Tianma Microelectronics Co., Ltd.
SZSE:000050.SZ
9.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,117.125 | 8,104.922 | 7,703.427 | 7,514.592 | 8,697.223 | 8,294.218 | 7,708.23 | 7,234.469 | 8,475.271 | 7,062.432 | 8,675.305 | 7,867.046 | 7,967.894 | 7,722.062 | 8,272.212 | 6,549.876 | 8,625.707 | 7,494.83 | 6,562.332 | 6,860.46 | 8,826.444 | 7,668.306 | 6,926.761 | 7,172.127 | 7,763.594 | 7,401.932 | 6,573.891 | 3,911.237 | 3,896.894 | 3,301.697 | 2,902.672 | 2,983.344 | 2,782.959 | 2,518.913 | 2,451.54 | 2,731.301 | 2,660.896 | 2,697.588 | 2,440.217 | 2,788.033 | 1,713.534 | 1,305.843 | 1,179.749 | 1,022.182 | 1,246.089 | 1,210.722 | 1,040.384 | 1,024.322 | 1,071.903 | 1,254.008 | 983.311 | 1,263.023 | 1,242.729 | 1,092.441 | 1,016.774 | 1,122.337 | 849.374 | 827.511 | 654.99 | 608.213 | 704.668 | 528.58 | 348.987 | 337.197 | 350.792 | 342.523 | 345.74 | 490.898 | 466.276 | 413.113 | 353.68 | 489.825 | 380.673 | 388.044 | 252.639 | 345.194 | 232.232 | 289.266 | 235.781 | 412.461 | 217.818 | 265.5 | 175.134 | 191.619 | 184.618 | 150.637 | 108.906 | 83.334 | 91.706 | 85.871 | 64.663 | 53.109 | 73.984 |
Kosten van de omzet
| 6,785.769 | 7,282.015 | 6,884.104 | 6,750.962 | 8,268.117 | 7,848.126 | 7,249.671 | 6,491.396 | 7,439.476 | 5,987.355 | 7,472.098 | 6,323.691 | 6,475.403 | 6,291.805 | 6,901.439 | 5,059.114 | 7,156.923 | 5,901.476 | 5,435.811 | 5,571.435 | 7,285.746 | 6,358.897 | 5,964.333 | 6,140.933 | 6,542.713 | 6,297.25 | 5,538.787 | 3,133.887 | 3,125.592 | 2,598.02 | 2,233.5 | 2,349.861 | 2,238.12 | 2,008.419 | 1,973.34 | 2,335.618 | 2,183.914 | 2,272.055 | 2,018.137 | 2,382.912 | 1,358.331 | 1,028.535 | 949.721 | 796.127 | 1,023.895 | 989.67 | 889.652 | 868.195 | 892.268 | 1,057.056 | 893.447 | 1,143.803 | 1,108.856 | 929.158 | 885.449 | 972.673 | 696.196 | 664.232 | 570.657 | 563.927 | 625.685 | 528.579 | 385.273 | 315.371 | 316.836 | 287.535 | 292.929 | 409.076 | 399.004 | 344.961 | 294.624 | 410.032 | 303.407 | 313.794 | 204.774 | 281.476 | 198.694 | 241.457 | 192.466 | 322.065 | 179.305 | 210.013 | 139.735 | 143.672 | 156.657 | 118.227 | 79.726 | 66.176 | 71.778 | 67.493 | 48.795 | 50.783 | 61.048 |
Brutowinst
| 1,331.355 | 822.907 | 819.324 | 763.63 | 429.107 | 446.092 | 458.558 | 743.073 | 1,035.795 | 1,075.077 | 1,203.207 | 1,543.355 | 1,492.491 | 1,430.257 | 1,370.773 | 1,490.762 | 1,468.784 | 1,593.355 | 1,126.521 | 1,289.024 | 1,540.698 | 1,309.409 | 962.428 | 1,031.195 | 1,220.881 | 1,104.681 | 1,035.104 | 777.35 | 771.302 | 703.677 | 669.172 | 633.483 | 544.84 | 510.494 | 478.201 | 395.683 | 476.982 | 425.533 | 422.08 | 405.122 | 355.204 | 277.308 | 230.027 | 226.055 | 222.195 | 221.052 | 150.733 | 156.127 | 179.636 | 196.952 | 89.865 | 119.22 | 133.873 | 163.282 | 131.325 | 149.663 | 153.178 | 163.279 | 84.333 | 44.287 | 78.984 | 0 | -36.286 | 21.826 | 33.956 | 54.989 | 52.811 | 81.822 | 67.272 | 68.152 | 59.056 | 79.793 | 77.267 | 74.25 | 47.865 | 63.718 | 33.538 | 47.809 | 43.316 | 90.396 | 38.513 | 55.487 | 35.399 | 47.947 | 27.961 | 32.41 | 29.181 | 17.158 | 19.928 | 18.378 | 15.868 | 2.326 | 12.936 |
Brutowinstmarge
| 0.164 | 0.102 | 0.106 | 0.102 | 0.049 | 0.054 | 0.059 | 0.103 | 0.122 | 0.152 | 0.139 | 0.196 | 0.187 | 0.185 | 0.166 | 0.228 | 0.17 | 0.213 | 0.172 | 0.188 | 0.175 | 0.171 | 0.139 | 0.144 | 0.157 | 0.149 | 0.157 | 0.199 | 0.198 | 0.213 | 0.231 | 0.212 | 0.196 | 0.203 | 0.195 | 0.145 | 0.179 | 0.158 | 0.173 | 0.145 | 0.207 | 0.212 | 0.195 | 0.221 | 0.178 | 0.183 | 0.145 | 0.152 | 0.168 | 0.157 | 0.091 | 0.094 | 0.108 | 0.149 | 0.129 | 0.133 | 0.18 | 0.197 | 0.129 | 0.073 | 0.112 | 0 | -0.104 | 0.065 | 0.097 | 0.161 | 0.153 | 0.167 | 0.144 | 0.165 | 0.167 | 0.163 | 0.203 | 0.191 | 0.189 | 0.185 | 0.144 | 0.165 | 0.184 | 0.219 | 0.177 | 0.209 | 0.202 | 0.25 | 0.151 | 0.215 | 0.268 | 0.206 | 0.217 | 0.214 | 0.245 | 0.044 | 0.175 |
Onderzoek- en ontwikkelingskosten
| 770.133 | 672.843 | 751.97 | 999.694 | 599.231 | 730.896 | 728.035 | 679.063 | 572.843 | 832.86 | 647.292 | 510.454 | 432.413 | 545.834 | 509.381 | 622.746 | 425.268 | 537.185 | 438.938 | 526.913 | 479.299 | 451.625 | 399.07 | 541.94 | 467.018 | 472.275 | 321.394 | 890.427 | 985.735 | 303.93 | 0 | 1,077.714 | 0 | 502.789 | 0 | 883.481 | 0 | 425.442 | 0 | 538.527 | 0 | 233.179 | 0 | 437.881 | 0 | 0 | 0 | 119.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 505.978 | -106.265 | 203.934 | -369.099 | 487.609 | -91.45 | 209.201 | -484.846 | 652.446 | -114.06 | 243.245 | -352.55 | 541.237 | -111.218 | 231.666 | -360.631 | 300.79 | -79.998 | 229.237 | -310.728 | 313.248 | -70.716 | 234.158 | -246.761 | 242.321 | -225.657 | 431.731 | -849.07 | 354.417 | -241.381 | 338.444 | -810.113 | 363.79 | -238.242 | 344.791 | -689.943 | 349.83 | -160.116 | 277.006 | -429.75 | 244.944 | -59.679 | 122.008 | -246.254 | 105.974 | -42.372 | 101.151 | -208.745 | 91.253 | -48.038 | 71.109 | -183.501 | 74.765 | -55.323 | 76.118 | -128.362 | 70.353 | 46.182 | 46.938 | 57.661 | 38.45 | 38.163 | 36.984 | 57.195 | 35.249 | 34.931 | 25.338 | 33.622 | 25.202 | 22.03 | 25.315 | 26.477 | 20.589 | 26.486 | 20.616 | 29.552 | 18.3 | 17.122 | 20.861 | 35.759 | 16.562 | 20.731 | 13.088 | 14.375 | 13.305 | 15.587 | 10.832 | 49.083 | 24.113 | 8.685 | 4.718 | 9.389 | 5.798 |
Verkoop- en marketingkosten
| 228.141 | 98.481 | 88.684 | 99.767 | 90.853 | 101.444 | 90.21 | 143.839 | 99.559 | 90.345 | 86.058 | 92.01 | 90.315 | 82.654 | 75.124 | -10.032 | 117.644 | 114.53 | 95.202 | 132.945 | 111.778 | 122.645 | 104.799 | 122.599 | 124.658 | 133.89 | 99.519 | 124.709 | 99.604 | 93.107 | 80.605 | 86.895 | 82.891 | 88.231 | 85.391 | 87.547 | 89.685 | 88.037 | 66.754 | 87.242 | 71.645 | 27.71 | 25.467 | 20.959 | 24.138 | 24.22 | 27.56 | 29.476 | 24.173 | 24.944 | 20.114 | 31.061 | 20.859 | 19.094 | 22.645 | 25.269 | 23.146 | 20.793 | 17.764 | 24.335 | 20.022 | 14.591 | 14.823 | 23.832 | 11.091 | 18.11 | 11.179 | 15.013 | 11.876 | 10.963 | 10.202 | 13.957 | 10.87 | 8.602 | 7.753 | 12.684 | 3.546 | 3.691 | 4.142 | 4.661 | 4.605 | 3.721 | 3.894 | 4.121 | 3.41 | 2.514 | 2.374 | 2.88 | 2.217 | 1.963 | 2.138 | 1.693 | 1.603 |
Verkoop-, algemene en administratieve kosten
| 345.481 | 240.74 | 290.695 | 310.822 | 578.463 | 9.994 | 299.411 | -341.007 | 752.005 | -23.715 | 329.302 | -260.54 | 631.552 | -28.564 | 306.79 | -370.662 | 418.434 | 34.532 | 324.439 | -177.783 | 425.026 | 51.929 | 338.957 | -124.162 | 366.979 | -91.766 | 531.249 | -724.36 | 454.021 | -148.275 | 419.05 | -723.218 | 446.68 | -150.011 | 430.182 | -602.396 | 439.515 | -72.079 | 343.76 | -342.507 | 316.589 | -31.969 | 147.475 | -225.295 | 130.112 | -18.151 | 128.712 | -179.269 | 115.426 | -23.094 | 91.223 | -152.44 | 95.624 | -36.229 | 98.763 | -103.093 | 93.499 | 66.975 | 64.702 | 81.996 | 58.472 | 52.754 | 51.806 | 81.027 | 46.34 | 53.041 | 36.517 | 48.635 | 37.078 | 32.993 | 35.517 | 40.435 | 31.459 | 35.088 | 28.369 | 42.236 | 21.846 | 20.812 | 25.003 | 40.42 | 21.168 | 24.452 | 16.982 | 18.496 | 16.715 | 18.1 | 13.206 | 51.963 | 26.329 | 10.648 | 6.856 | 11.082 | 7.401 |
Overige kosten
| -179.095 | -112.371 | -123.282 | -162.675 | 23.392 | 11.059 | -211.089 | 345.597 | -470.984 | -141.483 | -159.202 | -2.35 | 33.345 | -0.257 | 3.337 | -16.878 | 26.098 | -9.066 | 2.841 | -7.052 | 8.763 | 3.835 | 3.984 | 9.038 | 14.934 | 2.67 | 8.904 | -357.123 | 136.282 | 110.389 | 124.61 | 43.133 | 59.173 | 120.597 | 124.597 | 260.342 | 76.685 | 124.476 | 128.27 | 462.103 | 116.87 | 6.447 | 8.896 | 39.865 | 145.735 | 5.127 | 4.609 | 77.389 | 90.054 | 22.997 | 23.287 | 258.228 | 36.6 | 34.704 | 5.181 | 18.989 | 41.005 | 14.704 | 16.42 | 9.178 | 0.087 | 4.318 | 0.221 | 0.864 | 0.026 | 0.366 | 0.369 | -1.215 | -0.076 | 9.259 | -0.247 | 1.298 | 0.28 | -0.321 | 1.287 | 4.332 | 0.593 | 0.334 | 0.698 | 0.699 | 0.765 | 0.458 | 0.282 | 1.303 | 0.463 | 0.896 | 0.978 | 0.018 | 1.943 | 2.265 | 1.241 | -0.357 | 3.602 |
Bedrijfskosten
| 1,325.157 | 1,025.954 | 1,165.946 | 1,473.19 | 740.325 | 711.909 | 816.357 | 683.653 | 853.864 | 667.662 | 817.392 | 977.596 | 765.149 | 472.619 | 665.824 | 918.867 | 673.878 | 713.869 | 576.64 | 979.065 | 848.95 | 623.827 | 492.486 | 718.428 | 570.738 | 598.145 | 298.441 | 116.095 | 470.242 | 478.332 | 438.954 | 526.956 | 452.271 | 438.364 | 431.206 | 413.901 | 441.63 | 410.376 | 345.782 | 426.781 | 318.007 | 152.534 | 148.88 | 158.99 | 131.589 | 134.633 | 130.56 | 150.881 | 115.583 | 113.005 | 94.902 | 153.798 | 99.19 | 95.689 | 100.279 | 116.519 | 96.017 | 69.478 | 67.707 | 84.294 | 59.079 | 53.442 | 51.967 | 82.111 | 46.958 | 53.614 | 37.129 | 49.283 | 37.538 | 33.464 | 35.618 | 42.006 | 32.412 | 35.669 | 28.418 | 43.938 | 22.063 | 21.179 | 25.279 | 40.823 | 21.168 | 24.915 | 17.383 | 18.684 | 16.905 | 18.329 | 13.354 | 52.006 | 26.353 | 10.727 | 6.911 | 11.013 | 7.487 |
Bedrijfsresultaat
| 6.198 | -203.047 | -346.623 | -709.561 | -329.477 | -695.793 | -707.162 | -209.056 | 132.246 | 350.168 | 197.899 | 182.17 | 165.435 | 731.223 | 543.804 | 290.268 | 489.109 | 527.426 | 308.684 | -135.091 | 450.429 | 393.226 | 294.967 | -342.544 | 428.763 | 464.317 | 433.009 | 364.444 | 223.522 | 157.295 | 139.187 | 211.496 | 83.625 | 83.563 | -22.99 | -11.557 | 7.112 | 16.09 | 7.346 | -132.055 | 35.788 | 85.739 | 47.876 | 21.119 | 61.923 | 52.672 | -10.104 | -55.702 | 8.663 | 25.219 | -39.384 | -85.284 | 0.236 | 22.34 | 6.744 | 16.112 | 23.897 | 58.612 | -12.19 | -133.862 | -20.896 | -98.956 | -121.825 | -120.591 | -12.103 | 30.998 | 8.469 | 22.989 | 22.796 | 32.183 | 17 | 25.996 | 33.822 | 32.963 | 14.04 | 14.912 | 7.053 | 19.987 | 12.024 | 43.203 | 13.402 | 27.18 | 13.054 | 23.488 | 7.725 | 10.752 | 11.849 | -39.008 | -10.126 | 6.009 | 8.505 | -0.234 | 3.496 |
Bedrijfsresultaat ratio
| 0.001 | -0.025 | -0.045 | -0.094 | -0.038 | -0.084 | -0.092 | -0.029 | 0.016 | 0.05 | 0.023 | 0.023 | 0.021 | 0.095 | 0.066 | 0.044 | 0.057 | 0.07 | 0.047 | -0.02 | 0.051 | 0.051 | 0.043 | -0.048 | 0.055 | 0.063 | 0.066 | 0.093 | 0.057 | 0.048 | 0.048 | 0.071 | 0.03 | 0.033 | -0.009 | -0.004 | 0.003 | 0.006 | 0.003 | -0.047 | 0.021 | 0.066 | 0.041 | 0.021 | 0.05 | 0.044 | -0.01 | -0.054 | 0.008 | 0.02 | -0.04 | -0.068 | 0 | 0.02 | 0.007 | 0.014 | 0.028 | 0.071 | -0.019 | -0.22 | -0.03 | -0.187 | -0.349 | -0.358 | -0.035 | 0.09 | 0.024 | 0.047 | 0.049 | 0.078 | 0.048 | 0.053 | 0.089 | 0.085 | 0.056 | 0.043 | 0.03 | 0.069 | 0.051 | 0.105 | 0.062 | 0.102 | 0.075 | 0.123 | 0.042 | 0.071 | 0.109 | -0.468 | -0.11 | 0.07 | 0.132 | -0.004 | 0.047 |
Totaal overige inkomsten en kosten netto
| 0.468 | 62.735 | 42.512 | 474.177 | 23.392 | 11.059 | 1.733 | -1.927 | 15.298 | 15.991 | 5.794 | 1.732 | 312.661 | -186.35 | -608.167 | 3.311 | 26.96 | 0.712 | 2.841 | -1.283 | 8.032 | 3.628 | 3.984 | 7.76 | 14.395 | 132.73 | 8.765 | -0.939 | 11.31 | 110.876 | 3.22 | 35.165 | 59.135 | 119.715 | 123.364 | 260.303 | 76.372 | 124.345 | 127.937 | 461.018 | 116.637 | 6.432 | 20.73 | 39.65 | 483.361 | -20.563 | -25.755 | 75.883 | 34.558 | 21.846 | 23.249 | 258.169 | 36.446 | 34.696 | 5.162 | 18.934 | 40.949 | 14.618 | 16.417 | 9.21 | -0.044 | 4.428 | -0.819 | -1.361 | 0.026 | 0.341 | 0.313 | -2.282 | -0.076 | -0.092 | 0.312 | 0.47 | -0.18 | -0.622 | 0.851 | 3.758 | 0.163 | 0.026 | 0.201 | 0.159 | 0.107 | 0.108 | -0.011 | 0.665 | 0.061 | 0.121 | 0.516 | -0.569 | 1.385 | 1.844 | 0.834 | -0.596 | 3.251 |
Inkomen voor belasting
| 6.667 | -78.428 | -258.962 | -139.032 | -306.085 | -684.735 | -705.428 | -216.215 | 42.403 | 245.515 | 92.487 | 183.901 | 194.097 | 735.649 | 547.141 | 293.579 | 515.207 | 528.138 | 311.526 | -136.373 | 459.193 | 396.854 | 298.951 | -336.047 | 443.698 | 469.609 | 441.913 | 2.516 | 359.64 | 267.145 | 263.187 | 246.661 | 142.76 | 203.278 | 100.374 | 248.746 | 83.485 | 140.435 | 135.283 | 328.962 | 152.425 | 92.171 | 56.715 | 60.768 | 207.415 | 57.002 | -5.582 | 20.181 | 98.611 | 47.066 | -16.135 | 172.885 | 36.682 | 57.037 | 11.906 | 35.046 | 64.846 | 73.231 | 4.227 | -124.652 | -20.94 | -94.528 | -122.644 | -121.951 | -12.078 | 31.339 | 8.782 | 20.707 | 22.72 | 32.091 | 17.312 | 26.467 | 33.642 | 32.341 | 14.891 | 18.67 | 7.215 | 20.014 | 12.225 | 43.362 | 13.509 | 27.288 | 13.043 | 24.153 | 7.786 | 10.873 | 12.365 | -39.577 | -8.741 | 7.854 | 9.339 | -0.83 | 6.747 |
Inkomen voor belasting ratio
| 0.001 | -0.01 | -0.034 | -0.019 | -0.035 | -0.083 | -0.092 | -0.03 | 0.005 | 0.035 | 0.011 | 0.023 | 0.024 | 0.095 | 0.066 | 0.045 | 0.06 | 0.07 | 0.047 | -0.02 | 0.052 | 0.052 | 0.043 | -0.047 | 0.057 | 0.063 | 0.067 | 0.001 | 0.092 | 0.081 | 0.091 | 0.083 | 0.051 | 0.081 | 0.041 | 0.091 | 0.031 | 0.052 | 0.055 | 0.118 | 0.089 | 0.071 | 0.048 | 0.059 | 0.166 | 0.047 | -0.005 | 0.02 | 0.092 | 0.038 | -0.016 | 0.137 | 0.03 | 0.052 | 0.012 | 0.031 | 0.076 | 0.088 | 0.006 | -0.205 | -0.03 | -0.179 | -0.351 | -0.362 | -0.034 | 0.091 | 0.025 | 0.042 | 0.049 | 0.078 | 0.049 | 0.054 | 0.088 | 0.083 | 0.059 | 0.054 | 0.031 | 0.069 | 0.052 | 0.105 | 0.062 | 0.103 | 0.074 | 0.126 | 0.042 | 0.072 | 0.114 | -0.475 | -0.095 | 0.091 | 0.144 | -0.016 | 0.091 |
Belastingkosten
| -9.457 | 47.757 | -0.168 | 75.966 | 65.506 | 80.323 | -43.498 | 37.433 | 51.084 | -45.605 | 13.485 | 51.531 | -20.191 | 58.432 | 28.56 | 49.736 | 28.946 | 85.059 | 10.187 | 68.075 | 68.968 | 42.745 | 9.472 | -44.85 | 8.762 | 17.142 | 54.239 | -51.298 | 53.987 | 44.546 | 38.047 | 55.162 | 29.778 | 29.466 | 9.488 | 26.633 | 7.884 | 7.853 | 10.005 | 32.234 | 8.803 | 10.742 | 4.338 | 4.844 | 33.125 | -1.797 | -2.107 | 7.08 | 12.273 | -3.974 | -3.216 | 15.795 | 4.289 | 0.913 | 0.078 | 7.56 | 13.599 | 13.21 | 2.376 | -28.67 | 0.307 | -10.964 | -13.537 | -21.137 | -4.429 | 2.04 | 0.683 | 2.062 | 0.807 | 3.688 | 0.919 | 5.273 | 3.03 | 3.008 | 1.147 | 0.77 | -0.43 | 0.062 | 0.67 | -2.634 | 1.15 | 3.336 | 1.956 | 4.641 | 1.115 | 1.631 | 1.365 | -0.09 | 1.24 | 1.178 | 1.401 | -3.247 | 1.034 |
Nettowinst
| 16.774 | -188.645 | -300.747 | -307.398 | -365.956 | -761.967 | -661.93 | -253.648 | -8.68 | 291.12 | 79.003 | 132.37 | 214.288 | 677.217 | 518.582 | 243.842 | 486.261 | 443.079 | 301.339 | -204.448 | 390.225 | 354.109 | 289.479 | -349.534 | 434.935 | 452.467 | 387.674 | 53.814 | 305.653 | 222.598 | 225.139 | 191.499 | 112.981 | 173.811 | 90.886 | 216.122 | 81.275 | 128.042 | 129.237 | 301.001 | 117.488 | 51.714 | 29.678 | 24.313 | 97.822 | 19.953 | 1.458 | -5.36 | 48.928 | 18.076 | -7.227 | 51.938 | 12.371 | 28.971 | 7.854 | 1.313 | 24.299 | 39.336 | 5.433 | -84.989 | -22.014 | -44.297 | -54.337 | -30.408 | -2.512 | 32.629 | 9.651 | 24.288 | 21.675 | 27.818 | 16.616 | 20.246 | 30.543 | 29.507 | 13.5 | 16.618 | 7.215 | 20.014 | 11.555 | 45.996 | 12.358 | 23.952 | 11.087 | 19.512 | 6.672 | 9.242 | 11 | -39.487 | -9.981 | 6.676 | 7.938 | 2.417 | 5.713 |
Nettowinstmarge
| 0.002 | -0.023 | -0.039 | -0.041 | -0.042 | -0.092 | -0.086 | -0.035 | -0.001 | 0.041 | 0.009 | 0.017 | 0.027 | 0.088 | 0.063 | 0.037 | 0.056 | 0.059 | 0.046 | -0.03 | 0.044 | 0.046 | 0.042 | -0.049 | 0.056 | 0.061 | 0.059 | 0.014 | 0.078 | 0.067 | 0.078 | 0.064 | 0.041 | 0.069 | 0.037 | 0.079 | 0.031 | 0.047 | 0.053 | 0.108 | 0.069 | 0.04 | 0.025 | 0.024 | 0.079 | 0.016 | 0.001 | -0.005 | 0.046 | 0.014 | -0.007 | 0.041 | 0.01 | 0.027 | 0.008 | 0.001 | 0.029 | 0.048 | 0.008 | -0.14 | -0.031 | -0.084 | -0.156 | -0.09 | -0.007 | 0.095 | 0.028 | 0.049 | 0.046 | 0.067 | 0.047 | 0.041 | 0.08 | 0.076 | 0.053 | 0.048 | 0.031 | 0.069 | 0.049 | 0.112 | 0.057 | 0.09 | 0.063 | 0.102 | 0.036 | 0.061 | 0.101 | -0.474 | -0.109 | 0.078 | 0.123 | 0.046 | 0.077 |
WPA (Winst Per Aandeel)
| 0.007 | -0.077 | -0.12 | -0.13 | -0.15 | -0.31 | -0.27 | -0.1 | -0.004 | 0.12 | 0.032 | 0.054 | 0.087 | 0.28 | -0.005 | 0.11 | 0.22 | 0.22 | 0.15 | -0.1 | 0.19 | 0.17 | 0.14 | -0.17 | 0.21 | 0.28 | 0.24 | 0.038 | 0.33 | 0.16 | 0.27 | 0.14 | 0.081 | 0.12 | 0.065 | 0.19 | 0.072 | 0.11 | 0.11 | 0.35 | 0.14 | 0.091 | 0.17 | 0.042 | 0.65 | 0.041 | 0.003 | -0.009 | 0.085 | 0.033 | -0.013 | 0.092 | 0.022 | 0.052 | 0.014 | 0.002 | 0.042 | 0.065 | 0.009 | -0.15 | -0.038 | -0.077 | -0.095 | -0.085 | -0.007 | 0.068 | 0.03 | 0.045 | 0.043 | 0.056 | 0.033 | 0.041 | 0.06 | 0.059 | 0.033 | 0.033 | 0.015 | 0.04 | 0.023 | 0.092 | 0.025 | 0.048 | 0.022 | 0.039 | 0.013 | 0.019 | 0.022 | -0.079 | -0.02 | 0.013 | 0.016 | 0.005 | 0.012 |
Verwaterde WPA
| 0.007 | -0.077 | -0.12 | -0.13 | -0.15 | -0.31 | -0.27 | -0.1 | -0.004 | 0.12 | 0.032 | 0.054 | 0.087 | 0.28 | -0.005 | 0.11 | 0.22 | 0.22 | 0.15 | -0.1 | 0.19 | 0.17 | 0.14 | -0.17 | 0.21 | 0.28 | 0.24 | 0.038 | 0.33 | 0.16 | 0.27 | 0.14 | 0.081 | 0.12 | 0.065 | 0.19 | 0.072 | 0.11 | 0.11 | 0.35 | 0.14 | 0.091 | 0.17 | 0.042 | 0.65 | 0.041 | 0.003 | -0.009 | 0.085 | 0.033 | -0.013 | 0.092 | 0.022 | 0.052 | 0.014 | 0.002 | 0.042 | 0.065 | 0.009 | -0.15 | -0.038 | -0.073 | -0.095 | -0.085 | -0.007 | 0.068 | 0.03 | 0.045 | 0.043 | 0.056 | 0.033 | 0.041 | 0.06 | 0.059 | 0.033 | 0.033 | 0.015 | 0.04 | 0.023 | 0.092 | 0.025 | 0.048 | 0.022 | 0.039 | 0.013 | 0.019 | 0.022 | -0.079 | -0.02 | 0.013 | 0.016 | 0.005 | 0.012 |
EBITDA
| 259.07 | 1,659.557 | 1,174.907 | 1,485.31 | 1,419.054 | 821.993 | -379.326 | 1,131.119 | 1,354.195 | 1,430.96 | 1,253.618 | 1,264.414 | 1,329.016 | 1,797.24 | 772.606 | 1,411.983 | 1,673.554 | 1,478.407 | 1,355.122 | 1,002.552 | 1,452.278 | 1,291.561 | 1,266.13 | 608.32 | 664.168 | 490.787 | 798.841 | 263.364 | 688.83 | 576.623 | 608.804 | 645.83 | 111.751 | 289.334 | 75.569 | 572.796 | 77.785 | 266.012 | 101.121 | 306.807 | 37.197 | 144.677 | 229.139 | 291.369 | 215.512 | 202.212 | 20.173 | 186.894 | 64.053 | 83.947 | -5 | 342.918 | 34.683 | 129.902 | 31.045 | 130.264 | 57.161 | 93.801 | 16.626 | 27.531 | 19.905 | -53.825 | -87.214 | -0.034 | -13.06 | 29.998 | 15.681 | 26.037 | 29.734 | 33.375 | 24.715 | 39.863 | 57.865 | 50.531 | 32.723 | 38.828 | 24.957 | 40.326 | 30.585 | 63.058 | 29.77 | 37.183 | 29.472 | 38.004 | 16.018 | 18.315 | 20.304 | -31.096 | -6.425 | 7.651 | 8.957 | 9.236 | -0.019 |
EBITDA ratio
| 0.032 | 0.157 | 0.013 | 0.085 | -0.035 | -0.034 | -0.049 | 0.003 | 0.045 | 0.084 | 0.047 | 0.086 | 0.089 | 0.128 | 0.093 | 0.081 | 0.092 | 0.118 | 0.084 | 0.048 | 0.079 | 0.089 | 0.07 | 0.041 | 0.086 | 0.068 | 0.122 | 0.12 | 0.081 | 0.117 | 0.087 | 0.194 | 0.04 | 0.127 | 0.031 | 0.219 | 0.029 | 0.097 | 0.041 | 0.196 | 0.024 | 0.111 | 0.069 | 0.285 | 0.073 | 0.104 | 0.019 | 0.213 | 0.06 | 0.073 | -0.005 | 0.272 | 0.024 | 0.128 | 0.031 | 0.109 | 0.067 | 0.119 | 0.025 | 0.045 | 0.028 | -0.102 | -0.25 | -0 | -0.037 | 0.088 | 0.046 | 0.053 | 0.063 | 0.081 | 0.07 | 0.081 | 0.152 | 0.13 | 0.13 | 0.112 | 0.107 | 0.139 | 0.13 | 0.153 | 0.137 | 0.164 | 0.168 | 0.198 | 0.087 | 0.122 | 0.186 | -0.373 | -0.07 | 0.089 | 0.139 | 0.174 | -0 |