Oceanwide Holdings Co., Ltd.

SZSE:000046.SZ

1.59 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,630.4021,585.4661,400.5872,529.3062,707.1462,695.6083,340.063,680.8644,365.19116,394.25519,072.56819,388.22618,868.41820,464.72217,675.87418,374.14318,081.52919,937.83719,908.66821,640.39621,882.70916,798.92818,096.01119,259.94924,216.35523,605.46422,246.6430,133.21528,563.66332,037.54935,483.73429,267.1325,143.53429,004.7817,903.74611,473.6779,825.1374,293.9624,583.824,945.8647,161.8585,519.836,849.4283,621.6181,793.167744.146785.792851.4841,500.3812,628.6872,253.022,677.5712,460.9173,315.2825,119.3674,588.8653,127.1292,783.1081,802.8371,563.568723.771745.659548.03376.98373.417852.009664.173240.457312.892282.898349.631244.473431.36469.322136.44281.03184.006168.033206.363240.404527.21757.0070166.023442.207202.4060362.929225.87151.221.72550.22344.63253.51719.54271.727055.973025.1090
Kortetermijnbeleggingen 13,829.49614,841.17514,518.54615,155.8577,208.1097,409.4037,309.0557,591.1849,867.61239,356.63838,178.97145,744.10147,788.64146,238.0246,087.96747,365.47649,199.02551,679.18351,766.98721,060.70419,608.62518,969.69417,996.03316,959.35915,750.01614,614.75516,763.53914,635.60813,755.22312,585.96210,967.0739,747.6286,544.1259,221.0726,726.9544,855.454,279.9-1,953.98102,079.73200000000000000000000000200.00100000000.10.10.10.10.10.10.108.1848.166.5108.12510.655000000028280000.300.30
Liquide middelen en kortetermijnbeleggingen 15,459.89816,426.64115,919.13317,685.1639,915.25510,105.01110,649.11511,272.04814,232.80355,750.89357,251.53965,132.32866,657.05966,702.74263,763.84165,739.61967,280.55471,617.0271,675.65542,701.141,491.33435,768.62236,092.04536,219.30839,966.37138,220.21839,010.17944,768.82342,318.88644,623.51146,450.80739,014.75831,687.65938,225.85124,630.716,329.12714,105.0384,293.9624,583.824,945.8647,161.8585,519.836,849.4283,621.6181,793.167744.146785.792851.4841,500.3812,628.6872,253.022,677.5712,460.9173,315.2825,119.3674,588.8653,127.1292,783.1081,802.8371,563.568723.771745.659548.03376.98373.417852.009664.173240.457312.892282.898349.631244.573431.46469.422136.54281.13184.106168.133206.363248.589535.37763.5170174.148452.861202.4060362.929225.87151.221.72550.22372.63281.51719.54271.727056.273025.4090
Nettovorderingen 12,660.4544,351.14,992.2745,058.6735,647.1745,079.0145,379.2754,958.1685,689.08212,934.13311,926.49511,265.9258,985.7979,717.13210,870.59710,192.58912,442.0612,490.7514,520.2211,599.29310,577.61811,430.74412,067.11512,857.03313,63710,484.9039,621.79811,686.5198,127.538,384.5117,646.3696,646.1176,770.86,314.2495,727.7036,119.1065,741.7453,746.6664,135.7053,567.1393,849.6883,730.8513,869.9123,061.562,199.6662,082.3192,007.4732,115.4462,018.6812,179.9522,389.9412,301.3843,031.3492,689.6373,041.4162,679.9543,126.493,326.372,983.7283,105.0021,206.6731,224.6351,119.612764.182665.316378.221322.605320.669862.334839.525913.047977.133721.18657.192823.377609.495642.08661.127668.327648.095553.975999.1070801.443691.676950.2180742.486778.304501.059439.012298.31954.49384.69945.06931.84706.20101.9150
Voorraad 30,620.88642,148.68241,725.61642,646.76844,566.65544,651.02445,314.4745,407.73249,686.2650,193.57257,694.1557,542.77963,635.80163,527.61962,472.7660,657.34161,547.27859,992.64758,289.99292,642.80892,668.22589,736.1386,596.87184,514.06881,791.67880,040.01377,144.28666,844.82760,779.42657,966.34256,125.93951,643.67944,922.29842,676.9840,521.85436,879.32534,019.41732,240.61132,081.43230,427.06727,465.85726,104.84225,002.52723,837.58122,645.11122,398.82121,239.49320,492.34319,689.42818,989.87217,966.2517,486.06516,722.22716,513.25115,890.74315,543.30215,286.92315,399.56215,461.87215,289.75217,005.75316,897.04416,864.0976,472.936,070.096,107.4036,927.8236,387.4962,780.0192,666.3882,403.5232,230.5471,755.8221,848.6521,727.2931,837.2252,109.0732,127.8282,170.8162,112.4971,962.4341,179.1401,159.291,157.7681,172.491,129.6641,105.845586.479608.583313.238361.976456.686495.917510.759501.7260440.1220460.6560
Overige vlottende activa 751.92718.561762.755760.561738.059730.183732.167760.218739.37753.034635.617759.416702.594655.579889.97610.625635.546533.425593.6313,812.2943,796.6553,168.7982,767.4962,081.5831,136.608790.52,913.0642,560.9221,058.31976.48694.5373,046.026758.794706.093133.813189.753188.99731.193-441.0278.016-362.924-366.954-377.86-357.856-212.019-206.003-200.372-231.985-146.18-230.323-379.053-329.875-340.234-335.808-332.118-339.528-304.333-343.167-282.04-360.741-389.498-384.284-385.652-229.84-153.168-50.703-53.686-49.432-122.261-46.078-67.243-119.79-167.978-130.122-103.262-74.777-69.388-76.528-68.582-67.723-64.88-101.5160-61.643-118.005-115.524323.185-70.761-35.2564.283120.79493.065168.858153.3881.011100.947646.33113.742603.17493.497486.759
Totaal vlottende activa 59,493.15963,644.98463,399.77866,151.16560,867.14360,565.23162,075.02862,398.16670,347.516119,631.632127,507.802134,700.448139,981.251140,603.072137,997.169137,200.174141,905.437144,633.842145,079.498150,755.495148,533.832140,104.295137,523.527135,671.992136,531.656129,535.635128,689.327125,861.092112,284.151111,950.844110,917.653100,350.5884,139.5587,923.17371,014.0759,517.3154,055.19640,312.43240,359.93138,948.08538,114.47934,988.56835,344.00630,162.90326,425.92425,019.28323,832.38623,227.28823,062.31123,568.18822,230.15822,135.14521,874.25922,182.36123,719.40922,472.59421,236.2121,165.87419,966.39819,597.58118,546.69918,483.05418,146.0877,384.2526,955.6567,286.9297,860.9146,899.193,832.9833,742.7333,598.9593,332.4642,740.4882,445.1442,583.952,653.0732,865.8712,880.5592,976.9242,941.4582,986.8982,840.24802,073.2372,184.3012,209.5892,029.3552,140.4991,555.4041,225.125894.769803.583752.669815.512656.381706.248646.33616.338603.174581.476486.759
Niet-vlottende activa:
Materiële vaste activa, netto 853.4643,239.363,192.5073,306.0513,086.0013,028.8213,034.2653,150.0793,591.5214,103.7074,321.2843,313.0653,696.6863,811.2333,826.8143,780.4573,723.3013,650.6543,610.5233,701.3893,838.8273,664.3193,479.2073,493.2873,313.8353,163.5492,978.9552,616.3742,293.3761,911.1981,483.291,297.881575.805567.846563.488562.121550.872325.584134.27134.253143.56142.93137.795139.077254.618101.769103.147103.873103.54999.80199.109100.549109.162108.135108.102107.83371.31871.41271.97772.97166.24964.17364.53948.68249.10949.3448.1867.62367.64667.39368.13668.68462.94263.76664.45665.47857.7258.11258.19458.46558.46258.862054.44155.16940.02131.33136.51344.14538.13127.66326.67926.78927.22335.10534.82630.18721.54518.8218.39718.033
Goodwill 1,197.981,200.1371,200.0281,200.6471,934.9761,894.891,858.8851,864.2352,292.482,366.1492,377.0242,374.0682,775.8412,819.3052,819.6192,797.2532,986.1932,953.6512,921.8272,948.6073,120.1363,059.5552,990.853,047.7443,070.3833,100.313,395.3752,417.7812,448.9622,443.7632,425.9481,968.734762.007737.138738.201735.55781.5447.0687.0687.0687.0687.0687.0687.0687.0687.0687.0687.0687.0687.0687.0687.0687.06851.5551.5590.24890.24890.24890.24890.24890.24890.24890.248123.495116.427116.427116.4270000000000000000000000000000000000
Immateriële activa 255.964254.666262.926276.393262.036245.485225.741225.938195.915210.885197.095199.866144.078134.215140.173146.601117.601101.964103.463104.912104.72103.174102.044104.569100.725108.975105.69186.00168.76564.90569.39765.70331.49733.4835.15733.60627.1196.1026.7237.4255.1434.8655.3425.6725.9195.7876.0025.8875.1355.1415.134.5965.214.7815.4645.7475.896.5396.1635.6645.575.0444.1782.6661.3780.8080.3020.2720.1980.0270.0290.02300000000000000000000001.6181.65701.73401.8110
Goodwill en immateriële activa 1,453.9441,454.8021,462.9541,477.042,197.0122,140.3752,084.6262,090.1732,488.3962,577.0342,574.122,573.9342,919.9192,953.522,959.7922,943.8543,103.7933,055.6153,025.293,053.5183,224.8563,162.7283,092.8943,152.3133,171.1083,209.2863,501.0662,503.7822,517.7272,508.6682,495.3452,034.437793.504770.618773.358769.163108.66413.17113.79114.49312.21211.93312.41112.74112.98712.85513.07112.95512.20412.2112.19911.66412.27856.33157.01595.99596.13896.78796.41195.91295.81895.29294.426126.161117.804117.235116.7290.2720.1980.0270.0290.02300000000000000000000001.6181.65701.73401.8110
Langetermijnbeleggingen 3,804.5154,064.9455,699.256,289.7922,200.15921,551.85620,898.41122,057.21114,063.356-16,892.785-23,895.009-31,021.545-31,089.226-30,203.983-30,817.141-32,714.836-36,530.974-39,245.924-41,050.67112,478.62814,404.47717,756.41716,222.0168,394.5227,072.2049,294.0825,642.3974,831.0941,061.075-281.507-3,025.555-2,693.456-1,393.332-1,374.958186.016-595.88-668.6262,953.981663.5423,645.659598.713598.3290.57490.623414.41774.048073.8800000000000025.3270000000000383.068383.189383.552383.552383.552383.793383.7930375.951377.059378.7090377.09374.810000000-24.0355.8310000000
Belastingvorderingen 5,039.3764,829.3544,838.1694,669.5093,669.9263,923.2563,927.433,804.8892,958.6663,983.2923,440.4073,710.0093,040.1652,806.5882,668.2832,624.1122,820.9042,801.1822,691.3912,938.5272,592.3432,387.8232,401.2272,356.7132,371.5242,279.992,155.5312,100.3981,394.5841,564.8991,505.0221,264.2531,047.2711,020.803953.874884.086734.342685.499742.199742.058511.805501.691444.946409.41793.11579.54821.02519.13628.06836.26731.53526.4423.48416.68414.50910.8544.514.3865.125.121.1542.3611.2721.1433.543.543.5400000.25100000000000000000000000000000
Overige niet-vlottende activa 20,030.48621,668.1222,609.24323,296.86216,650.21916,860.84217,864.12116,744.69829,532.96957,417.38860,515.87967,714.92264,156.87963,484.16762,427.21864,038.51267,049.63969,227.16170,186.71839,169.11135,314.45535,943.97335,929.79234,706.23634,129.14130,707.25132,769.68229,923.2625,242.90121,328.63421,174.81616,102.50512,476.04112,211.68610,052.6839,752.3084,920.27285.226233.487-2,746.509260235135120753074.098-0.00172.23671.72171.90172.09453.28253.47853.45253.63349.87150.11150.36950.275-0.01625.70326.094226.167226.51226.538226.862326.652508.189388.361388.5385.3355.6880.3840.4170.4490.530.57384.6628.7278.9577.1752,705.5618.62811.41785.65894.7997.23739.14241.36939.04639.301187.85330.62312.4712.5111.10717.11924.75224.28922.616
Totaal niet-vlottende activa 31,181.78535,256.58237,802.12339,039.25247,803.31647,505.14947,808.85447,847.0552,634.90751,188.63646,956.68146,290.38442,724.42242,851.52641,064.96640,672.09940,166.66439,488.68838,463.25161,341.17359,374.95862,915.2661,125.13652,103.07150,057.81248,654.15947,047.63141,974.90832,509.66227,031.89223,632.91618,005.6213,499.28913,195.99512,529.4211,371.7985,645.5224,263.461,787.2891,789.9541,526.291,489.875820.725771.858850.138298.22211.341209.843216.057219.998214.744210.747198.206234.628233.077268.316221.837222.697223.877224.278188.532187.529186.331402.153396.964396.653395.311394.547576.034455.781456.704457.362451.819447.703448.424449.479442.043442.475442.855443.143444.478444.7452,705.561440.162141.397125.678126.12943.7583.28779.566.70965.981190.612113.67749.19348.99341.29340.39743.57244.49740.648
Totaal activa 90,674.94398,901.566101,201.901105,190.417108,670.46108,070.38109,883.882110,245.216122,982.423170,820.268174,464.483180,990.832182,705.673183,454.598179,062.134177,872.272182,072.101184,122.531183,542.749212,096.668207,908.79203,019.555198,648.663187,775.063186,589.468178,189.793175,736.957167,835.999144,793.814138,982.736134,550.569118,356.297,638.84101,119.16883,543.48970,889.10959,700.71844,575.89242,147.2240,738.03939,640.76936,478.44436,164.73130,934.76127,276.06225,317.50324,043.72623,437.13123,278.36923,788.18622,444.90222,345.89322,072.46522,416.9923,952.48622,740.90921,458.04721,388.57120,190.27519,821.85918,735.23118,670.58318,332.4197,786.4057,352.627,683.5838,256.2257,293.7374,409.0174,198.5144,055.6623,789.8263,192.3072,892.8473,032.3743,102.5523,307.9143,323.0343,419.7793,384.6013,431.3753,284.9932,705.5612,513.42,325.6982,335.2672,155.4842,184.2491,638.6911,304.625961.478869.564943.281929.189705.574755.24687.624656.735646.746625.974527.407
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,363.8323,927.8884,069.1613,775.5654,075.3813,878.2713,867.9693,990.754,378.2095,585.1835,865.6285,585.1045,549.8965,282.9175,453.6265,345.545,659.0955,852.6386,181.6837,912.1956,904.6067,720.0417,742.7198,106.016,310.5376,666.3925,438.1398,252.185,376.1585,060.023,988.2726,172.7722,120.4572,123.7732,131.4162,518.0122,137.9622,204.6611,922.8341,849.13714.661811.931746.9831,100.313473.141539.119547.95791.088795.764785.998376.954686.258560.921643.21634.287583.384558.138695.474882.2861,135.1431,296.2361,407.1841,700.6391,929.6791,446.4011,663.1951,766.4851,047.469162.69174.97189.008243.686159.217147.723187.593239.019329.699352.056345.898241.748190.098191.361086.109217.275209.9470225.662114.81379.88766.54388.26196.012133.085133.757129.109097.12099.8330
Kortlopende schulden 45,765.1851,394.26549,871.82850,222.90147,394.84747,238.82245,862.21644,994.13745,686.64759,181.0461,949.97565,250.33453,217.26659,279.09855,076.48156,138.21446,631.69849,330.09850,058.72664,662.00468,705.3871,314.29565,281.18755,570.43346,273.56638,068.49131,907.9322,720.90414,910.15615,061.8612,910.35617,662.56910,897.8920,438.87618,554.57414,745.94514,277.8418,241.5287,528.5467,070.2243,805.281,863.932,941.663,261.545,070.294,393.844,121.423,882.433,6134,4722,9652,752.5228644449.3676.3690.2733.5583.8762.4561.5641.8912.4737.8245.4304.9333.9911.9951,042.3981,118.9191,115.8191,133.2741,063.71,096.9911,184.41,249.81,400.81,499.81,567.81,715.81,914.81,663.81701,040.352642.973640.260529.26352.6277.029261.1179.3160173128141.864093.244054.2910
Belastingschulden 5,143.725,324.9535,118.5215,072.4064,883.7114,499.944,433.1624,431.863,830.0273,923.8723,961.7973,830.4983,255.9883,059.9882,996.7453,239.9743,094.8912,886.7773,025.1283,696.4073,020.2462,813.9743,052.6323,598.3152,764.2792,331.1262,893.053,093.0652,073.3661,940.4371,806.0631,551.9511,064.0341,189.1441,180.7471,528.947619.852616.0911,071.0231,091.137501.656473.553885.911,089.612530.759614.66305.834388.707409.609158.987117.841158.637305.085283.038443.467369.622285.239287.687365.929373.8344.66363.4357.072389.813322.648288.071201.683222.58174.66380.92285.51687.04290.53386.02489.51199.69572.26377.89281.6781.2861.42466.713065.95548.916.599039.11111.6479.37417.49121.49266.51344.1613.76126.3980111.349021.5710
Uitgestelde opbrengsten 37,169.28537,611.0241,228.5211,351.2172,168.2240030,599.24225,519.42436,375.28236,533.56338,863.20242,035.25639,753.52738,412.53936,420.58630,849.9328,525.93929,339.41330,329.90822,871.94722,537.33923,060.21419,582.77818,546.98220,050.88919,960.78219,161.14617,288.3420,497.45620,344.78219,097.33915,830.92519,424.75812,595.27410,923.32410,112.6252,124.2032,265.5132,463.6691,834.2112,216.9632,230.3952,513.6172,448.9223,793.492,727.9822,318.572,213.1482,127.432,117.182,347.5882,376.1462,774.8274,671.1383,948.5955,427.2765,699.6945,718.3125,696.7715,651.7025,621.4365,313.049713.499617.198405.7341,028.794353.405192.967185.436215.815217.784271.372251.466248.073241.596273.163202.209161.913149.9397.546111.7180147.92121.57131.74099.30490.109269.47565.25161.519113.3135.16260.83197.70113.320147.4190
Overige kortlopende verplichtingen 1,273.5361,275.09235,068.37734,447.37232,811.59133,442.33832,112.8911,082.5522,094.5123,978.613,989.2433,920.379335.91293.0822,581.8944,216.67711,028.54611,727.66811,231.0828,612.50410,248.4917,650.3174,995.2746,474.5073,453.7812,946.0082,623.2883,986.5866,344.8928,040.0827,596.9485,519.9327,817.7836,430.7583,736.5782,795.2761,805.8471,192.224956.083757.2571,503.9491,321.262786.594350.682772.383498.329191.119151.145180.1731,044.811904.358693.482437.491192.86226.77338.498507.685342.69748.64933.21169.30564.48662.14138.044245.775262.626175.141119.555294.1591.1721.3931.1995.7576.0433.31631.76151.62821.41117.98620.7020.7570.25305.5885.9894.541825.8172.3723.6538.0111.9221.6532.2532.32716.13512.899351.15820.04351.96242.696297.955
Totaal kortlopende verplichtingen 86,571.83394,208.26890,237.88789,797.05586,450.04384,559.43181,843.07580,666.68177,678.792105,120.116108,338.408113,619.018101,138.329104,608.624101,524.54102,121.01794,169.26895,436.34396,810.904111,516.611108,730.423109,221.991101,079.39489,733.72874,584.86567,731.78159,930.13954,120.81543,919.54648,659.41844,840.35748,452.61136,667.05548,418.16437,017.84230,982.55828,334.27413,762.61612,672.97712,140.287,858.1026,214.0866,705.6327,226.1528,764.7369,224.7787,588.4717,143.2336,802.0858,430.2386,363.4926,479.8293,602.5574,254.8985,781.4985,246.7787,183.2997,471.3657,233.0487,627.5257,578.7447,734.9067,988.2283,519.0222,554.7742,636.4553,304.322,432.4251,692.2141,480.4971,522.0351,595.9441,500.0461,502.2211,653.3831,762.1772,055.292,075.4752,093.5972,128.1812,203.2021,967.14901,279.969987.807986.488825.817856.598561.174634.402394.816330.733371.565443.574338.723381.572351.158323.723351.962344.24297.955
Langlopende verplichtingen:
Langetermijnschulden 4,905.822,356.8323,015.5543,238.7526,464.8817,789.00510,819.50611,519.75617,111.55427,483.97927,300.76828,843.2840,137.72638,948.20940,555.91439,413.03350,532.83652,900.11950,760.0168,579.29168,732.04463,385.73468,052.83369,510.11785,292.55684,215.88489,711.18387,979.64478,247.49968,746.15668,140.68954,340.36247,187.55339,005.60233,274.33427,092.65921,922.53421,646.11919,715.73918,924.59922,920.95221,580.26520,403.63914,732.1779,888.2067,861.1157,996.0667,816.7538,084.0267,217.2897,829.3357,512.0559,171.8298,982.1499,181.5568,550.7785,514.75,2424,282.33,529.32,535.82,336.11,907.616.7759.41,199.71,3101,3001,3001,3001,104804357.64858585460601408080185.660106.048206.238206.5980200.17328.69127.19100000000000
Uitgestelde opbrengsten niet-vlottend 00000002,140.3991,849.3041,963.9062,087.5741,902.6401,847.3351,722.3991,712.6671,846.7181,977.72,438.7992,210.4117,778.1659,255.151010,308.4169,391.0828,264.0038,558.9887,079.2625,333.5523.9212.0932.3333.0953.4714.40.91,270.593-21,646.119-19,715.739-18,924.599-22,920.952-21,580.265-20,403.639-14,732.177-9,888.206-7,861.115-7,996.066-7,816.753-8,084.026-7,217.289-7,829.335-7,512.055-9,171.829-8,982.149-9,181.556-8,550.778-5,514.7-5,242-4,282.3-3,529.300000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 593.421603.162734.112741.011,009.5151,012.6361,274.6331,273.1151,342.5451,638.8241,637.7081,583.0011,484.2491,510.7231,494.651,476.9471,377.441,328.8681,287.1991,318.7361,070.0511,041.0541,029.8491,035.335856.032846.467845.822841.618461.411448.397383.249398.262300.14308.811313.766297.94122.43822.14722.14722.14714.09814.09814.09814.09855.2675.2695.2695.2699.019.019.019.017.2837.2837.2837.2836.1816.1816.1816.18100000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 6,095.856,143.8748,476.92210,519.2262,978.5592,839.4933,144.449872.3310.40281.2962.5562.551,689.71541.61941.61941.61941.61941.61941.61941.619-7,778.165-9,255.1510.374-10,308.416-9,391.082-8,264.003-8,558.988-7,079.262-5,333.5520.401-0000-00-1,270.59321,646.11919,715.73918,924.59922,920.95221,580.26520,403.63914,732.1779,888.2067,861.1157,996.0667,816.7538,084.0267,217.2897,829.3357,512.0559,171.8298,982.1499,181.5568,550.7785,514.75,2424,282.33,529.3000000000000006.746.740000000000-825.81700.647000000000000
Totaal niet-vlottende verplichtingen 11,595.0929,103.86812,226.58814,498.98710,452.95611,641.13415,238.58815,805.60120,313.80631,167.99931,088.632,391.47143,311.6942,347.88643,814.58242,644.26653,798.61356,248.30654,527.62772,150.05869,802.09664,426.78769,083.05670,545.45286,148.58885,062.35190,557.00588,821.26278,708.9169,198.87568,526.03154,740.95747,490.78739,317.88433,592.527,391.521,944.97221,668.26619,737.88618,946.74622,935.04921,594.36320,417.73714,746.2759,943.4737,866.3848,001.3357,822.0228,093.0367,226.2997,838.3447,521.0659,179.1128,989.4329,188.8398,558.0615,520.8815,248.1814,288.4813,535.4812,535.82,336.11,907.616.7759.41,199.71,3101,3001,3001,3001,104804357.6485864.7460.7460601408080185.660106.048206.238206.598-825.817200.17329.33727.19100000000000
Totaal passiva 98,166.925103,312.136102,464.474104,296.04296,902.99996,200.56597,081.66396,472.28197,992.598136,288.115139,427.009146,010.489144,450.019146,956.509145,339.122144,765.284147,967.881151,684.649151,338.532183,666.668178,532.519173,648.779170,162.45160,279.181160,733.453152,794.132150,487.145142,942.077122,628.457117,858.294113,366.388103,193.56884,157.84287,736.04870,610.34258,374.05850,279.24635,430.88332,410.86331,087.02630,793.15127,808.44927,123.36921,972.42718,708.2117,091.16215,589.80614,965.25514,895.12115,656.53714,201.83614,000.89312,781.66913,244.3314,970.33713,804.83912,704.1812,719.54611,521.52811,163.00610,114.54410,071.0069,895.8283,535.7223,314.1743,836.1554,614.323,732.4252,992.2142,780.4972,626.0352,399.9441,857.6941,560.2211,718.1231,822.9172,115.292,135.4752,233.5972,208.1812,283.2022,152.8082,705.5611,386.0171,194.0451,193.0862,155.4841,056.772590.512661.592394.816330.733371.565443.574338.723381.572351.158323.723351.962344.24297.955
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2015,196.2014,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3124,557.3122,278.6562,278.6562,278.6562,278.6562,278.6562,278.6562,263.6962,263.6962,263.6962,263.6962,263.6962,263.6962,263.6961,131.848751.481751.481751.481751.481751.481351.481351.481351.481351.481351.481292.901292.901292.901292.901244.084244.084244.084244.084244.0840244.084244.084244.0840244.084244.084204.888204.888204.888204.888204.888204.888204.888170.74113.827103.479103.4790
Ingehouden winsten -27,647.048-24,961.784-22,067.807-20,760.006-11,449.351-11,295.361-10,006.515-9,208.922333.631,060.7421,450.91,600.3225,897.6556,626.8886,920.6197,040.3998,508.7217,757.9468,890.9717,430.0018,490.0958,785.988,970.9727,452.3576,126.116,587.2826,118.115,683.4984,825.6813,894.9783,947.2473,418.7672,822.4532,301.2542,581.8352,323.8471,243.31,010.6131,601.1031,525.813810.856632.827967.567886.778375.851169.727396.254413.035338.199601.237712.708748.901755.903657.12674.423801.775616.114523.477522.501512.116558.915523.9961,108.4051,114.0881,015.813814.151607.403526.496338.643339.849336.569296.76254.19281.209283.678270.072216.208234.237234.363225.02208.574195.6430193.902200.388196.4940189.262185.74183.806199.953172.368161.71695.44326.17132.98938.24434.79113.0500
Overige gereserveerde algehele resultaten 5,195.05713,717.1465,195.05713,717.1465,195.05700-464.593000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 5,201.523-3,455.3625,116.997-3,615.7785,067.67510,194.8889,781.63618,250.2499,400.8559,813.3599,866.749,809.919,359.1379,717.3649,339.0739,236.7599,192.0188,789.358,566.1087,491.3877,481.697,590.0577,085.6727,420.9186,860.8957,089.3187,417.5467,445.1066,689.5096,644.9157,183.82,312.2832,758.5423,089.562,442.2572,392.8172,259.5113,164.1823,164.0883,152.9383,064.1083,064.1083,064.2373,065.0373,180.5143,030.5193,030.2093,030.5193,006.7654,830.5014,830.2374,832.2044,770.8364,770.8364,770.7885,415.3115,415.3115,415.3115,415.3115,415.3115,329.5685,343.3475,787.6992,175.7832,068.5932,068.5932,068.2892,068.641511.145511.745511.745511.745500.574529.864529.864529.864516.529540.938540.938540.938535.447535.447974.349535.447530.32530.320530.32526.805166.531160.652160.613149.417149.417135.792135.792127.481184.394178.255178.2550
Totaal eigen vermogen van aandeelhouders -12,054.268-9,503.8-6,559.552-5,462.4374,009.5814,095.7284,971.3225,784.79714,930.68616,070.30216,513.84116,606.43220,452.99221,540.45221,455.89321,473.35922,896.9421,743.49622,653.27920,117.58821,167.98521,572.23821,252.84520,069.47618,183.20618,872.818,731.85718,324.80516,711.39115,736.09416,327.24710,288.36210,138.3079,948.1269,581.4039,273.9768,060.1238,732.1069,322.5039,236.0638,432.2758,254.2478,589.1158,509.1278,113.6777,757.5587,983.7758,000.8667,902.2767,710.3937,821.6027,859.7617,805.3957,706.6137,723.8678,480.7818,295.128,202.4848,201.5078,191.1238,152.1798,131.0398,027.9524,041.3533,835.8873,634.2253,427.1743,346.6181,201.2691,203.0751,199.7951,159.9861,106.2461,103.9741,106.4431,092.8371,025.6391,019.2591,019.3851,010.042988.105975.173974.349973.433974.793970.898964.362963.666956.63555.224565.493537.869516.021449.748366.851373.669336.465333.012294.784281.734229.452
Totaal eigen vermogen -7,491.982-4,410.571-1,262.573894.37411,767.46111,869.81512,802.2195,784.79714,930.68616,070.30216,513.84116,606.43220,452.99221,540.45221,455.89321,473.35922,896.9421,743.49622,653.27920,117.58821,167.98521,572.23821,252.84520,069.47618,183.20618,872.818,731.85718,324.80516,711.39115,736.09416,327.24710,288.36210,138.3079,948.1269,581.4039,273.9768,060.1238,732.1069,322.5039,236.0638,432.2758,254.2478,589.1158,509.1278,113.6777,757.5587,983.7758,000.8667,902.2767,710.3937,821.6027,859.7617,805.3957,706.6137,723.8678,480.7818,295.128,202.4848,201.5078,191.1238,152.1798,131.0398,027.9524,041.3533,835.8873,634.2253,427.1743,346.6181,201.2691,203.0751,199.7951,159.9861,106.2461,103.9741,106.4431,092.8371,025.6391,019.2591,019.3851,010.042988.105975.173974.349973.433974.793970.898964.362963.666956.63555.224565.493537.869516.021449.748366.851373.669336.465333.012294.784281.734229.452
Totaal passiva en aandeelhoudersvermogen 90,674.94398,901.566101,201.901105,190.417108,670.46108,070.38109,883.882110,245.216122,982.423170,820.268174,464.483180,990.832182,705.673183,454.598179,062.134177,872.272182,072.101184,122.531183,542.749212,096.668207,908.79203,019.555198,648.663187,775.063186,589.468178,189.793175,736.957167,835.999144,793.814138,982.736134,550.569118,356.297,638.84101,119.16883,543.48970,889.10959,700.71844,575.89242,147.2240,738.03939,640.76936,478.44436,164.73130,934.76127,276.06225,317.50324,043.72623,437.13123,278.36923,788.18622,444.90222,345.89322,072.46522,416.9923,952.48622,740.90921,458.04721,388.57120,190.27519,821.85918,735.23118,670.58318,332.4197,786.4057,352.627,683.5838,256.2257,293.7374,408.4174,198.5144,055.6623,789.8263,192.3072,892.8473,032.3743,102.5523,307.9143,323.0343,419.7793,384.6013,431.3753,284.9932,705.5612,513.42,325.6982,335.2672,155.4842,184.2491,638.6911,304.625961.478869.564943.281929.189705.574755.24687.624656.735646.746625.974527.407