Shenzhen Kingkey Smart Agriculture Times Co.,Ltd

SZSE:000048.SZ

18.83 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 796.628874.06906.271593.568898.6451,106.73981.3321,170.3771,569.0882,145.4372,100.7821,809.8623,090.7483,526.9652,450.754943.2141,732.3093,540.52,357.5042,452.251,626.5171,505.0322,002.3982,292.9052,340.121,787.9952,286.1851,171.1151,018.2381,200.613615.267355.472405.032285.903317.866299.32780.948877.745861.334907.196742.856704.405406.129252.219300.452203.407217.899204.546186.61322.635347.6506.285428.999553.26866.03857.82655.03949.37362.09679.43291.513115.439167.93193.356235.378157.53581.93569.03760.558163.008109.59966.933130.95848.69767.61660.9957.6386.69376.92169.05266.41679.68123.126114.549130.46129.18786.872130.50270.03571.73486.45591.63269.92685.481113.171182.118242.611154.36880.04852.284103.05579.877135.69063.35061.0740
Kortetermijnbeleggingen 5050840010.04-430.959-12.476252519.4856.539-511.94258.54758.106157.73757.025509.805558.254854.773688.494933.486536.022494.022-68.135-66.878199.1-69.682-70.835-71.053-73.621-76.212-77.1452.00616.0291-74.20.91.551.6262.5202.133201.0075050.83575.296103.133153.975100.41899060000-44.53300000000000-30.857000025.29000.30.30.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0221.0220.0220.0220.0220.0220.0220.0225.02230.02250.0220.1230.1352.7614.93509.38607.4510
Liquide middelen en kortetermijnbeleggingen 846.628924.06914.271597.568898.6451,106.73991.3721,170.3771,569.0882,170.4372,100.7821,809.8623,097.2873,526.9652,709.3011,001.3191,890.0463,597.5242,867.313,010.5042,481.2912,193.5262,935.8842,828.9272,834.1421,787.9952,286.1851,370.2151,018.2381,200.613615.267355.472405.032285.903319.872315.349781.948877.745862.234908.696794.482706.905608.262453.226350.452254.242293.195307.68340.586423.052446.6506.285488.999553.26866.03857.82655.03949.37362.09679.43291.513115.439167.93193.356235.378157.53581.93569.03760.558163.008109.59966.933130.95848.69767.61660.9957.9386.99376.92469.05566.41879.682123.128114.552130.462129.18986.875130.50470.05772.75686.47791.65469.94985.503113.193182.14247.633184.39130.0752.407103.1982.638140.625072.735068.5250
Nettovorderingen 113.33970.996150.695103.56391.39632.669159.27481.4968.91640.069156.8930141.71356.4579.1467.834154.90555.833167.866188.00467.408158.37963.09762.48165.439101.408218.949300.994241.30182.83787.77654.75650.01446.35265.6570040.00651.54114.67651.2544.1236.52638.2533.430.00633.63462.168013.6850116.002120.08322.0800022.0800022.0800022.08000000013.8950000000000000000271.0170000016.10-11.775007.77838.26304.996011.2550
Voorraad 1,777.3421,718.7861,694.8242,854.7382,914.3832,872.7083,528.6213,267.053,524.7786,095.3575,864.6925,394.6454,624.2214,298.5193,095.9352,823.8922,093.2942,605.7482,224.3812,051.9542,463.7672,491.0332,077.8011,861.5811,622.2771,683.5751,223.7321,742.461,288.4431,599.4581,103.909930.847822.321714.055704.237728.813213.956206.383275.809324.176487.379478.46433.413407.95343.093306.455227.32230.87156.1131.037125.692123.513115.94596.68399.276106.477106.479103.443126.873133.87135.338150.42511.421509.986482.045256.948431.394413.885391.408354.116285.649265.583263.249207.108219.911223.748226.377245.571264.824247.366262.791251.451223.078291.149333.236327.525269.639260.41264.322288.227298.633320.385323.209381.525415.87430.401469.215384.95409.059427.623365.359245.755260.5290194.0480200.1970
Overige vlottende activa 197.518187.174167.92164.36195.682209.985343.731315.488357.911,078.4021,358.8031,332.2804.302735.168644.96230.972618.633561.5681,106.272498.609626.088626.792300.771147.01376.368138.42213.897448.04852.49459.73160.25232.43529.29635.98279.765118.735109.81955.193102.161154.042122.36160.65829.69878.66623.57342.6944.16111.979136.38590.91375.03277.47878.26982.52364.35259.29946.58446.93761.99448.25253.38553.714121.237114.261119.25393.53187.75883.32466.1767.38972.70470.7289.69788.753197.062190.163199.779122.289134.231139.89144.327133.784146.141152.29152.049181.107182.794225.991232.995217.265271.017231.904223.716219.078323.149292.939285.99395.872281.471304.511263.113339.273241.747564.981157.382498.153182.939374.074
Totaal vlottende activa 2,934.8272,901.0162,927.713,686.3774,076.4564,174.6084,977.9814,834.4045,556.3339,384.2649,481.178,536.7088,599.8688,617.1026,601.8374,124.0184,756.8786,780.7846,365.8296,206.4995,638.5535,303.6285,377.5524,900.0024,598.2263,981.9093,983.1933,604.8432,595.9932,904.2271,842.4871,373.511,306.6631,085.2911,158.8611,162.8971,105.7231,180.7271,291.7441,401.5891,455.4711,290.1431,107.899939.842750.519633.392598.31612.697633.071645.003647.324707.275683.213754.555229.666223.602208.102221.832250.963261.554280.236341.653800.588817.602836.676530.094601.087566.246518.136584.513467.951403.236483.904358.721484.589474.901484.086454.852475.979456.311473.536464.918492.347557.991615.747637.822539.308616.905567.373578.248656.127643.943616.874686.106852.212905.481997.018965.212808.825784.541731.662675.444681.164564.981429.161498.153462.915374.074
Niet-vlottende activa:
Materiële vaste activa, netto 5,846.7455,928.0396,036.5585,832.0796,438.6136,882.3076,532.3686,542.5136,527.8826,056.5775,492.9345,175.894,988.0174,651.1134,042.6393,449.2752,870.9631,539.25915.468359.84527.512543.132569.907647.878653.253658.547648.627646.743632.085636.973620.076634.655569.836560.285477.773469.299446.475444.533428.741445.66450.919458.549466.367470.605476.005481.67464.79466.811418.07415.697390.645373.632368.194362.12361.038350.818355.458351.191339.603328.789332.828336.366344.125346.699353.566361.033369.845368.96353.978344.188365.5374.429366.668409.045381.926387.785414.651478.299492.578490.338498.453504.311517.742516.344521.905508.846508.211502.346462.143449.175436.513443.492444.094442.652467.833462.121460.597386.907393.581383.283376.622335.171352.633335.124338.592307.951320.423319.912
Goodwill 000000000000000000000000000.3990.3990.3990.3990.3990.3990.3990.3990.3990.399003.4483.4483.448017.29917.29917.29917.29950.74850.74818.33918.33918.339000000000000000000000000000000000000000000000000000000000
Immateriële activa 42.07642.92343.83744.76845.69246.66247.1748.1647.90147.87448.84949.70550.11649.6559.47560.32761.17931.2112.68320.03445.3946.03366.75197.67599.563101.518103.5103.524104.217106.789108.855111.37113.096116.128118.645121.668124.68127.701130.248133.307136.374139.367118.964121.878124.701127.713130.551134.75885.99487.32586.79889.01391.55694.121143.275146.19148.438151.533125.803128.363131.259134.108127.152129.945132.742135.539138.336141.133143.894146.67376.17779.21981.21682.53932.01733.3334.64492.2295.00996.33297.7192.22100.38101.543102.866104.348106.528107.30191.84992.60493.33894.07194.75995.44796.95897.64498.19899.522100.952102.276103.705105.358112.6850115.970119.2010
Goodwill en immateriële activa 42.07642.92343.83744.76845.69246.66247.1748.1647.90147.87448.84949.70550.11649.6559.47560.32761.17931.2112.68320.03445.3946.03366.75197.67599.563101.518103.899103.922104.616107.187109.253111.769113.494116.527119.044122.067124.68127.701133.696136.754139.822139.367136.263139.177142145.013181.299185.507104.332105.664105.13789.01391.55694.121143.275146.19148.438151.533125.803128.363131.259134.108127.152129.945132.742135.539138.336141.133143.894146.67376.17779.21981.21682.53932.01733.3334.64492.2295.00996.33297.7192.22100.38101.543102.866104.348106.528107.30191.84992.60493.33894.07194.75995.44796.95897.64498.19899.522100.952102.276103.705105.358112.6850115.970119.2010
Langetermijnbeleggingen -48.5-48.56.779840.51515.49426.9416.171447.1729.40216.92531.674011.446529.925-233.576-33.134-132.765-50.053-502.834-551.283-847.023-680.744-924.736-527.272-485.27294.21893.315-172.6489.41390.654113.81116.409119.325120.25742.7728.6751.868115.54429.5631.199-48.9470.16-199.1-198.066-46.905-47.74-71.905-99.742-150.301-96.744-91.9460-52.57500051.7040000000000051.5250000-1.81100151.50135.06666.00566.02866.39366.395122.493122.379122.815123.052127.838117.7127.18126.179128.957134.869135.578135.639237.475237.748479.729264.799169.353208.204206.782180.90100108.757000
Belastingvorderingen 813.518813.5819.944866.81860.967858.895924.712922.044998.7210902.608864.175841.874819.752781.007653.024682.224829.708489.553464.257488.395475.337279.585270.712265.511223.2168.974152.376158.338139.49272.8667.44161.30557.61154.94154.96453.852.35557.38645.87625.05125.4787.8317.1296.6585.6282.5821.5691.8541.3475.2036.3815.7483.3851.6872.2582.0341.1721.391.3990.7180.7188.618.617.0877.0875.5395.5393.8033.8031.8111.8111.8111.81100000001.5300000005.9574.8135.123.8074.14517.42918.719-474.778-258.934-163.61-201.016-200.20412.357009.386000
Overige niet-vlottende activa 1,304.4041,313.0521,280.103137.328419.647138.537474.3866.723499.3232,030.406493.212563.337668.731165.019989.712812.908860.672772.8551,103.788900.2381,065.201784.6071,084.931712.292673.478123.111102.357335.28891.34526.24420.17117.611.53519.76690.84101.576108.45219.94170.56756.431108.48669.242255.078256.502107.196112.603139.046170.872194.405140.766141.30955.098103.92146.95149.17850.5610.40364.87566.49366.87967.02753.23352.50252.1552.54847.61251.06550.884-0.00551.97853.19945.11269.24424.233154153.6231.9161.8281.8422.0412.2777.7342.6412.7462.9573.2163.2143.1824.6030.010.010.160.160.160.160.16304.847281.845206.604196.604195.4693.529207.358255.1420.58181.62361.537174.194
Totaal niet-vlottende activa 7,958.2438,049.0148,187.2227,721.4997,780.4137,953.3417,984.88,026.6098,103.2278,151.7826,969.2766,653.1076,560.1846,215.4585,639.2574,942.3994,342.2743,122.972,018.6591,193.0871,279.4741,168.3661,076.4371,201.2851,206.5321,200.5951,117.1721,065.691,075.7961,000.55936.171947.874875.495874.445785.368776.576785.275760.074719.954685.921675.331692.796666.44675.348684.954697.174715.813725.017568.361566.731550.348524.124516.844506.577555.179549.826558.036568.771533.289525.431531.832524.425532.389537.404545.942551.272564.785566.517553.195546.643496.687500.571518.939515.816567.943574.738602.712607.413655.435654.739664.833672.191743.255743.012750.543739.462745.791730.529685.775673.925663.631677.712678.399678.043819.856816.391868.593774.138706.879689.35682.374637.317672.675590.264593.284489.574501.161494.107
Totaal activa 10,893.0710,950.0311,114.93111,407.87611,856.86912,127.94912,962.78212,861.01313,659.56117,536.04616,450.44715,189.81515,160.05214,832.5612,241.0949,066.4179,099.1529,903.7548,384.4887,399.5866,918.0276,471.9946,453.9896,101.2875,804.7585,182.5045,100.3654,670.5333,671.7893,904.7772,778.6582,321.3832,182.1581,959.7371,944.2291,939.4731,890.9971,940.8012,011.6982,087.512,130.8021,982.9391,774.3391,615.191,435.4731,330.5661,314.1231,337.7141,201.4321,211.7341,197.6721,231.3991,200.0571,261.132784.845773.428766.138814.968784.253786.985812.068866.0781,332.9771,355.0071,382.6181,081.3661,165.8721,132.7631,071.331,131.156964.639903.8081,002.843874.5371,052.5321,049.641,086.7981,062.2651,131.4131,111.051,138.3691,137.1091,235.6021,301.0031,366.291,377.2841,285.0991,347.4341,253.1491,252.1731,319.7581,321.6551,295.2731,364.1491,672.0681,721.8721,865.6111,739.351,515.7041,473.8911,414.0361,312.7611,353.8391,155.2461,022.446987.727964.077868.181
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 579.03667.167585.212578.48556.453531.017670.469665.363691.161,504.528404.214401.726478.501672.2367.714849.672969.6481,084.534178.565261.094543.974657.691229.253290.444262.201383.551153.318248.962345.197408.387201.59165.286175.644207.351242.678236.975215.859243.99227.575247.118269.563277.496159.195216.864181.97183.382149.158161.179115.042137.042135.121130.55179.426141.815141.414123.998121.986118.29125.709128.66134.368140.03852.57753.60144.83839.71857.46461.77892.919162.269124.63186.97763.81468.49758.18356.1953.84463.70373.25258.21669.20276.25297.494151.354162.627165.59296.71299.21954.45959.10452.58561.39863.776104.521149.279173.276217.56388.72560.33661.75451.44453.64765.379097.965084.1740
Kortlopende schulden 434.857445.402416.149425.0231,088.691,085.673828.492365.5592.59559.9865555510.85165324.32310354656565514365.587.5107.6124.21122.452148.042169.193228.892241.846201.966264.97127.49690.08889.03779.36695.902150.93157.612155.2157.164177.084154.751141.392157.001173.179166.347164.034139.783137.441152.1151.345151.531255.779269.55258.752258.128253.176251.777250.181255.15264.945307.206382.341397.568449.321474.521516.634558.228629.213625.75647.51615.872511.774530.031533.562636.097647.515653.737683.602681.896710.759721.447786.207797.373836.002900.326848.464876.741884.188889.393874.938894.654962.9571,018.8721,059.193806.443636.302634.412636.092585.542611.4950472.0990440.6640
Belastingschulden 38.54842.192105.0263.738388.029383.601303.172342.397687.561060.14937.011122.843148.652157.78888.91428.054792.587136.68395.888417.977579.17690.26472.0178.543115.73763.74953.55254.24351.865156.98156.063156.85170.161176.323169.659187.611180.378214.519233.729217.832231.272149.526170.761188.161184.831179.672177.45163.614166.588153.687163.074165.59167.36327.96326.23431.8834.9527.2526.7844.56152.504-13.854-9.90730.38444.19610.4269.84612.33811.64411.2459.9059.9529.9749.4079.19211.60212.139.0678.59211.80811.0449.7359.41212.66613.1736.9818.5211.80812.8037.9466.0757.8564.52-1.541-3.99512.00120.51318.5229.86610.3018.228-0.55408.1690-0.7340
Uitgestelde opbrengsten 0049.377198.2574,492518.1256,000.5395,909.8132,097.48209,049.645009,327.1966,357.3322,865.6433,198.5784,573.6085,757.3794,730.4093,629.5842,130.475999.115901.622941.5963.962924.467445.3751,023.531527.873591.442597.995590.12603.372609.289611.387619.331644.247670.772666.745549.642611.395374.725389.679414.297423.732390.963384.56348.531390.901370.925389.532367.088399.611302.547286.618288.878312.769275.781280.718293.168300.574236.142249.258284.598343.53352.341360.855349.042329.892325.256302.694407.375250.199259.469242.927265.041226.84216.245206.69201.32187.67222.786216.572213.762212.165166.234153.489142.42145.288169.504154.522159.018205.633202.708196.499211.054159.735162.194178.805157.81992.522109.353093.3850110.210
Overige kortlopende verplichtingen 4,368.7624,421.64,424.2494,675.861-321.0384,063.714-97.4036,225.7434,061.46311,496.5512,949.211,842.72810,589.67510,099.4376,848.84476.7923,003.9644,378.5391,544.2081,830.2711,620.4152,684.094,380.4893,209.5053,846.8923,159.0831,295.3582,243.278831.8561,729.915767.173530.679523.403518.971517.563544.402542.114558.015616.236-11.976283.381675.57385.119530.409382.114261.327216.315237.328238.49249.155241.986258.432264.899256.758299.938297.826294.952323.729289.988293.825293.025321.1481,019.986987.563894.202799.343689.123661.841559.847513.915359.519340.346445.348333.888331.606313.788302.036311.364236.152226.061211.271206.471251.829259.524237.536228.068189.501173.401190.868156.508185.69179.931175.995216.497223.462221.443217.14154.43182.04211.37172.80994.397124.054789.72597.855603.077111.937537.034
Totaal kortlopende verplichtingen 5,421.1985,576.3615,580.0075,941.366,204.1336,582.1297,705.2697,599.0038,130.25613,561.06413,468.56412,336.46411,701.8710,985.2887,698.6654,384.0174,608.6946,233.6066,065.4835,111.6754,286.6993,963.9574,765.5064,561.0814,295.2373,782.5822,559.3442,693.8321,705.6592,419.0591,367.5891,053.9931,120.8661,023.9781,026.6521,040.0731,024.951,078.2851,209.261,293.2281,475.6181,341.5021,245.651,072.785893.637786.541718.323742.305681.179692.568668.235704.158661.26717.468725.094717.607707.57735.097696.123701.041722.135768.841,323.6541,338.4641,351.7641,280.8241,206.3341,207.9861,181.7391,246.0571,124.6081,062.9771,166.624986.805910.971909.201901.0451,023.294965.987946.606975.883975.4361,069.8181,141.7361,199.0361,204.2061,129.1961,181.4661,105.5991,105.1561,130.4081,136.7971,122.5651,220.1911,334.1571,409.5961,505.8971,070.111897.2917.402870.645741.813795.491789.725676.087603.077636.041537.034
Langlopende verplichtingen:
Langetermijnschulden 967.483986.0491,302.771,321.9721,623.221,580.5661,795.2971,769.9631,566.0041,213.2261,030.9691,046.688922.9471,172.7791,879.4771,910.3971,193.898836.60702.1018.6190000.11,009.7781,009.778609.778559.778585.975433.919198.79945.3785.1420.10.0120.0120.0120.0122.0122.3569.53535.07637.37242.17247.47252.32910.46410.4721.4454.4184.3344.2044.0513.8753.693.5139.1712.14515.0817.97631.83337.65246.43449.15331.7782.4762.3732.322.1932.0851.9671.911.8681.7543.72444.63249.21452.00152.54353.83257.93555.56367.97571.76263.47278.28754.74955.03486.81187.09472.36847.63847.89122.12752.54222.16922.5916.4826.47817.4122.802.46012.050
Uitgestelde opbrengsten niet-vlottend 10.12710.64311.15910.98111.66612.45612.50218.73118.214020.01219.97519.420.6612.9349.434.2824.4582.3572.4192.7822.91924.0224.31124.60224.89424.49324.76525.03625.30825.57925.85126.12326.39426.48326.68721.59421.7823.23123.12222.90923.0464.553003.55300000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 19.66720.21121.39933.6738.05941.19246.36850.76655.565090.01290.10590.49390.58696.36196.63498.993107.361135.295136.202135.555119.564134.272138.597141.242143.322145.945152.99146.112153.15621.53921.62326.46824.79925.34325.927.01227.0125.2875.1485.155.0315.21700-3.55300000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 4.554.554.554.554.54.554.122.8314.199.3424.14.14.124.764.14.14.167.7074.127.8223.2396.326.326.3266.22637.42638.02338.76838.72812.64113.22313.0739.52132.816.32711.5411.3666.3336.3336.3336.3338.01817.5618.19418.14217.60917.62514.91314.81354.18552.81991.19596.019101.822101.822102.05100.19880.47280.38379.779.64479.19979.36877.03377.22476.35773.78160.67961.1758.34758.36260.3960.0268.1578.2029.85613.25612.22912.18112.21612.21213.15313.31714.24413.46814.50414.45714.42914.43913.79811.1213.78514.23611.66712.32312.40614.038023.51123.4184.5073.0664.8012.33241.71824.17933.364
Totaal niet-vlottende verplichtingen 1,001.8281,021.4541,339.8781,360.1931,677.4441,626.3091,858.2671,843.561,643.8841,312.5671,145.0931,160.8681,036.941,288.1261,992.8732,020.5611,301.273888.919141.752142.722146.157130.303164.612169.228172.17174.5421,217.6431,225.556819.695776.97645.735494.616264.46109.69863.29464.10160.15860.17134.86334.61536.40436.76627.32352.63655.56760.31465.08169.95525.37725.28555.6357.23895.53100.223105.872105.697105.74103.71189.64192.52894.7897.62111.032117.021123.466126.377108.13476.25663.05263.4960.5460.44762.35712.44510.0259.95253.5857.88861.44364.18264.75966.04471.08768.87982.21985.2377.97692.74469.17869.473100.60998.21486.15361.87459.55834.4564.94936.20736.1829.99329.89621.91825.8664.8014.79241.71836.22933.364
Totaal passiva 6,423.0256,597.8156,919.8857,301.5537,881.5788,208.4389,563.5369,442.5649,774.1414,873.63114,613.65713,497.33212,738.8112,273.4149,691.5386,404.5785,909.9677,122.5266,207.2355,254.3964,432.8564,094.264,930.1184,730.3094,467.4073,957.1233,776.9873,919.3882,525.3543,196.0292,013.3231,548.6091,385.3271,133.6771,089.9461,104.1751,085.1081,138.4561,244.1231,327.8431,512.0231,378.2681,272.9731,125.421949.204846.856783.405812.26706.557717.854723.866761.396756.789817.691830.967823.304813.31838.809785.764793.569816.915866.461,434.6861,455.4851,475.2311,407.2011,314.4681,284.2431,244.7911,309.5471,185.1481,123.4241,228.981999.249920.995919.153954.6251,081.1831,027.431,010.7881,040.6431,041.481,140.9051,210.6161,281.2551,289.4361,207.1721,274.211,174.7771,174.631,231.0171,235.0111,208.7181,282.0651,393.7151,444.0461,570.8461,106.317933.38947.395900.542763.731821.356794.526680.88644.795672.27570.398
Eigen vermogen:
Preferente aandelen 0000261.620000000000000.7122.2223.6352.6062.50167.66463.1010000000000008.12203.007000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 530.282530.282530.569530.569530.569530.569523.239523.239523.239523.239523.239523.239523.239523.239523.239523.239402.492402.492402.492402.492402.492402.492390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769390.769283.166283.166283.166157.314157.314132.48132.48132.4882.882.8
Ingehouden winsten 3,652.6873,540.6563,432.1513,263.0723,081.7453,027.622,539.2662,566.013,024.3262,066.179984.812847.2741,569.9261,711.6961,759.1361,872.1622,512.832,107.2161,420.9651,393.181,616.3311,510.984889.139723.811618.254507.371602.51573.475515.478114.449223.21238.002251.504269.985295.366279.903272.753265.257244.407215.13676.87770.907-31.018-37.322-39.676-42.8933.3950.949-33.34-33.873-55.163-58.517-83.423-61.881-568.599-570.505-567.946-545.149-521.885-523.899-519.416-515.188-610.011-607.162-598.191-603.6890-654.468-673.788-676.306-700.554-697.451-702.032-502.107-283.669-284.409-286.424-406.926-437.458-439.48-441.776-443.784-443.651-447.186-452.596-450.224-454.544-458.369-454.053-455.669-483.679-485.46-485.545-490.406-391.999-394.261-366.98450.21934.5088.655-2.07733.66916.42519.368028.668011.216
Overige gereserveerde algehele resultaten 000323.693-9.28301.875294.069293.896295.734-8.756294.588296.776298.034297.846243.038243.077242.56-0.712-2.222-3.635-2.606-2.501-67.664-63.10111.7811.01211.01812.09713.55312.42711.71710.81410.26210.09211.26311.234-8.1222.587-3.00712.59712.19812.03110.87411.50311.29111.28910.24710.1449.76700000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 224.563220.9177.479-66.753314.849-7.3300042.1650000000-0.712226.755-3.635-2.606-181.70653.68958.252117.88750.371106.17273.707106.73872.08371.37370.4769.92269.73569.67469.64558.41144.06944.06956.21742.69943.6255.19355.07253.93854.85855.68355.58155.20355.08956.21654.78654.93255.46454.86654.30753.9478.32252.74252.43552.68160.09251.57751.5851.56155.908-601.551.5950.76649.5533.18132.83932.148132.773-40.815-40.041-35.231-51.522102.566102.388102.952104.527104.521105.215106.356107.566103.579104.131105.924107.715150.4150.4150.4150.4215.527215.527215.527156.237267.888215.561215.526341.378341.378196.274196.274174.276199.116193.214
Totaal eigen vermogen van aandeelhouders 4,407.5324,291.8384,140.1994,050.5823,917.8833,852.7353,356.5743,383.1453,843.2992,622.8281,802.6391,667.292,391.1992,532.7822,525.4132,638.4783,157.8812,752.4072,050.2122,021.0142,245.1942,134.8471,333.5961,172.8311,126.911,015.2581,099.455537.9511,012.984577.301685.352699.24712.195730.489755.809740.317713.811717.024677.158662.122523.463517.326414.943408.519405.952402.734449.847447.299412.632411.985391.821387.038362.277383.817-122.965-125.43-123.237-100.739-78.374-80.695-75.966-71.783-167.665-164.814-155.861-161.354-210.731-212.109-232.254-235.988-276.604-273.843-279.115-177.10766.28466.31869.113-67.6855.87753.67751.94550.6151.63848.79744.52948.11139.80336.53142.6442.81457.4955.70955.62450.763214.297212.035239.312597.225547.534507.382496.615532.361515.117348.122328.754335.424281.916287.23
Totaal eigen vermogen 4,470.0454,352.2154,195.0464,095.3433,975.2913,907.0553,399.2453,418.453,885.4212,662.4151,836.791,692.4832,421.2422,559.1472,549.5552,661.8393,189.1862,781.2282,177.2532,145.1892,485.1722,377.7341,523.8721,370.9781,337.3511,225.3811,323.378751.1451,146.436708.748765.334772.774796.832826.06854.283835.299805.889802.346767.575759.667618.78604.671501.366489.769486.269483.71530.718525.455494.875493.88473.806470.003443.268467.806-46.121-49.876-47.172-23.841-1.512-6.584-4.847-0.382-101.709-100.478-92.613-98.766-148.596-151.48-173.461-178.391-220.51-219.617-226.137-124.712131.536130.487132.173-18.918103.984100.26297.72695.62994.69790.38785.03587.84877.92773.22478.37177.54488.74186.64486.55482.084278.353277.826294.765633.033582.324526.496513.494549.03532.482360.719341.566342.932291.807297.782
Totaal passiva en aandeelhoudersvermogen 10,893.0710,950.0311,114.93111,407.87611,856.86912,127.94912,962.78212,861.01313,659.56117,536.04616,450.44715,189.81515,160.05214,832.5612,241.0949,066.4179,099.1529,903.7548,384.4887,399.5866,918.0276,471.9946,453.9896,101.2875,804.7585,182.5045,100.3654,670.5333,671.7893,904.7772,778.6582,321.3832,182.1581,959.7371,944.2291,939.4731,890.9971,940.8012,011.6982,087.512,130.8021,982.9391,774.3391,615.191,435.4731,330.5661,314.1231,337.7141,201.4321,211.7341,197.6721,231.3991,200.0571,285.497784.845773.428766.138814.968784.253786.985812.068866.0781,332.9771,355.0071,382.6181,308.4351,165.8721,132.7631,071.331,131.156964.639903.8081,002.843874.5371,052.5321,049.641,086.7981,062.2651,131.4131,111.051,138.3691,137.1091,235.6021,301.0031,366.291,377.2841,285.0991,347.4341,253.1491,252.1731,319.7581,321.6551,295.2731,364.1491,672.0681,721.8721,865.6111,739.351,515.7041,473.8911,414.0361,312.7611,353.8391,155.2461,022.446987.727964.077868.181