0.184 | 0.159 | 0.197 | 0.175 | 0.162 | 0.177 | 0.215 | 0.194 | 0.167 | 0.159 | 0.215 | 0.204 | 0.192 | 0.173 | 0.191 | 0.222 | 0.156 | 0.179 | 0.191 | 0.208 | 0.185 | 0.154 | 0.184 | 0.199 | 0.217 | 0.174 | 0.171 | 0.132 | 0.206 | 0.12 | 0.119 | 0.21 | 0.092 | 0.108 | 0.098 | 0.221 | -0.053 | 0.152 | 0.161 | 0.143 | 0.213 | 0.178 | 0.176 | 0.214 | 0.146 | 0.232 | 0.245 | 0.084 | 0.215 | 0.108 | -0.018 | 0.215 |
Onderzoek- en ontwikkelingskosten
| 41.548 | 45.515 | 40.125 | 50.077 | 41.004 | 54.381 | 34.608 | 49.247 | 39.756 | 37.221 | 35.588 | 37.348 | 36.98 | 43.603 | 35.042 | 44.627 | 45.386 | 36.618 | 14.981 | 24.592 | 20.461 | 10.552 | 4.151 | 8.286 | 3.573 | 4.357 | 3.639 | 26.775 | 0.46 | 56.202 | 0 | 113.321 | 0 | 44.158 | 0 | 105.2 | 0 | 39.857 | 0 | 86.773 | 0 | 41.229 | 0 | 9.671 | 0 | 50.596 | 0 | 4.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 102.752 | -17.272 | 42.538 | -78.382 | 101.323 | -17.751 | 36.597 | 42.149 | 100.419 | -24.998 | 38.469 | -67.46 | 94.77 | -24.414 | 42.173 | -62.634 | 30.705 | -14.539 | 31.001 | -89.033 | 37.41 | -26.633 | 48.522 | -74.851 | 37.003 | -15.273 | 40.821 | -79.099 | 35.616 | -20.074 | 37.771 | -86.618 | 42.075 | -19.104 | 36.395 | -90.667 | 41.972 | -25.717 | 38.354 | -81.399 | 41.083 | -21.277 | 33.628 | -65.801 | 31.529 | -17.49 | 29.445 | -61.169 | 29.667 | 29.762 | 26.134 | -46.007 | 27.067 | -12.255 | 26.858 | -38.752 | 23.885 | 20.389 | 19.333 | 23.185 | 13.817 | 15.714 | 15.915 | 21.1 | 14.854 | 13.625 | 14.84 | 27.571 | 16.089 | 11.38 | 9.711 | 10.121 | 9.63 | 20.995 | 13.343 | 41.298 | 12.004 | 12.02 | 14.413 | 33.87 | 9.78 | 10.145 | 15.265 | 6.628 | 14.128 | 9.451 | 12.562 | 119.769 | 26.404 | 36.325 | 12.013 |
Verkoop- en marketingkosten
| 28.603 | 10.86 | 12.698 | 17.908 | 12.437 | 15.551 | 12.593 | 18.237 | 13.111 | 14.92 | 8.376 | 22.943 | 11.5 | 15.277 | 10.158 | 11.577 | 6.749 | 12.902 | 8.076 | 16.846 | 13.563 | 14.321 | 12.855 | 12.071 | 10.702 | 17.071 | 9.989 | 21.054 | 16.873 | 12.977 | 10.16 | 20.797 | 13.059 | 14.306 | 11.111 | 17.206 | 17.05 | 26.946 | 14.063 | 15.917 | 10.522 | 9.544 | 8.701 | 10.301 | 9.467 | 10.165 | 7.45 | 11.207 | 8.744 | 8.75 | 6.414 | 8.474 | 6.806 | 8.705 | 5.333 | 9.81 | 9.348 | 7.274 | 5.459 | 7.17 | 5.642 | 5.295 | 5.607 | 6.759 | 6.936 | 5.492 | 4.777 | 8.654 | 4.449 | 4.034 | 3.99 | 7.106 | 5.142 | 4.804 | 4.89 | 9.025 | 5.577 | 6.781 | 5.22 | 12.75 | 7.043 | 7.051 | 5.603 | 7.89 | 5.69 | 6.396 | 4.974 | 5.298 | 5.444 | 5.739 | 5.727 |
Verkoop-, algemene en administratieve kosten
| 131.355 | -6.412 | 45.099 | -60.474 | 113.76 | -2.2 | 49.19 | 132.064 | 113.53 | -10.078 | 46.845 | -44.517 | 106.27 | -9.138 | 52.331 | -51.057 | 37.453 | -1.637 | 39.077 | -72.187 | 50.973 | -12.312 | 61.376 | -62.78 | 47.705 | 1.798 | 50.81 | -58.045 | 52.489 | -7.097 | 47.931 | -65.821 | 55.134 | -4.798 | 47.506 | -73.461 | 59.022 | 1.229 | 52.417 | -65.482 | 51.605 | -11.733 | 42.33 | -55.501 | 40.997 | -7.325 | 36.895 | -49.962 | 38.411 | 38.512 | 32.548 | -37.532 | 33.872 | -3.55 | 32.191 | -28.942 | 33.233 | 27.663 | 24.792 | 30.354 | 19.459 | 21.009 | 21.522 | 27.859 | 21.79 | 19.117 | 19.617 | 36.225 | 20.538 | 15.414 | 13.701 | 17.227 | 14.772 | 25.799 | 18.233 | 50.322 | 17.581 | 18.801 | 19.634 | 46.62 | 16.823 | 17.196 | 20.868 | 14.518 | 19.818 | 15.847 | 17.536 | 125.067 | 31.848 | 42.064 | 17.74 |
Overige kosten
| -26.22 | -0.29 | -11.758 | 1.952 | -0.331 | -0.232 | 9.528 | 0 | -53.906 | 72.067 | 5.09 | 1.448 | -0.72 | -2.813 | 0.707 | -29.151 | -0.876 | -2.071 | -2.92 | -5.703 | 0.109 | 3.891 | 0.604 | -9.714 | 0.297 | 4.97 | 1.574 | -4.557 | 1.517 | 2.741 | 2.979 | 5.591 | 3.295 | 4.228 | 1.245 | 21.297 | 2.424 | -12.762 | 1.05 | 2.662 | 2.155 | 2.312 | 0.237 | 3.489 | 1.377 | 1.671 | 0.331 | 6.331 | -0.825 | 2.027 | 0.842 | 6.576 | -0.76 | 4.542 | 0.33 | 5.015 | 0.189 | 11.466 | 2.147 | 1.345 | 0.215 | 0.802 | 0.331 | -1.955 | 0.547 | -1 | -0.805 | 10.046 | 0.099 | 4.368 | 3.362 | 15.782 | 5.15 | 11.098 | 3.176 | 10.084 | 0.094 | 5.491 | 7.569 | 2.353 | 4.393 | 5.896 | 3.401 | 2.865 | 2.666 | 1.507 | 0.904 | -7.76 | 3.594 | 1.917 | 2.449 |
Bedrijfskosten
| 146.683 | 103.334 | 96.981 | 123.877 | 101.934 | 117.337 | 93.327 | 230.505 | 99.38 | 99.211 | 87.523 | 145.205 | 92.554 | 111.977 | 90.853 | -135.87 | 84.369 | 80.235 | 56.214 | 104.523 | 75.57 | 66.033 | 96.004 | 68.549 | 88.043 | 94.513 | 105.587 | 120.662 | 80.21 | 113.561 | 84.655 | 443.075 | 57.382 | 52.173 | 53.403 | 71.774 | 65.728 | 74.882 | 59.212 | 67.623 | 55.713 | 48.729 | 48.06 | 52.673 | 46.64 | 46.212 | 42.384 | 56.638 | 44.247 | 42.635 | 38.176 | 50.936 | 41.701 | 33.171 | 35.872 | 47.542 | 37.351 | 31.38 | 28.344 | 38.763 | 24.34 | 26.801 | 25.498 | 34.97 | 26.01 | 24.074 | 23.552 | 41.871 | 24.196 | 18.831 | 15.963 | 20.364 | 17.98 | 29.192 | 19.741 | 54.472 | 20.433 | 21.309 | 22.731 | 51.176 | 19.281 | 21.056 | 23.68 | 18.05 | 22.031 | 18.815 | 19.584 | 128.379 | 34.231 | 44.624 | 19.721 |
Bedrijfsresultaat
| 52.401 | 78.636 | 70.561 | -1.661 | 104.224 | 131.475 | 82.476 | 106.243 | 121.254 | 75.867 | 53.635 | 60.983 | 79.377 | 40.362 | 91.041 | 252.623 | 75.266 | 60.325 | 113.726 | 251.752 | 18.302 | 59.181 | 88.907 | 2,571.119 | 112.212 | 156.329 | 130.305 | 1,003.123 | 131.723 | 204.215 | 85.472 | 729.557 | 64.527 | 31.886 | 22.625 | 5.989 | 13.455 | 55.909 | 16.638 | 44.646 | 17.269 | 28.533 | 14.078 | 31.063 | 19.836 | 30.951 | 12.548 | -3.709 | 8.011 | -1.274 | 8.364 | 14.001 | 7.086 | 30.313 | 19.499 | 16.186 | 10.28 | 13.617 | 9.555 | 11.423 | 6.749 | 15.435 | 9.582 | 2.964 | -5.054 | 12.143 | 9.41 | -24.04 | 6.383 | 22.582 | 1.052 | -13.911 | 0.863 | -1.723 | 2.628 | -65.047 | 0.72 | -0.745 | -2.703 | -10.884 | 6.586 | 5.412 | 2.662 | 4.268 | 4.697 | 12.781 | -10.315 | -105.28 | -25.731 | -47.741 | 1.448 |
Bedrijfsresultaat ratio
| 0.049 | 0.065 | 0.078 | -0.002 | 0.092 | 0.104 | 0.101 | 0.086 | 0.121 | 0.079 | 0.082 | 0.055 | 0.091 | 0.044 | 0.142 | 0.287 | 0.089 | 0.072 | 0.275 | 0.286 | 0.026 | 0.078 | 0.133 | 3.161 | 0.141 | 0.197 | 0.2 | 1.121 | 0.202 | 0.247 | 0.149 | 0.296 | 0.088 | 0.059 | 0.048 | 0.008 | 0.019 | 0.083 | 0.035 | 0.073 | 0.035 | 0.061 | 0.04 | 0.055 | 0.045 | 0.071 | 0.042 | -0.008 | 0.02 | -0.004 | 0.036 | 0.031 | 0.022 | 0.096 | 0.074 | 0.037 | 0.035 | 0.059 | 0.05 | 0.037 | 0.029 | 0.074 | 0.06 | 0.013 | -0.026 | 0.057 | 0.062 | -0.121 | 0.037 | 0.145 | 0.009 | -0.078 | 0.005 | -0.009 | 0.023 | -0.371 | 0.004 | -0.006 | -0.019 | -0.062 | 0.043 | 0.033 | 0.021 | 0.029 | 0.041 | 0.091 | -0.093 | -0.893 | -0.256 | -0.429 | 0.013 |
Totaal overige inkomsten en kosten netto
| -15.812 | -0.29 | -14.511 | 1.952 | -32.528 | -0.24 | -28.865 | -26.173 | -1.465 | -1.474 | -16.258 | -0.979 | -0.547 | -28.593 | 1.252 | -31.433 | -0.488 | -19.934 | -24.237 | -5.713 | -24.415 | -12.845 | -21.214 | 2,888.732 | 0.297 | 4.97 | -14.414 | 914.617 | -0.944 | 2.76 | -6.741 | 5.162 | -20.503 | 2.267 | 0.752 | 21.25 | -6.681 | 0.491 | 0.781 | 2.525 | -4.512 | -7.762 | -1.239 | 26.216 | -10.129 | 1.502 | -3.409 | 0.214 | -10.854 | 1.892 | 0.842 | 4.148 | -0.76 | 4.542 | 0.33 | 4.215 | 0.189 | 11.466 | 2.147 | 0.571 | 0.215 | 0.802 | 0.331 | -2.157 | 0.547 | -0.736 | -0.805 | 10.046 | 0.099 | 4.368 | 3.362 | 12.183 | 0.265 | 6.76 | 0.123 | 4.21 | -0.506 | 0.329 | 4.759 | -1.618 | 0.536 | 1.769 | 0.679 | 0.098 | 0.579 | 0.659 | 0.233 | -7.732 | 3.565 | 1.906 | 2.389 |
Inkomen voor belasting
| 36.589 | 78.346 | 56.05 | 0.29 | 103.901 | 131.235 | 82.35 | 80.07 | 119.789 | 74.393 | 52.977 | 59.931 | 78.83 | 37.376 | 91.748 | 223.457 | 74.39 | 58.245 | 110.806 | 246.04 | 18.41 | 63.072 | 89.512 | 2,564.144 | 112.509 | 161.299 | 131.879 | 996.326 | 133.23 | 206.923 | 88.363 | 734.719 | 67.727 | 34.153 | 23.377 | 27.24 | 15.856 | 42.91 | 17.419 | 47.171 | 19.422 | 30.751 | 12.839 | 34.11 | 21.209 | 32.453 | 12.879 | 2.586 | 7.136 | 0.618 | 9.206 | 18.149 | 6.326 | 34.856 | 19.829 | 20.4 | 10.47 | 25.083 | 11.702 | 11.994 | 6.964 | 16.237 | 9.913 | 0.807 | -4.507 | 11.407 | 8.604 | -13.995 | 6.482 | 26.95 | 4.414 | -1.728 | 1.128 | 5.037 | 2.751 | -60.837 | 0.214 | -0.416 | 2.056 | -12.501 | 7.122 | 7.181 | 3.34 | 4.366 | 5.275 | 13.44 | -10.082 | -113.013 | -22.167 | -45.835 | 3.837 |
Inkomen voor belasting ratio
| 0.034 | 0.064 | 0.062 | 0 | 0.091 | 0.104 | 0.101 | 0.065 | 0.119 | 0.077 | 0.081 | 0.054 | 0.09 | 0.04 | 0.143 | 0.254 | 0.088 | 0.07 | 0.268 | 0.279 | 0.026 | 0.083 | 0.134 | 3.152 | 0.142 | 0.204 | 0.203 | 1.114 | 0.204 | 0.25 | 0.154 | 0.298 | 0.093 | 0.063 | 0.05 | 0.038 | 0.023 | 0.064 | 0.036 | 0.077 | 0.039 | 0.066 | 0.036 | 0.06 | 0.048 | 0.075 | 0.043 | 0.005 | 0.018 | 0.002 | 0.039 | 0.04 | 0.02 | 0.11 | 0.076 | 0.046 | 0.035 | 0.109 | 0.061 | 0.039 | 0.03 | 0.078 | 0.062 | 0.004 | -0.023 | 0.053 | 0.057 | -0.07 | 0.038 | 0.173 | 0.039 | -0.01 | 0.006 | 0.025 | 0.025 | -0.347 | 0.001 | -0.003 | 0.014 | -0.071 | 0.046 | 0.043 | 0.026 | 0.03 | 0.046 | 0.095 | -0.091 | -0.959 | -0.22 | -0.412 | 0.036 |
Belastingkosten
| 3.407 | 12.545 | 3.974 | -6.146 | 18.774 | 18.813 | 9.377 | 10.439 | 17.631 | 4.463 | 8.542 | 19.476 | 7.673 | -0.847 | 14.783 | 57.18 | 5.699 | 6.205 | 16.038 | 55.347 | -9.095 | 4.506 | 19.513 | 639.45 | 21.17 | 29.545 | 33.501 | 205.771 | 0.256 | 46.921 | 20.847 | 187.096 | 7.988 | 4.655 | 4.246 | 19.29 | -0.248 | 12.671 | 3.497 | 10.473 | 2.658 | 2.244 | 2.119 | 6.878 | 4.576 | 5.146 | 2.65 | 2.529 | 2.667 | 5.95 | 1.958 | 8.237 | 0.979 | 6.312 | 4.253 | 11.242 | 1.641 | 4.524 | 1.962 | 8.067 | 0.997 | -1.294 | 0.401 | -3.162 | -13.884 | 0.25 | 0.001 | -8.852 | 4.223 | 27.501 | -5.975 | 32.578 | -4.702 | 18.885 | -3.487 | 14.511 | 0.027 | -4.79 | -3.317 | 13.79 | -2.941 | 6.382 | -2.242 | 11.122 | -1.332 | 4.169 | -1.629 | -0.255 | -0.267 | 0.08 | 0.495 |
Nettowinst
| 32.916 | 65.327 | 51.468 | 6.321 | 84.282 | 111.333 | 70.822 | 68.838 | 101.41 | 68.793 | 43.892 | 45.14 | 65.54 | 36.335 | 75.17 | 166.418 | 68.794 | 52.062 | 94.777 | 191.721 | 27.468 | 58.583 | 69.999 | 1,924.695 | 91.338 | 131.754 | 98.378 | 783.185 | 133.216 | 160.244 | 67.759 | 583.7 | 61.1 | 30.968 | 22.189 | 35.717 | 20.238 | 35.813 | 15.504 | 37.698 | 18.53 | 29.287 | 11.483 | 28.963 | 17.352 | 28.149 | 11.212 | 6.57 | 5.735 | 3.482 | 9.161 | 12.452 | 6.957 | 29.256 | 16.839 | 11.625 | 9.83 | 22.189 | 11.419 | 6.6 | 7.376 | 19.423 | 10.653 | 6.189 | -3.727 | 11.913 | 8.886 | -4.528 | 2.873 | 22.312 | 3.729 | -1.071 | 0.946 | 4.929 | 3.523 | -60.534 | 0.291 | -0.009 | 1.925 | -12.28 | 6.207 | 6.479 | 2.861 | 3.02 | 4.52 | 12.164 | -9.124 | -109.002 | -21.442 | -45.991 | 3.053 |
Nettowinstmarge
| 0.031 | 0.054 | 0.057 | 0.006 | 0.074 | 0.088 | 0.087 | 0.056 | 0.101 | 0.072 | 0.067 | 0.04 | 0.075 | 0.039 | 0.117 | 0.189 | 0.081 | 0.062 | 0.229 | 0.218 | 0.039 | 0.078 | 0.104 | 2.366 | 0.115 | 0.166 | 0.151 | 0.875 | 0.204 | 0.194 | 0.118 | 0.237 | 0.083 | 0.057 | 0.047 | 0.05 | 0.029 | 0.053 | 0.032 | 0.061 | 0.037 | 0.063 | 0.032 | 0.051 | 0.039 | 0.065 | 0.037 | 0.014 | 0.015 | 0.012 | 0.039 | 0.028 | 0.022 | 0.092 | 0.064 | 0.026 | 0.033 | 0.096 | 0.059 | 0.021 | 0.032 | 0.093 | 0.066 | 0.028 | -0.019 | 0.056 | 0.059 | -0.023 | 0.017 | 0.143 | 0.033 | -0.006 | 0.005 | 0.025 | 0.031 | -0.345 | 0.002 | -0 | 0.013 | -0.07 | 0.04 | 0.039 | 0.022 | 0.021 | 0.039 | 0.086 | -0.083 | -0.925 | -0.213 | -0.413 | 0.028 |
WPA (Winst Per Aandeel)
| 0.031 | 0.061 | 0.048 | 0.006 | 0.079 | 0.1 | 0.066 | 0.06 | 0.094 | 0.064 | 0.041 | 0.037 | 0.061 | 0.034 | 0.07 | 0.15 | 0.06 | 0.044 | 0.08 | 0.14 | 0.02 | 0.05 | 0.06 | 1.69 | 0.08 | 0.11 | 0.08 | 0.65 | 0.11 | 0.21 | 0.06 | 0.76 | 0.05 | 0.042 | 0.03 | 0.048 | 0.03 | 0.047 | 0.02 | 0.061 | 0.024 | 0.039 | 0.015 | 0.033 | 0.02 | 0.025 | 0.015 | 0.012 | 0.01 | 0.004 | 0.01 | 0.018 | 0.01 | 0.038 | 0.02 | 0.016 | 0.01 | 0.039 | 0.017 | 0.006 | 0.013 | 0.014 | 0.008 | 0.006 | -0.004 | 0.01 | 0.008 | -0.004 | 0.003 | 0.019 | 0.004 | -0.001 | 0.001 | 0.004 | 0.003 | -0.053 | 0 | 0 | 0.001 | -0.011 | 0.004 | 0.006 | 0.002 | 0.003 | 0.003 | 0.011 | -0.008 | -0.095 | -0.019 | -0.04 | 0.002 |
Verwaterde WPA
| 0.031 | 0.061 | 0.048 | 0.006 | 0.079 | 0.1 | 0.066 | 0.06 | 0.092 | 0.063 | 0.04 | 0.037 | 0.061 | 0.034 | 0.07 | 0.15 | 0.06 | 0.044 | 0.08 | 0.14 | 0.02 | 0.05 | 0.06 | 1.69 | 0.08 | 0.11 | 0.08 | 0.65 | 0.11 | 0.21 | 0.06 | 0.76 | 0.05 | 0.042 | 0.03 | 0.048 | 0.03 | 0.047 | 0.02 | 0.061 | 0.024 | 0.039 | 0.015 | 0.033 | 0.02 | 0.025 | 0.015 | 0.012 | 0.01 | 0.004 | 0.01 | 0.018 | 0.01 | 0.038 | 0.02 | 0.016 | 0.01 | 0.039 | 0.017 | 0.006 | 0.013 | 0.014 | 0.008 | 0.006 | -0.004 | 0.01 | 0.008 | -0.004 | 0.003 | 0.019 | 0.004 | -0.001 | 0.001 | 0.004 | 0.003 | -0.053 | 0 | 0 | 0.001 | -0.011 | 0.004 | 0.006 | 0.002 | 0.003 | 0.003 | 0.011 | -0.008 | -0.095 | -0.019 | -0.04 | 0.002 |
EBITDA
| 51.596 | 114.759 | 71.136 | 32.287 | 138.112 | 169.155 | 119.444 | 114.872 | 158.141 | 112.524 | 90.77 | 105.107 | 110.09 | 72.705 | 118.642 | 253.301 | 103.234 | 86.688 | 140.431 | 274.978 | 41.834 | 91.535 | 108.035 | 2,607.007 | 138.212 | 184.176 | 147.612 | 1,029.993 | 62.855 | 225.94 | 95.679 | 735.868 | 88.23 | 54.337 | 24.381 | 57.38 | 22.537 | 66.682 | 18.743 | 59.666 | 30.884 | 51.452 | 14.306 | 30.122 | 37.943 | 51.33 | 16.288 | 31.426 | 17.99 | 43.071 | 5.333 | 68.354 | 14.749 | 42.495 | 22.371 | 62.128 | 16.908 | 33.977 | 12.181 | 46.955 | 12.172 | 37.731 | 2.734 | 26.993 | 12.741 | 36.625 | -3.608 | 111.361 | -20.574 | 37.055 | 7.712 | 43.662 | 8.357 | 21.34 | 12.689 | -29.339 | 7.845 | 12.577 | -2.065 | 9.971 | 17.118 | 22.762 | 11.654 | 19.537 | 17.494 | 23.302 | -2.557 | -99.764 | -30.989 | -39.081 | 3.423 |
EBITDA ratio
| 0.048 | 0.094 | 0.081 | 0.055 | 0.122 | 0.123 | 0.126 | 0.093 | 0.144 | 0.12 | 0.104 | 0.106 | 0.121 | 0.092 | 0.108 | 0.281 | 0.104 | 0.119 | 0.096 | 0.325 | 0.086 | 0.124 | 0.156 | 3.412 | 0.224 | 0.244 | 0.23 | 1.338 | 0.096 | 0.273 | 0.159 | 0.374 | 0.148 | 0.14 | 0.035 | 0.189 | 0.026 | 0.129 | 0.023 | 0.134 | 0.054 | 0.11 | 0.029 | 0.087 | 0.086 | 0.118 | 0.047 | 0.066 | 0.056 | 0.146 | 0.023 | 0.152 | 0.046 | 0.126 | 0.081 | 0.141 | 0.057 | 0.149 | 0.063 | 0.151 | 0.052 | 0.18 | 0.017 | 0.128 | 0.065 | 0.172 | -0.017 | 0.559 | -0.119 | 0.238 | 0.068 | 0.245 | 0.046 | 0.107 | 0.113 | -0.167 | 0.048 | 0.102 | -0.014 | 0.057 | 0.111 | 0.138 | 0.09 | 0.133 | 0.151 | 0.165 | -0.023 | -0.846 | -0.308 | -0.351 | 0.032 |