Shenzhen Textile (Holdings) Co., Ltd.
SZSE:000045.SZ
11.29 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 898.708 | 859.712 | 759.057 | 759.741 | 827.29 | 810.79 | 679.306 | 715.95 | 676.901 | 774.585 | 670.552 | 621.459 | 570.752 | 548.586 | 552.95 | 636.019 | 616.633 | 472.274 | 384.039 | 517.666 | 631.655 | 416.023 | 592.84 | 200.799 | 533.27 | 316.981 | 221.307 | 405.207 | 331.001 | 466.945 | 272.393 | 340.332 | 305.711 | 289.847 | 262.31 | 283.677 | 322.076 | 318.258 | 302.735 | 397.28 | 342.049 | 250.821 | 220.803 | 302.766 | 251.984 | 304.155 | 272.193 | 290.135 | 179.547 | 184.222 | 191.211 | 214.977 | 178.734 | 114.56 | 204.623 | 170.874 | 144.559 | 187.34 | 135.029 | 173.943 | 129.131 | 128.107 | 56.892 | 2.144 | 122.978 | 122.547 | 116.484 | 144.742 | 120.714 | 122.184 | 101.63 | 150.53 | 144.618 | 152.789 | 107.845 | 90.768 | 107.981 | 107.618 | 85.694 | 143.626 | 106.156 | 84.716 | 113.894 | 119.458 | 108.717 | 134.318 | 89.471 | 150.362 | 113.291 | 109.672 | 84.65 |
Kosten van de omzet
| 720.937 | 730.55 | 663.917 | 614.794 | 665.511 | 684.376 | 601.794 | 564.815 | 566.203 | 663.317 | 579.671 | 482.37 | 516.137 | 435.308 | 427.817 | 530.559 | 522.831 | 405.617 | 355.291 | 451.193 | 581.716 | 387.736 | 552.852 | 158.238 | 504.893 | 277.706 | 201.412 | 336.594 | 285.392 | 424.142 | 253.475 | 323.724 | 293.161 | 272.505 | 238.745 | 254.528 | 299.845 | 297.756 | 290.382 | 386.168 | 334.437 | 237.808 | 196.331 | 312.426 | 247.598 | 273.473 | 254.44 | 285.511 | 186.983 | 170.199 | 166.377 | 186.71 | 143.342 | 245.63 | 15.543 | 149.581 | 109.845 | 157.506 | 110.827 | 138.645 | 112.677 | 111.01 | 38.573 | 4.647 | 94.913 | 98.891 | 93.822 | 110.063 | 95.928 | 100.8 | 78.098 | 124.373 | 120.485 | 129.359 | 86.204 | 63.298 | 83.48 | 83.77 | 65.684 | 115.454 | 80.826 | 59.832 | 92.285 | 90.847 | 85.507 | 111.218 | 70.072 | 123.015 | 94.25 | 0 | 0 |
Brutowinst
| 177.771 | 129.162 | 95.14 | 144.947 | 161.779 | 126.413 | 77.512 | 151.135 | 110.698 | 111.269 | 90.88 | 139.09 | 54.615 | 113.278 | 125.133 | 105.459 | 93.802 | 66.658 | 28.748 | 66.474 | 49.94 | 28.288 | 39.988 | 42.56 | 28.377 | 39.274 | 19.895 | 68.613 | 45.609 | 42.803 | 18.918 | 16.608 | 12.55 | 17.342 | 23.565 | 29.149 | 22.232 | 20.502 | 12.354 | 11.112 | 7.612 | 13.014 | 24.472 | -9.659 | 4.386 | 30.682 | 17.752 | 4.624 | -7.436 | 14.023 | 24.834 | 28.267 | 35.392 | -131.07 | 189.081 | 21.292 | 34.714 | 29.834 | 24.202 | 35.298 | 16.455 | 17.097 | 18.319 | -2.502 | 28.065 | 23.656 | 22.662 | 34.679 | 24.786 | 21.383 | 23.532 | 26.158 | 24.134 | 23.431 | 21.642 | 27.47 | 24.501 | 23.848 | 20.01 | 28.172 | 25.33 | 24.885 | 21.608 | 28.612 | 23.21 | 23.1 | 19.399 | 27.346 | 19.041 | 109.672 | 84.65 |
Brutowinstmarge
| 0.198 | 0.15 | 0.125 | 0.191 | 0.196 | 0.156 | 0.114 | 0.211 | 0.164 | 0.144 | 0.136 | 0.224 | 0.096 | 0.206 | 0.226 | 0.166 | 0.152 | 0.141 | 0.075 | 0.128 | 0.079 | 0.068 | 0.067 | 0.212 | 0.053 | 0.124 | 0.09 | 0.169 | 0.138 | 0.092 | 0.069 | 0.049 | 0.041 | 0.06 | 0.09 | 0.103 | 0.069 | 0.064 | 0.041 | 0.028 | 0.022 | 0.052 | 0.111 | -0.032 | 0.017 | 0.101 | 0.065 | 0.016 | -0.041 | 0.076 | 0.13 | 0.131 | 0.198 | -1.144 | 0.924 | 0.125 | 0.24 | 0.159 | 0.179 | 0.203 | 0.127 | 0.133 | 0.322 | -1.167 | 0.228 | 0.193 | 0.195 | 0.24 | 0.205 | 0.175 | 0.232 | 0.174 | 0.167 | 0.153 | 0.201 | 0.303 | 0.227 | 0.222 | 0.234 | 0.196 | 0.239 | 0.294 | 0.19 | 0.24 | 0.213 | 0.172 | 0.217 | 0.182 | 0.168 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 33.25 | 27.084 | 19.953 | 22.938 | 44.859 | 17.083 | 18.921 | 21.351 | 24.298 | 21.791 | 13.08 | 30.664 | 43.675 | 17.96 | 11.21 | 26.595 | 16.004 | 16.075 | 8.486 | 24.03 | 9.976 | 10.414 | 8.759 | 11.37 | 9.393 | 38.519 | 3.859 | 58.373 | 8.758 | 10.941 | 0 | 39.309 | 0 | 15.805 | 0 | 30.867 | 0 | 11.957 | 0 | 55.071 | 0 | 36.362 | 0 | 72.806 | 0 | 45.107 | 0 | 54.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 81.743 | -19.347 | 28.303 | -74.141 | 86.893 | -20.01 | 30.542 | -72.834 | 86.288 | -23.46 | 31.849 | -55.841 | 69.499 | -15.314 | 25.122 | -51.312 | 24.495 | -12.931 | 20.545 | -39.985 | 21.103 | -6.736 | 18.595 | -42.396 | 22.119 | -14.504 | 24.647 | -49.387 | 27.006 | -12.706 | 20.188 | -55.581 | 28.692 | -14.953 | 22.149 | -52.287 | 25.571 | -12.541 | 21.005 | -74.025 | 24.741 | -32.121 | 39.412 | -78.102 | 20.665 | -15.836 | 25.549 | -62.372 | 27.955 | 34.192 | 18.733 | -36.467 | 21.094 | -8.753 | 13.537 | -33.181 | 19.671 | 15.412 | 12.134 | 16.14 | 10.338 | -3.012 | 9.033 | -25.871 | 19.244 | -4.215 | 11.167 | -22.01 | 12.25 | -0.566 | 14.492 | 21.434 | 11.937 | 14.327 | 13.21 | 8.199 | 11.277 | 10.742 | 11.43 | 7.443 | 9.754 | 11.702 | 11.433 | 7.043 | 10.398 | 10.783 | 10.426 | 18.998 | 9.074 | 0 | 0 |
Verkoop- en marketingkosten
| 20.172 | 8.594 | 9.665 | 9.083 | 8.674 | 7.448 | 8.991 | 8.377 | 9.23 | 9.737 | 8.619 | 8.513 | 8.967 | 8.307 | 12.187 | 3.844 | 11.419 | 8.32 | 5.06 | 6.596 | 6.819 | 5.041 | 2.329 | 3.254 | 2.602 | 1.944 | 1.837 | 3.644 | 2.29 | 1.874 | 2.134 | 3.251 | 2.395 | 2.385 | 2.131 | 3.737 | 2.996 | 2.532 | 2.478 | 5.926 | 3.04 | 2.584 | 2.518 | 4.514 | 2.591 | 2.088 | 2.009 | 2.869 | 1.874 | 2.203 | 1.621 | 2.707 | 2.04 | 1.802 | 1.642 | -3.305 | 4.748 | 2.676 | 3.81 | 11.666 | -4.222 | 3.005 | 3.179 | 4.235 | 3.611 | 3.127 | 4.311 | 4.959 | 3.696 | 3.741 | 4.84 | 3.29 | 4.32 | 4.709 | 4.079 | 3.393 | 3.759 | 3.554 | 3.495 | 2.282 | 3.893 | 3.782 | 5.208 | 4.624 | 4.726 | 4.606 | 5.111 | 10.504 | 4.177 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 101.914 | 45.687 | 36.799 | 21.585 | 95.567 | -12.562 | 39.533 | -64.458 | 95.518 | -13.723 | 40.468 | -47.328 | 78.466 | -7.007 | 37.309 | -47.468 | 35.914 | -4.611 | 25.605 | -33.389 | 27.922 | -1.695 | 20.924 | -39.142 | 24.722 | -12.56 | 26.483 | -45.743 | 29.295 | -10.832 | 22.322 | -52.33 | 31.087 | -12.568 | 24.281 | -48.549 | 28.567 | -10.009 | 23.483 | -68.099 | 27.781 | -29.538 | 41.93 | -73.588 | 23.256 | -13.748 | 27.558 | -59.503 | 29.829 | 36.395 | 20.354 | -33.76 | 23.134 | -6.95 | 15.179 | -36.487 | 24.419 | 18.087 | 15.945 | 27.806 | 6.115 | -0.008 | 12.211 | -21.637 | 22.855 | -1.088 | 15.477 | -17.051 | 15.946 | 3.175 | 19.332 | 24.723 | 16.257 | 19.036 | 17.29 | 11.592 | 15.036 | 14.296 | 14.924 | 9.724 | 13.646 | 15.484 | 16.641 | 11.667 | 15.125 | 15.389 | 15.536 | 29.502 | 13.251 | 0 | 0 |
Overige kosten
| -17.569 | -27.046 | -21.888 | -56.667 | -2.078 | -2.123 | -12.228 | 100.571 | -58.918 | 48.632 | -2.183 | 1.783 | -0.125 | 20.096 | -0.003 | 3.539 | 0.006 | -0.108 | 0.022 | -0.164 | 0.506 | 4.239 | 0.002 | -0.106 | 1.216 | 0.019 | -0.082 | 0.204 | -1.96 | -3.447 | 3.975 | 6.38 | 6.394 | 1.083 | 1.215 | 4.562 | 11.683 | 4.647 | 3.23 | 8.179 | 7.038 | 3.041 | 2.902 | 4.791 | 13.445 | 3.113 | 2.854 | 3.568 | 0.204 | 2.387 | 2.356 | 6.366 | 2.347 | 174.168 | -158.55 | 1.571 | 3.991 | 4.579 | 0.403 | 0.657 | 0.01 | 0.082 | 0.744 | 0.531 | 5.476 | 17.319 | -0.019 | 0.588 | -0.071 | 0.147 | 0.085 | 2.317 | 0.499 | 1.488 | 0.152 | -1.864 | 0.354 | 0.07 | 0.753 | -4.679 | 1.22 | 0.478 | -0.287 | -1.249 | 1.014 | 0.587 | -0.051 | -20.407 | 2.539 | 1.007 | -0.33 |
Bedrijfskosten
| 117.595 | 99.818 | 78.639 | 101.19 | 78.936 | 56.545 | 46.226 | 57.465 | 60.898 | 56.7 | 51.366 | 80.167 | 73.776 | 54.486 | 46.022 | 58.799 | 48.008 | 43.073 | 28.86 | 60.207 | 29.239 | 36.296 | 26.011 | 34.183 | 32.572 | 40.537 | 23.7 | 49.581 | 29.813 | 21.391 | 24.908 | 41.87 | 31.764 | 27.629 | 26.138 | 38.276 | 30.523 | 28.342 | 25.273 | 38.547 | 29.572 | 29.549 | 43.801 | 53.155 | 25.039 | 54.842 | 29.532 | 48.764 | 31.617 | 38.577 | 22.105 | 28.183 | 24.853 | 20.771 | 16.881 | 24.988 | 25.4 | 19.12 | 17.052 | 28.87 | 7.008 | 13.328 | 13.207 | 13.318 | 23.823 | 18.627 | 16.431 | 26.878 | 16.874 | 16.003 | 20.314 | 25.707 | 17.091 | 19.887 | 18.141 | 12.354 | 15.975 | 15.038 | 15.586 | 10.735 | 14.277 | 16.221 | 17.215 | 12.977 | 15.608 | 15.861 | 16.329 | 30.219 | 13.872 | 15.601 | 19.6 |
Bedrijfsresultaat
| 60.177 | 29.344 | 16.501 | 43.757 | 52.135 | 37.065 | 23.471 | -53.967 | 70.26 | 111.451 | 64.596 | -37.502 | 2.927 | 32.385 | 68.824 | 19.638 | 34.403 | 7.792 | -11.438 | -5.503 | 10.648 | -13.206 | 13.011 | -62.582 | -1.83 | 2.879 | 7.064 | 35.034 | 31.38 | 19.335 | 0.42 | -39.496 | -25.286 | -20.068 | -8.07 | 13.072 | -11.154 | 6.529 | 10.843 | -48.796 | -20.136 | -8.091 | -6.111 | 80.789 | 3.771 | 1.131 | -7.819 | -44.569 | -40.791 | -29.199 | 8.415 | 1.538 | 10.04 | 10.912 | 14.267 | 0.889 | 10.479 | 12.475 | 13.569 | -2.428 | 17.65 | 14.972 | 11.426 | -0.47 | 2.803 | 14.984 | 10.087 | 4.12 | 5.319 | 4.919 | 2.365 | -1.952 | 5.266 | 6.002 | 3.029 | 13.288 | 8.424 | 10.261 | 4.788 | 16.721 | 10.776 | 12.083 | 4.489 | 19.516 | 8.007 | 9.565 | 3.483 | 3.42 | 5.624 | -53.755 | 65.05 |
Bedrijfsresultaat ratio
| 0.067 | 0.034 | 0.022 | 0.058 | 0.063 | 0.046 | 0.035 | -0.075 | 0.104 | 0.144 | 0.096 | -0.06 | 0.005 | 0.059 | 0.124 | 0.031 | 0.056 | 0.016 | -0.03 | -0.011 | 0.017 | -0.032 | 0.022 | -0.312 | -0.003 | 0.009 | 0.032 | 0.086 | 0.095 | 0.041 | 0.002 | -0.116 | -0.083 | -0.069 | -0.031 | 0.046 | -0.035 | 0.021 | 0.036 | -0.123 | -0.059 | -0.032 | -0.028 | 0.267 | 0.015 | 0.004 | -0.029 | -0.154 | -0.227 | -0.159 | 0.044 | 0.007 | 0.056 | 0.095 | 0.07 | 0.005 | 0.072 | 0.067 | 0.1 | -0.014 | 0.137 | 0.117 | 0.201 | -0.219 | 0.023 | 0.122 | 0.087 | 0.028 | 0.044 | 0.04 | 0.023 | -0.013 | 0.036 | 0.039 | 0.028 | 0.146 | 0.078 | 0.095 | 0.056 | 0.116 | 0.102 | 0.143 | 0.039 | 0.163 | 0.074 | 0.071 | 0.039 | 0.023 | 0.05 | -0.49 | 0.768 |
Totaal overige inkomsten en kosten netto
| -1.564 | 10.402 | 21.637 | 0.713 | -2.078 | -2.123 | -0.513 | 6.567 | -0.606 | 1.649 | -0.094 | -0.368 | -0.125 | 20.096 | -0.003 | 1.388 | 0.006 | -0.108 | 0.022 | -0.164 | 0.506 | 4.239 | 0.002 | -0.106 | 1.216 | 0.019 | -0.082 | 0.208 | -1.96 | -3.447 | 3.972 | 6.256 | 6.401 | 1.083 | 1.195 | 4.374 | 11.683 | 4.588 | 3.216 | 8.099 | 7.038 | 3.038 | 2.902 | 4.736 | 13.445 | 3.113 | 6.815 | 3.547 | -1.533 | 2.377 | 2.356 | 6.345 | 2.347 | 12.525 | 3.093 | 1.533 | 3.991 | 4.579 | 0.403 | 0.576 | 0.01 | 0.082 | 0.744 | 0.448 | 3.515 | 17.319 | -0.019 | 0.523 | -0.071 | 0.147 | 0.085 | 2.633 | 0.012 | 0.566 | 0.008 | -1.646 | 0.16 | -0.016 | -0.084 | -4.878 | 0.644 | 0.21 | -0.454 | -1.386 | 0.734 | 0.196 | -0.191 | -22.96 | 1.451 | -19.218 | -60.168 |
Inkomen voor belasting
| 58.613 | 41.917 | 40.216 | 41.342 | 50.057 | 34.942 | 22.958 | -47.399 | 21.303 | 45.547 | 24.898 | -37.87 | 2.802 | 52.481 | 68.82 | 21.026 | 34.409 | 7.684 | -11.416 | -5.667 | 11.153 | -8.967 | 13.014 | -62.688 | -0.615 | 2.898 | 6.982 | 35.242 | 29.419 | 15.887 | 4.392 | -33.24 | -18.885 | -18.985 | -6.876 | 17.447 | 0.529 | 11.116 | 14.06 | -40.697 | -13.099 | -5.054 | -3.21 | 85.524 | 17.216 | 4.244 | -4.965 | -41.021 | -40.587 | -26.822 | 10.771 | 7.883 | 12.388 | 23.437 | 17.36 | 2.422 | 14.47 | 17.054 | 13.972 | -1.853 | 17.66 | 15.054 | 12.17 | -0.022 | 8.279 | 32.303 | 10.068 | 4.644 | 5.248 | 5.066 | 2.449 | 0.681 | 5.277 | 6.568 | 3.037 | 11.642 | 8.584 | 10.246 | 4.704 | 11.843 | 11.42 | 12.293 | 4.035 | 18.131 | 8.741 | 9.761 | 3.292 | -19.54 | 7.075 | 11.182 | 4.87 |
Inkomen voor belasting ratio
| 0.065 | 0.049 | 0.053 | 0.054 | 0.061 | 0.043 | 0.034 | -0.066 | 0.031 | 0.059 | 0.037 | -0.061 | 0.005 | 0.096 | 0.124 | 0.033 | 0.056 | 0.016 | -0.03 | -0.011 | 0.018 | -0.022 | 0.022 | -0.312 | -0.001 | 0.009 | 0.032 | 0.087 | 0.089 | 0.034 | 0.016 | -0.098 | -0.062 | -0.066 | -0.026 | 0.062 | 0.002 | 0.035 | 0.046 | -0.102 | -0.038 | -0.02 | -0.015 | 0.282 | 0.068 | 0.014 | -0.018 | -0.141 | -0.226 | -0.146 | 0.056 | 0.037 | 0.069 | 0.205 | 0.085 | 0.014 | 0.1 | 0.091 | 0.103 | -0.011 | 0.137 | 0.118 | 0.214 | -0.01 | 0.067 | 0.264 | 0.086 | 0.032 | 0.043 | 0.041 | 0.024 | 0.005 | 0.036 | 0.043 | 0.028 | 0.128 | 0.079 | 0.095 | 0.055 | 0.082 | 0.108 | 0.145 | 0.035 | 0.152 | 0.08 | 0.073 | 0.037 | -0.13 | 0.062 | 0.102 | 0.058 |
Belastingkosten
| 3.236 | 4.137 | 6.945 | 10.455 | 3.24 | 0.196 | 5.517 | -68.08 | 0.296 | -1.579 | 1.92 | 1.004 | 2.236 | 1.158 | 6.721 | -0.495 | 3.441 | 3.964 | 1.295 | 12.557 | 5.729 | 6.331 | 3.442 | 0.224 | 3.334 | 2.093 | 3.229 | 0.66 | 2.876 | 4.439 | 3.304 | 1.601 | 3.446 | 0.866 | 3.371 | 15.132 | 2.014 | 7.788 | 9.72 | 34.692 | 3.459 | 5.619 | 7.763 | 45.719 | 6.156 | 3.048 | -0.128 | -20.792 | 1.437 | 0.518 | 2.167 | 1.644 | 2.075 | 5.265 | 3.168 | -1.41 | 2.452 | 3.584 | 2.583 | -1.565 | 1.968 | 1.858 | 2.754 | -2.859 | 1.55 | 5.825 | 1.899 | 4.119 | 0.498 | 0.244 | 0.58 | 0.594 | 0.845 | 0.454 | 0.496 | 2.128 | 0.902 | 0.844 | 0.604 | 1.674 | 1.554 | 1.342 | 0.205 | 3.982 | 0.538 | 0.65 | 0.074 | 0.624 | 2.014 | 0.037 | 0.07 |
Nettowinst
| 35.008 | 23.117 | 20.777 | 12.684 | 30.277 | 23.199 | 13.109 | 16.76 | 21.006 | 47.126 | 17.626 | -20.362 | 4.922 | 33.827 | 42.776 | 11.822 | 24.726 | 6.547 | -5.827 | 2.787 | 9.061 | -2.55 | 10.382 | -35.249 | 2.622 | 4.03 | 5.617 | 19.077 | 19.242 | 10.156 | 4.302 | -34.842 | -22.331 | -19.851 | -10.246 | 2.315 | -1.485 | 3.328 | 4.34 | -75.389 | -16.558 | -10.672 | -10.972 | 39.806 | 11.059 | 1.196 | -4.838 | -20.229 | -42.024 | -27.34 | 8.604 | 6.239 | 10.313 | 18.172 | 14.192 | 3.833 | 12.018 | 13.47 | 11.389 | -0.288 | 15.692 | 13.196 | 9.416 | 7.674 | 5.058 | 25.343 | 7.917 | 2.637 | 3.547 | 3.848 | 1.522 | -0.8 | 1.001 | 5.156 | 1.368 | 6.979 | 4.754 | 7.308 | 2.598 | 6.346 | 7.018 | 9.693 | 3.075 | 13.751 | 7.905 | 8.788 | 3.643 | -18.946 | 4.449 | 10.897 | 4.78 |
Nettowinstmarge
| 0.039 | 0.027 | 0.027 | 0.017 | 0.037 | 0.029 | 0.019 | 0.023 | 0.031 | 0.061 | 0.026 | -0.033 | 0.009 | 0.062 | 0.077 | 0.019 | 0.04 | 0.014 | -0.015 | 0.005 | 0.014 | -0.006 | 0.018 | -0.176 | 0.005 | 0.013 | 0.025 | 0.047 | 0.058 | 0.022 | 0.016 | -0.102 | -0.073 | -0.068 | -0.039 | 0.008 | -0.005 | 0.01 | 0.014 | -0.19 | -0.048 | -0.043 | -0.05 | 0.131 | 0.044 | 0.004 | -0.018 | -0.07 | -0.234 | -0.148 | 0.045 | 0.029 | 0.058 | 0.159 | 0.069 | 0.022 | 0.083 | 0.072 | 0.084 | -0.002 | 0.122 | 0.103 | 0.166 | 3.579 | 0.041 | 0.207 | 0.068 | 0.018 | 0.029 | 0.031 | 0.015 | -0.005 | 0.007 | 0.034 | 0.013 | 0.077 | 0.044 | 0.068 | 0.03 | 0.044 | 0.066 | 0.114 | 0.027 | 0.115 | 0.073 | 0.065 | 0.041 | -0.126 | 0.039 | 0.099 | 0.056 |
WPA (Winst Per Aandeel)
| 0.069 | 0.046 | 0.041 | 0.025 | 0.06 | 0.046 | 0.026 | 0.033 | 0.042 | 0.093 | 0.035 | -0.04 | 0.01 | 0.067 | 0.084 | 0.023 | 0.049 | 0.013 | -0.011 | 0.006 | 0.018 | -0.005 | 0.02 | -0.067 | 0.005 | 0.008 | 0.011 | 0.04 | 0.04 | 0.02 | 0.009 | -0.062 | -0.04 | -0.04 | -0.02 | 0.016 | -0.003 | 0.007 | -0.01 | -0.14 | -0.04 | -0.02 | -0.022 | 0.072 | 0.02 | 0.003 | -0.015 | -0.06 | -0.12 | -0.095 | 0.03 | 0.018 | 0.03 | 0.051 | 0.04 | 0.013 | 0.04 | 0.059 | 0.05 | -0.001 | 0.06 | 0.056 | 0.04 | 0.032 | 0.02 | 0.096 | 0.03 | 0.01 | 0.014 | 0.025 | 0.01 | -0.005 | 0.004 | 0.034 | 0.01 | 0.046 | 0.015 | 0.048 | 0.008 | 0.042 | 0.022 | 0.064 | 0.01 | 0.09 | 0.024 | 0.058 | 0.011 | -0.12 | 0.029 | 0.072 | 0.015 |
Verwaterde WPA
| 0.069 | 0.046 | 0.041 | 0.025 | 0.06 | 0.046 | 0.026 | 0.033 | 0.042 | 0.093 | 0.035 | -0.04 | 0.01 | 0.067 | 0.084 | 0.023 | 0.049 | 0.013 | -0.011 | 0.006 | 0.018 | -0.005 | 0.02 | -0.067 | 0.005 | 0.008 | 0.011 | 0.04 | 0.04 | 0.02 | 0.009 | -0.062 | -0.04 | -0.039 | -0.02 | 0.016 | -0.003 | 0.007 | -0.01 | -0.14 | -0.04 | -0.02 | -0.022 | 0.072 | 0.02 | 0.003 | -0.015 | -0.058 | -0.12 | -0.095 | 0.03 | 0.018 | 0.03 | 0.051 | 0.04 | 0.013 | 0.04 | 0.059 | 0.05 | -0.001 | 0.06 | 0.056 | 0.04 | 0.032 | 0.02 | 0.096 | 0.03 | 0.01 | 0.014 | 0.025 | 0.01 | -0.005 | 0.004 | 0.034 | 0.01 | 0.046 | 0.015 | 0.048 | 0.008 | 0.042 | 0.022 | 0.064 | 0.01 | 0.09 | 0.024 | 0.058 | 0.011 | -0.12 | 0.029 | 0.072 | 0.015 |
EBITDA
| 62.672 | 110.934 | 109.631 | 112.965 | 123.846 | 97.142 | 89.885 | 71.814 | 79.429 | 81.74 | 63.034 | 37.695 | 74.301 | 82.632 | 98.736 | 52.872 | 48.731 | 17.958 | 17.82 | 71.801 | 47.715 | 9.739 | 43.636 | 18.22 | 18.182 | 17.113 | 8.088 | 54.68 | 30.32 | 28.51 | -0.412 | -41.526 | -12.099 | -20.664 | 1.244 | 79.046 | -5.64 | 42.058 | -12.919 | 5.374 | -14.563 | 16.05 | -19.329 | 168.54 | -13.939 | 16.231 | -9.164 | -27.214 | -38.505 | -22.085 | 2.729 | 30.633 | 13.932 | -130.86 | 173.782 | 27.717 | 9.314 | 10.714 | 7.15 | 16.493 | 9.446 | 23.6 | 5.112 | 48.914 | -0.803 | 39.698 | 4.272 | 29.95 | 20.689 | 6.741 | 3.219 | 12.086 | 12.853 | 13.611 | 8.618 | 22.58 | 13.56 | 18.371 | 10.125 | 32.093 | 15.859 | 19.837 | 9.164 | 37.542 | 11.885 | 7.239 | 3.07 | -2.41 | -5.816 | 41.386 | -19.6 |
EBITDA ratio
| 0.07 | 0.108 | 0.085 | 0.143 | 0.118 | 0.097 | 0.055 | 0.1 | 0.117 | 0.088 | 0.094 | 0.12 | -0.028 | 0.151 | 0.172 | 0.078 | 0.079 | 0.038 | 0.046 | 0.139 | 0.029 | -0.017 | 0.037 | 0.091 | 0.034 | 0.1 | -0.004 | 0.167 | 0.072 | 0.115 | -0.002 | -0.043 | -0.04 | -0.055 | 0.005 | 0.415 | -0.018 | 0.171 | -0.014 | 0.112 | -0.043 | 0.092 | -0.095 | 0.804 | -0.055 | 0.066 | -0.034 | -0.073 | -0.214 | -0.12 | 0.014 | 0.148 | 0.078 | -1.13 | 0.849 | 0.162 | 0.065 | 0.062 | 0.057 | 0.095 | 0.071 | 0.184 | 0.09 | 22.813 | 0.039 | 0.228 | 0.053 | 0.207 | 0.171 | 0.056 | 0.033 | 0.08 | 0.089 | 0.089 | 0.08 | 0.249 | 0.126 | 0.171 | 0.118 | 0.223 | 0.149 | 0.234 | 0.08 | 0.314 | 0.109 | 0.054 | 0.034 | -0.016 | -0.051 | 0.377 | -0.232 |