Shenzhen Textile (Holdings) Co., Ltd.
SZSE:000045.SZ
11.29 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 445.862 | 225.91 | 510.557 | 466.369 | 470.29 | 616.242 | 672.721 | 991.79 | 566.355 | 356.601 | 121.868 | 302.473 | 171.658 | 261.444 | 178.561 | 279.087 | 316.522 | 208.316 | 236.644 | 409.565 | 480.504 | 419.227 | 860.327 | 1,141.759 | 1,065.137 | 1,018.544 | 708.292 | 1,165.048 | 738.68 | 1,021.411 | 738.624 | 933.857 | 651.706 | 665.29 | 640.989 | 752.315 | 698.759 | 641.872 | 1,145.05 | 1,101.772 | 1,073.334 | 1,055.61 | 1,153.767 | 949.317 | 700.371 | 744.612 | 1,132.295 | 232.418 | 274.169 | 355.093 | 435.975 | 468.879 | 431.603 | 498.986 | 703.005 | 830.236 | 773.495 | 108.235 | 93.98 | 101.34 | 98.853 | 73.244 | 84.584 | 84.023 | 91.813 | 104.285 | 122.426 | 124.909 | 84.047 | 62.228 | 51.443 | 78.863 | 58.822 | 66.467 | 54.615 | 70.304 | 62.655 | 87.912 | 87.221 | 121.26 | 101.2 | 141.824 | 111.801 | 128.166 | 74.679 | 70.27 | 0 | 156.384 | 126.358 | 149.704 | 140.615 | 193.736 | 205.076 | 183.007 | 143.324 | 118.675 | 61.46 | 64.123 | 45.841 | 90.719 | 0 | 50.771 | 0 | 46.624 | 0 | 59.665 | 0 |
Kortetermijnbeleggingen
| 711.991 | 958.694 | 777.929 | 827.851 | 771.727 | 613.554 | 608.906 | 319.605 | 453.944 | 609.245 | 710.992 | 617.192 | 674.114 | 648.882 | 701.588 | 684.617 | 705.606 | 779 | 895 | 830 | 900 | 760 | 540 | -169.484 | -170.855 | -172.898 | -173.561 | -174.141 | -175.27 | -176.228 | -178.25 | 1,428 | -181.788 | -183.798 | 0 | 460 | -136.789 | -138.51 | -140.219 | 0 | 0 | 0 | 0 | 100 | 300 | 300 | 0 | 0 | -158.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.134 | 0 | 3.802 | 3.769 | 1.641 | 1.641 | 2.522 | 2.522 | 2.693 | 2.744 | 3.212 | 3.523 | 3.523 | 3.023 | 6.089 | 6.089 | 0 | 6.089 | 8.133 | 7.23 | 0 | 4.507 | 4.431 | 8.506 | 5.308 | 0.308 | 0.308 | 0.308 | 0.492 | 0.492 | 0 | 0.496 | 0 | 1.162 | 0 | 1.777 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,157.853 | 1,184.605 | 1,288.486 | 1,294.221 | 1,242.018 | 1,229.796 | 1,281.627 | 1,311.395 | 1,020.299 | 965.846 | 832.86 | 919.665 | 845.771 | 910.326 | 880.149 | 963.704 | 1,022.127 | 987.316 | 1,131.644 | 1,239.565 | 1,380.504 | 1,179.227 | 1,400.327 | 1,141.759 | 1,065.137 | 1,018.544 | 708.292 | 1,165.048 | 738.68 | 1,021.411 | 738.624 | 933.857 | 651.706 | 665.29 | 640.989 | 752.315 | 698.759 | 641.872 | 1,145.05 | 1,101.772 | 1,073.334 | 1,055.61 | 1,153.767 | 949.317 | 700.371 | 744.612 | 1,132.295 | 232.418 | 274.169 | 355.093 | 435.975 | 468.879 | 431.603 | 498.986 | 703.005 | 830.236 | 773.495 | 108.235 | 93.98 | 101.34 | 98.853 | 73.244 | 84.584 | 84.023 | 91.813 | 104.285 | 122.426 | 124.909 | 84.047 | 62.228 | 51.443 | 78.863 | 62.624 | 70.236 | 56.256 | 71.945 | 65.177 | 90.434 | 89.914 | 124.004 | 104.413 | 145.347 | 115.324 | 131.189 | 80.769 | 76.359 | 0 | 162.474 | 134.491 | 156.934 | 140.615 | 198.244 | 209.507 | 191.513 | 148.632 | 118.982 | 61.767 | 64.43 | 46.333 | 91.211 | 0 | 51.267 | 0 | 47.786 | 0 | 61.443 | 0 |
Nettovorderingen
| 976.539 | 1,027.512 | 931.434 | 893.938 | 981.935 | 934.489 | 817.085 | 765.616 | 793.706 | 792.406 | 0 | 651.416 | 0 | 594.707 | 695.336 | 666.175 | 583.978 | 480.78 | 456.801 | 423.683 | 419.81 | 528.132 | 548.443 | 529.34 | 353.956 | 226.277 | 168.875 | 236.71 | 235.259 | 233.258 | 219.295 | 262.13 | 250.393 | 236.116 | 213.089 | 0 | 204.826 | 235.826 | 214.918 | 0 | 0 | 0 | 118.471 | 324.982 | 169.759 | 204.321 | 112.586 | 235.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.343 | 163.597 | 195.04 | 0 | 0 | 1.317 | 188.337 | 178.6 | 105.934 | 28.935 | 86.798 | 23.758 | 53.556 | 24.489 | 0.465 | 24.894 | 9.422 | 0.955 | 0 | 0.96 | 0 | 0.963 | 0 | 1.847 | 0 |
Voorraad
| 889.861 | 846.922 | 796.521 | 736.392 | 699.017 | 663.103 | 574.394 | 558.448 | 732.985 | 781.405 | 767.239 | 743.402 | 688.704 | 576.174 | 559.847 | 480.848 | 440.744 | 465.531 | 373.45 | 391.718 | 467.874 | 515.164 | 417.09 | 439.753 | 328.254 | 329.292 | 319.008 | 275.615 | 294.949 | 295.893 | 314.654 | 283.372 | 296.392 | 293.583 | 272.898 | 308.775 | 258.276 | 262.578 | 245.492 | 230.659 | 231.236 | 226.419 | 211.037 | 203.811 | 240.63 | 211.838 | 204.12 | 143.258 | 122.13 | 79.2 | 69.982 | 71.576 | 60.63 | 67.936 | 61.716 | 60.987 | 68.474 | 58.671 | 45.78 | 42.304 | 39.881 | 15.703 | 10.794 | 12.169 | 44.599 | 41.766 | 41.28 | 44.384 | 57.824 | 77.58 | 71.393 | 64.61 | 67.154 | 62.981 | 61.302 | 58.44 | 61.487 | 60.468 | 59.859 | 55.161 | 33.941 | 36.525 | 34.35 | 38.754 | 44.472 | 45 | 0 | 55.745 | 59.365 | 48.791 | 41.479 | 41.943 | 48.578 | 47.062 | 44.511 | 41.913 | 35.183 | 34.459 | 51.668 | 59.241 | 0 | 55.778 | 0 | 44.793 | 0 | 55.285 | 0 |
Overige vlottende activa
| 51.205 | 70.472 | 72.002 | 83.494 | 97.566 | 82.715 | 80.363 | 98.513 | 142.473 | 173.295 | 981.276 | 261.036 | 799.962 | 186.79 | 127.177 | 99.65 | 111.539 | 180.003 | 148.747 | 171.708 | 120.037 | 238.887 | 335.137 | 343.674 | 1,273.502 | 1,167.805 | 1,511.495 | 1,191.1 | 1,585.52 | 1,296.555 | 1,172.521 | 1,508.742 | 449.532 | 539.796 | 646.049 | 513.554 | 544.662 | 498.59 | 108.246 | 144.024 | 112.181 | 89.144 | 86.943 | 0 | 445.75 | 333.19 | 141.222 | 184.861 | 145.524 | 119.536 | 106.409 | 101.157 | 126.836 | 111.662 | 94.422 | 85.048 | 89.557 | 95.279 | 78.698 | 93.687 | 77.173 | 59.305 | 31.394 | 48.818 | 76.882 | 84.086 | 71.637 | 81.932 | 74.652 | 68.771 | 86.738 | 85.683 | 120.165 | 107.474 | 118.554 | 103.724 | 91.837 | 75.702 | 74.677 | 77.667 | 83.203 | 88.273 | 97.343 | 107.105 | 129.042 | 128.734 | 0 | 122.883 | 130.513 | 130.022 | 28.422 | 90.93 | 86.953 | 88.278 | 60.699 | 41.889 | 52.759 | 59.768 | 158.068 | 112.993 | 249.897 | 121.631 | 180.77 | 108.441 | 208.787 | 119.767 | 383.909 |
Totaal vlottende activa
| 3,075.458 | 3,129.511 | 3,088.441 | 3,008.045 | 3,020.535 | 2,910.104 | 2,753.469 | 2,733.972 | 2,689.462 | 2,712.952 | 2,581.375 | 2,499.578 | 2,334.436 | 2,267.997 | 2,262.509 | 2,210.377 | 2,158.389 | 2,113.629 | 2,110.642 | 2,226.674 | 2,388.225 | 2,461.41 | 2,700.996 | 2,994.526 | 3,020.848 | 2,921.918 | 2,707.671 | 2,868.473 | 2,854.408 | 2,847.118 | 2,518.231 | 2,988.101 | 1,648.023 | 1,734.785 | 1,773.024 | 1,859.538 | 1,706.524 | 1,674.945 | 1,713.707 | 1,614.243 | 1,691.128 | 1,563.931 | 1,570.218 | 1,578.11 | 1,556.51 | 1,493.961 | 1,590.222 | 560.537 | 541.823 | 553.829 | 612.367 | 641.612 | 619.068 | 678.585 | 859.144 | 976.27 | 931.525 | 262.185 | 218.458 | 237.332 | 215.908 | 148.252 | 126.771 | 145.01 | 213.294 | 230.137 | 235.343 | 251.225 | 216.524 | 208.579 | 209.574 | 227.059 | 249.942 | 240.691 | 236.112 | 234.109 | 218.501 | 226.604 | 224.449 | 256.832 | 221.557 | 270.145 | 247.017 | 277.047 | 254.282 | 250.093 | 0 | 341.101 | 324.368 | 335.746 | 316.45 | 360.051 | 345.038 | 311.493 | 303.872 | 227.273 | 150.175 | 162.336 | 257.025 | 264.399 | 249.897 | 229.636 | 180.77 | 201.982 | 208.787 | 238.341 | 383.909 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,948.044 | 2,008.928 | 2,057.093 | 2,113.07 | 2,163.181 | 2,186.515 | 2,242.237 | 2,293.649 | 2,363.379 | 2,414.782 | 2,454.92 | 2,486.41 | 2,519.97 | 2,313.339 | 2,187.839 | 2,091.934 | 2,045.76 | 1,806.144 | 1,762.859 | 1,743.095 | 1,034.935 | 1,029.229 | 986.495 | 1,003.498 | 1,015.573 | 1,036.004 | 987.87 | 978.703 | 955.195 | 940.873 | 933.406 | 843.49 | 840.63 | 835.439 | 890.046 | 865.823 | 863.287 | 878.011 | 894.621 | 904.694 | 918.298 | 926.333 | 937.239 | 941.163 | 959.058 | 956.349 | 961.044 | 960.741 | 957.221 | 966.367 | 877.485 | 838.917 | 704.171 | 614.214 | 435.513 | 321.744 | 345.861 | 314.281 | 218.481 | 221.722 | 211.113 | 113.727 | 113.933 | 114.563 | 167.139 | 159.625 | 151.906 | 186.655 | 192.01 | 194.794 | 189.032 | 337.395 | 327.967 | 325.603 | 326.77 | 327.831 | 323.378 | 315.745 | 317.512 | 313.477 | 292.13 | 296.34 | 304.736 | 306.04 | 291.903 | 295.639 | 0 | 256.788 | 243.539 | 248.155 | 0 | 252.827 | 253.974 | 254.184 | 258.696 | 241.314 | 244.598 | 240.655 | 235.929 | 234.073 | 235.902 | 234.946 | 240.686 | 239.424 | 239.845 | 235.261 | 81.623 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 9.615 | 5.969 | 0 | 0 | 0 | 2.25 | 2.25 | 2.25 | 2.25 | 2.291 | 2.291 | 2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 36.333 | 37.363 | 38.503 | 39.564 | 40.573 | 41.72 | 42.934 | 44.193 | 45.463 | 46.573 | 47.388 | 48.635 | 35.772 | 36.047 | 36.084 | 36.049 | 36.31 | 36.622 | 36.85 | 36.518 | 36.855 | 37.191 | 37.528 | 37.881 | 38.234 | 38.222 | 38.547 | 38.871 | 39.195 | 39.426 | 39.745 | 39.699 | 39.758 | 40.053 | 40.332 | 40.627 | 40.922 | 41.216 | 41.45 | 41.771 | 42.348 | 42.926 | 43.307 | 43.878 | 44.449 | 45.02 | 45.591 | 46.162 | 45.013 | 45.532 | 46.05 | 46.569 | 47.087 | 47.606 | 48.124 | 48.642 | 5.212 | 5.506 | 49.267 | 49.561 | 6.39 | 5.684 | 5.799 | 5.914 | 10.957 | 11.269 | 11.893 | 12.223 | 12.589 | 12.955 | 15.635 | 13.548 | 10.01 | 10.348 | 10.686 | 11.025 | 11.363 | 11.701 | 12.039 | 8.86 | 9.111 | 9.362 | 9.613 | 9.864 | 10.12 | 10.375 | 0 | 10.887 | 11.143 | 11.399 | 0 | 11.912 | 14.081 | 14.593 | 15.202 | 3.713 | 2.165 | 2.275 | 2.482 | 2.082 | 0 | 0.582 | 0 | 0.602 | 0 | 0.622 | 0 |
Goodwill en immateriële activa
| 36.333 | 37.363 | 38.503 | 39.564 | 40.573 | 41.72 | 42.934 | 44.193 | 45.463 | 46.573 | 47.388 | 48.635 | 35.772 | 36.047 | 36.084 | 36.049 | 36.31 | 36.622 | 36.85 | 36.518 | 36.855 | 37.191 | 37.528 | 37.881 | 38.234 | 38.222 | 38.547 | 38.871 | 39.195 | 39.426 | 39.745 | 39.699 | 39.758 | 40.053 | 40.332 | 40.627 | 50.536 | 50.831 | 51.064 | 51.386 | 51.963 | 52.54 | 52.922 | 53.493 | 54.064 | 54.635 | 55.206 | 55.777 | 54.628 | 55.147 | 55.665 | 56.183 | 56.702 | 57.22 | 57.739 | 58.257 | 14.826 | 15.121 | 58.882 | 59.176 | 12.359 | 5.684 | 5.799 | 5.914 | 13.206 | 13.519 | 14.143 | 14.473 | 14.88 | 15.246 | 17.926 | 13.548 | 10.01 | 10.348 | 10.686 | 11.025 | 11.363 | 11.701 | 12.039 | 8.86 | 9.111 | 9.362 | 9.613 | 9.864 | 10.12 | 10.375 | 0 | 10.887 | 11.143 | 11.399 | 0 | 11.912 | 14.081 | 14.593 | 15.202 | 3.713 | 2.165 | 2.275 | 2.482 | 2.082 | 0 | 0.582 | 0 | 0.602 | 0 | 0.622 | 0 |
Langetermijnbeleggingen
| -448.549 | 388.41 | 394.079 | 399.274 | -473.665 | -313.45 | -307.286 | -17.445 | -134.973 | -259.954 | -361.392 | -236.834 | -325.137 | -298.439 | -334.646 | -315.43 | -305.425 | -377.624 | -492.697 | -429.008 | -496.761 | -353.5 | -263.568 | 247.81 | 255.396 | 258.773 | 258.179 | 260.558 | 240.542 | 242.688 | 244.966 | 66.415 | 247.813 | 247.663 | 63.83 | 66.121 | 201.461 | 206.183 | 225.187 | 108.387 | 75.058 | 73.126 | 80.748 | 90.544 | 93.111 | 115.448 | 135.395 | 118.254 | 272.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223.198 | 0 | 80.536 | 83.401 | 85.73 | 85.096 | 89.504 | 88.659 | 87.994 | 88.38 | 162.036 | 108.452 | 108.726 | 108.791 | 104.286 | 112.161 | 0 | 126.54 | 125.652 | 118.842 | 0 | 166.233 | 175.513 | 171.951 | 188.022 | 228.59 | 237.46 | 237.603 | 229.352 | 0 | 0 | 0 | 0 | 244.322 | 0 | 0 | 0 |
Belastingvorderingen
| 52.37 | 54.007 | 56.598 | 60.605 | 67.9 | 68.718 | 66.841 | 69.824 | 3.664 | 3.665 | 3.708 | 3.709 | 2.268 | 5.301 | 5.495 | 5.243 | 5.046 | 5.138 | 5.425 | 5.618 | 5.707 | 5.688 | 6.191 | 6.036 | 3.067 | 2.625 | 2.202 | 1.975 | 1.482 | 1.744 | 1.561 | 1.584 | 1.199 | 2.503 | 2.633 | 2.263 | 1.91 | 1.964 | 2.616 | 2.608 | 35.537 | 36.211 | 36.983 | 40.134 | 39.158 | 35.007 | 31.182 | 29.583 | 9.016 | 8.819 | 8.491 | 8.641 | 8.462 | 7.795 | 7.549 | 7.253 | 6.761 | 6.742 | 6.531 | 6.174 | 3.188 | 2.439 | 2.633 | 2.635 | 1.374 | 1.439 | 3.696 | 3.687 | 12.296 | 10.38 | 10.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.365 | 0 | 0 | 0 | 0 | 13.019 | 0 | 0 | 0 | 0 | 0 | -156.372 | -161.015 | -157.243 | -172.025 | -215.687 | -223.02 | -224.256 | 0.492 | 0 | 0 | 0 | 0 | 1.162 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 863.617 | 30.331 | 33.687 | 29.264 | 922.643 | 779.238 | 778.223 | 492.945 | 615.151 | 772.591 | 888.399 | 771.089 | 882.431 | 857.322 | 937.714 | 941.374 | 820.348 | 892.39 | 1,010.17 | 948.502 | 1,342.823 | 1,204.378 | 1,037.268 | 329.453 | 176.373 | 42.346 | 178.421 | 47.167 | -0.01 | -0.01 | 400 | 180.298 | -0.005 | -0.004 | 133.651 | 135.024 | -0.118 | -0.118 | -0.118 | 141.466 | 143.154 | 144.774 | 146.538 | 148.316 | 151.239 | 153.058 | 154.512 | 155.767 | -0.863 | 270.477 | 277.82 | 262.874 | 307.297 | 292.008 | 295.514 | 291.898 | 265.436 | 243.663 | 277.238 | 278.159 | 271.008 | 336.876 | 302.721 | 297.669 | 254.291 | 264.179 | 244.618 | 224.518 | 260.064 | 264.184 | -0.006 | 82.296 | 3.802 | 3.769 | 3.3 | 1.783 | 4.412 | 3.401 | 3.593 | 3.242 | 113.093 | 9.184 | 5.713 | 5.033 | 12.974 | 0 | 697.063 | 11.652 | 16.756 | 16.364 | 393.96 | 100.368 | 103.804 | 101.593 | 111.902 | 141.06 | 149.141 | 149.311 | 15.605 | 246.67 | 251.787 | 261.423 | 283.014 | 20.837 | 238.729 | 218.819 | 188.895 |
Totaal niet-vlottende activa
| 2,451.814 | 2,519.039 | 2,579.961 | 2,641.778 | 2,720.631 | 2,762.742 | 2,822.949 | 2,883.165 | 2,892.684 | 2,977.657 | 3,033.022 | 3,073.01 | 3,115.304 | 2,913.569 | 2,832.486 | 2,759.171 | 2,602.041 | 2,362.67 | 2,322.608 | 2,304.726 | 1,923.559 | 1,922.987 | 1,803.915 | 1,624.677 | 1,488.642 | 1,377.971 | 1,465.219 | 1,327.273 | 1,236.404 | 1,224.721 | 1,619.679 | 1,131.485 | 1,129.394 | 1,125.654 | 1,130.493 | 1,109.857 | 1,117.076 | 1,136.87 | 1,173.37 | 1,208.541 | 1,224.011 | 1,232.984 | 1,254.43 | 1,273.65 | 1,296.63 | 1,314.497 | 1,337.338 | 1,320.124 | 1,292.876 | 1,300.809 | 1,219.46 | 1,166.615 | 1,076.632 | 971.238 | 796.315 | 679.152 | 632.884 | 579.806 | 561.132 | 565.231 | 497.668 | 458.726 | 425.086 | 420.782 | 436.011 | 438.762 | 414.362 | 429.332 | 479.25 | 484.603 | 440.546 | 433.238 | 422.315 | 423.121 | 426.486 | 425.735 | 428.657 | 419.507 | 421.139 | 413.959 | 420.005 | 423.337 | 428.788 | 429.728 | 419.283 | 431.195 | 697.063 | 405.867 | 397.09 | 394.761 | 393.96 | 374.968 | 386.357 | 385.077 | 401.797 | 398.99 | 410.345 | 405.588 | 483.861 | 482.825 | 487.689 | 496.951 | 523.7 | 506.347 | 478.574 | 454.702 | 270.518 |
Totaal activa
| 5,527.272 | 5,648.55 | 5,668.402 | 5,649.822 | 5,741.166 | 5,672.846 | 5,576.418 | 5,617.137 | 5,582.146 | 5,690.609 | 5,614.398 | 5,572.588 | 5,449.741 | 5,181.567 | 5,094.995 | 4,969.548 | 4,760.43 | 4,476.299 | 4,433.25 | 4,531.4 | 4,311.784 | 4,384.397 | 4,504.911 | 4,619.203 | 4,509.49 | 4,299.888 | 4,172.89 | 4,195.747 | 4,090.812 | 4,071.839 | 4,137.911 | 4,119.586 | 2,777.417 | 2,860.44 | 2,903.516 | 2,969.395 | 2,823.6 | 2,811.815 | 2,887.077 | 2,822.784 | 2,915.138 | 2,796.915 | 2,824.648 | 2,851.76 | 2,853.141 | 2,808.458 | 2,927.561 | 1,880.661 | 1,834.698 | 1,854.638 | 1,831.828 | 1,808.227 | 1,695.7 | 1,649.823 | 1,655.458 | 1,655.422 | 1,564.41 | 841.991 | 779.59 | 802.563 | 713.576 | 606.978 | 551.857 | 565.791 | 649.305 | 668.899 | 649.705 | 680.557 | 695.774 | 693.182 | 650.119 | 660.297 | 672.257 | 663.812 | 662.598 | 659.844 | 647.158 | 646.111 | 645.588 | 670.791 | 641.562 | 693.483 | 675.805 | 706.776 | 673.565 | 681.288 | 697.063 | 746.969 | 721.458 | 730.507 | 710.41 | 735.019 | 731.396 | 696.57 | 705.669 | 626.263 | 560.52 | 567.925 | 740.885 | 747.224 | 737.586 | 726.587 | 704.47 | 708.329 | 687.36 | 693.043 | 654.427 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 516.022 | 485.306 | 480.343 | 439.597 | 466.256 | 452.774 | 330.735 | 327.05 | 302.537 | 455.007 | 226.996 | 106.029 | 416.648 | 283.965 | 320.085 | 329.469 | 236.503 | 226.976 | 174.514 | 241.298 | 210.257 | 247.727 | 223.666 | 180.239 | 92.414 | 81.708 | 54.521 | 97.105 | 120.1 | 134.52 | 166.127 | 175.462 | 186.634 | 191.877 | 165.9 | 227.529 | 197.119 | 203.889 | 208.627 | 153.027 | 217.248 | 116.543 | 78.154 | 108.298 | 141.731 | 142.266 | 162.477 | 101.233 | 60.462 | 62.587 | 41.629 | 40.065 | 32.467 | 34.112 | 30.056 | 33.099 | 36.215 | 47.464 | 31.933 | 51.968 | 29.08 | 33.869 | 15.059 | 18.859 | 22.673 | 25.253 | 23.431 | 36.095 | 20.645 | 23.022 | 19.348 | 23.683 | 30.006 | 27.753 | 21.885 | 28.033 | 23.601 | 21.87 | 18.277 | 22.642 | 14.432 | 16.27 | 12.042 | 17.549 | 19.024 | 18.758 | 0 | 56.037 | 31.018 | 49.235 | 0 | 52.388 | 53.987 | 69.206 | 28.483 | 46.485 | 14.089 | 36.621 | 22.445 | 18.426 | 0 | 21.449 | 0 | 17.417 | 0 | 22.079 | 0 |
Kortlopende schulden
| 0 | 102.418 | 116.212 | 110.612 | 8 | 8 | 111.432 | 104.182 | 14.35 | 40.154 | 42.454 | 47.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.194 | 50.838 | 165.952 | 411.522 | 389.064 | 197.389 | 139.644 | 88.638 | 46.605 | 37.917 | 57.987 | 52.336 | 10.12 | 26.221 | 36.604 | 53.867 | 45.79 | 57.758 | 5.865 | 100.023 | 10.397 | 9.743 | 17.781 | 0 | 10.81 | 0 | 64.173 | 40.153 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 23 | 5 | 155 | 100 | 101.234 | 55 | 35 | 35 | 46 | 46.5 | 55.612 | 105.612 | 105.612 | 105.612 | 106.612 | 73.42 | 73 | 73.52 | 75.59 | 78.67 | 78 | 63 | 78 | 77.5 | 100.623 | 92.5 | 110.9 | 92.9 | 118.4 | 140.4 | 126.5 | 0 | 140.3 | 145.5 | 167.67 | 0 | 175.72 | 196.92 | 196.57 | 205.37 | 207.47 | 192.868 | 198.469 | 200.759 | 199.992 | 0 | 199.045 | 0 | 228.554 | 0 | 225.734 | 0 |
Belastingschulden
| 10.406 | 1.822 | 7.175 | 2.081 | 8.986 | 6.033 | 9.081 | 8.897 | 4.313 | 2.76 | 4.178 | 9.201 | 9.921 | 7.442 | 16.543 | 12.199 | 10.569 | 7.354 | 10.856 | 22.546 | 16.098 | 16.505 | 27.864 | 7.745 | 10.424 | 8.672 | 9.024 | 6.935 | 8.363 | 9.166 | 14.633 | 13.996 | 4.646 | 39.083 | 31.855 | 14.683 | -40.627 | -44.912 | -44.317 | -52.836 | -70.551 | -78.664 | -80.907 | -77.213 | -71.527 | -68.552 | -75.154 | -67.845 | -43.262 | -44.875 | -25.92 | -20.267 | -20.581 | -27.001 | -18.542 | 4.012 | -3.328 | 4.056 | 5.86 | 4.619 | 2.579 | -12.322 | -4.557 | 1.658 | 11.422 | 15.262 | -0.41 | 1.944 | 4.364 | 0.675 | 1.314 | 3.118 | 2.359 | 1.843 | 3.38 | 5.206 | 3.362 | 3.037 | 5.18 | 6.557 | 1.815 | 1.533 | 1.414 | 4.302 | 1.238 | 0.501 | 0 | 1.197 | 2.6 | 1.252 | 0 | 1.683 | 1.851 | 5.462 | 0.379 | 1.301 | -0.39 | 0.751 | -1.424 | 0.136 | 0 | -1.687 | 0 | -8.321 | 0 | -8.663 | 0 |
Uitgestelde opbrengsten
| 4.738 | 12.401 | 7.386 | 2.887 | 262.202 | 255.298 | 5.816 | 5.667 | 12.729 | 0 | 0 | 270.307 | 3.044 | 3.957 | 14.135 | 0 | 0 | 0 | 0 | 0 | 203.168 | 212.025 | 271.731 | 269.267 | 273.396 | 276.739 | 232.736 | 237.265 | 207.14 | 216.944 | 220.732 | 231.327 | 193.003 | 227.476 | 201.012 | 214.855 | 129.709 | 125.857 | 124.629 | 130.593 | 88.415 | 77.664 | 79.71 | 0 | 89.791 | 0 | 92.325 | 141.288 | 0 | 0 | 0 | 0 | 0 | 0 | 50.402 | 72.71 | 60.042 | 59.495 | 60.961 | 65.381 | 80.187 | 53.656 | 49.89 | 64.452 | 90.066 | 100.744 | 76.416 | 82.583 | 81.033 | 82.594 | 107.727 | 97.685 | 103.951 | 97.383 | 90.605 | 86.924 | 110.61 | 102.622 | 100.609 | 96.769 | 102.357 | 104.105 | 113.244 | 103.482 | 68.389 | 90.871 | 0 | 125.25 | 118.914 | 88.214 | 0 | 111.057 | 106.938 | 103.363 | 105.835 | 77.22 | 79.57 | 91.713 | 68.107 | 83.543 | 0 | 73.605 | 0 | 47.634 | 0 | 23.179 | 0 |
Overige kortlopende verplichtingen
| 375.129 | 311.818 | 287.282 | 331.685 | 205.203 | 176.771 | 322.063 | 358.459 | 281.482 | 232.636 | 439.568 | 477.683 | 193.503 | 186.677 | 204.505 | 215.583 | 201.088 | 211.832 | 216.955 | 221.732 | 209.382 | 8.921 | 13.161 | 422.225 | 44.649 | 306.304 | 34.308 | 305.282 | 250.317 | 249.86 | 48.475 | 16.302 | 23.648 | 5.389 | 278.035 | 268.372 | 123.653 | 229.183 | 210.53 | 155.72 | 245.093 | 141.565 | 142.874 | 211.006 | 257.562 | 209.223 | 231.368 | 234.797 | 229.019 | 212.692 | 168.786 | 165.195 | 122.422 | 105.466 | 110.065 | 82.621 | 89.794 | 86.8 | 72.874 | 88.245 | 102.678 | 69.61 | 63.269 | 74.27 | 92.415 | 94.713 | 93.828 | 85.956 | 82.583 | 84.586 | 125.469 | 116.641 | 126.494 | 117.262 | 110.052 | 100.645 | 120.215 | 113.909 | 107.664 | 106.053 | 106.349 | 120.31 | 133.113 | 140.042 | 100.936 | 131.765 | 0 | 175.467 | 151.527 | 123.899 | 334.06 | 137.998 | 128.543 | 119.259 | 133.854 | 89.542 | 86.446 | 99.989 | 77.937 | 96.453 | 313.942 | 94.54 | 299.956 | 58.169 | 254.59 | 42.505 | 382.935 |
Totaal kortlopende verplichtingen
| 906.296 | 901.364 | 898.398 | 883.976 | 950.646 | 898.876 | 779.128 | 804.256 | 602.682 | 739.602 | 713.195 | 749.394 | 623.116 | 478.084 | 541.133 | 557.25 | 448.16 | 446.162 | 402.325 | 485.575 | 462.931 | 536.015 | 702.374 | 1,021.731 | 809.947 | 594.073 | 470.232 | 497.96 | 425.385 | 431.463 | 507.954 | 489.421 | 418.052 | 490.046 | 512.394 | 564.45 | 455.643 | 445.917 | 505.334 | 424.778 | 402.187 | 266.851 | 237.613 | 242.091 | 338.576 | 282.937 | 382.864 | 308.338 | 246.22 | 230.404 | 184.495 | 184.993 | 134.308 | 112.577 | 123.579 | 142.731 | 127.681 | 293.321 | 210.667 | 246.067 | 189.337 | 126.157 | 108.771 | 140.787 | 173.009 | 190.84 | 222.462 | 229.607 | 213.204 | 214.895 | 219.55 | 216.442 | 232.379 | 222.448 | 213.986 | 211.883 | 210.179 | 216.816 | 208.62 | 235.876 | 215.096 | 249.012 | 239.469 | 280.293 | 261.598 | 277.524 | 0 | 373.001 | 330.646 | 342.055 | 334.06 | 367.79 | 381.301 | 361.53 | 368.085 | 341.219 | 293.014 | 313.824 | 299.716 | 315.007 | 313.942 | 313.347 | 299.956 | 295.819 | 254.59 | 281.656 | 382.935 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 284.466 | 464.836 | 489.443 | 512.266 | 540.419 | 567.506 | 594.813 | 616.05 | 735.638 | 737.207 | 720.807 | 687.26 | 660.298 | 544.589 | 419.151 | 343.1 | 254.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 80 | 80 | 80 | 80 | 120 | 120 | 120 | 120 | 124.654 | 124.654 | 124.654 | 124.654 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 96.719 | 96.719 | 96.719 | 96.719 | 52.784 | 24.554 | 24 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 4 | 4.5 | 0 | 0 | 5 | 2.413 | 2.372 | 2.729 | 3.261 | 8.178 | 4.096 | 11.247 | 6.03 | 0 | 5.865 | 0 | 5.698 | 0 | 3.876 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 91.651 | 92.718 | 93.419 | 97.486 | 101.642 | 104.754 | 105.37 | 117.815 | 115.623 | 113.666 | 106.333 | 110.461 | 114.62 | 107.234 | 113.889 | 110.74 | 113.348 | 116.384 | 118.344 | 121.265 | 124.247 | 129.417 | 134.874 | 137.992 | 131.13 | 134.351 | 135.498 | 134.767 | 106.69 | 107.794 | 108.963 | 110.046 | 106.744 | 97.358 | 98.291 | 99.524 | 73.003 | 65.926 | 68.716 | 66.546 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 43.802 | 43.951 | 44.048 | 44.177 | 48.46 | 48.518 | 48.36 | 47.974 | 61.625 | 61.74 | 61.643 | 61.643 | 58.844 | 58.807 | 59.352 | 59.142 | 66.052 | 66.052 | 69.944 | 69.944 | 66.022 | 66.022 | 49.633 | 0 | -40 | -40 | -40 | -40 | -80 | -80 | -80 | -80 | 10.654 | 10.573 | 10.573 | 10.851 | -124.654 | 0.769 | 4.851 | 10.556 | 4.445 | 4.075 | 57.986 | 60.229 | 8.818 | 13.485 | 16.814 | 12.597 | 11.78 | 10.932 | 12.3 | 7.845 | 17.912 | 14.04 | 16.765 | 15.446 | 16.914 | 11.896 | 18.759 | 18.43 | 13.854 | 14.869 | 7.51 | 5.777 | 5.236 | 6.764 | 3.337 | 3.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.79 | 29.711 | 25.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.794 | 0 | 110.046 | 0 | 0 | 0 | 0 | 73.003 | 0 | 0 | 0 | 63.507 | 65.171 | 48.905 | 111.822 | 57.918 | 65.931 | 55.304 | 56.714 | 56.027 | 53.15 | 43.435 | 45.761 | 50.504 | 52.807 | 54.255 | 54.557 | 13.484 | 17.253 | 20.332 | 19.819 | 7.8 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.5 | 2.5 | 2.5 | 2.5 | 0.5 | 4 | 4 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 3.35 | 6.5 | 6.5 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 15.2 | -334.06 | 6.6 | 5 | 5 | 12.734 | 12.428 | 8.83 | 7.382 | 7.557 | 7.358 | 11.431 | 5.045 | 11.037 | 3.682 | 9.742 | 2.436 | 28.009 |
Totaal niet-vlottende verplichtingen
| 419.919 | 508.787 | 626.91 | 556.443 | 690.52 | 720.779 | 748.543 | 781.839 | 949.676 | 942.324 | 914.404 | 859.364 | 833.762 | 710.629 | 592.392 | 512.982 | 434.001 | 182.437 | 188.288 | 191.209 | 190.268 | 195.438 | 184.507 | 137.992 | 171.13 | 174.351 | 175.498 | 174.767 | 186.69 | 187.794 | 188.963 | 190.046 | 237.398 | 227.931 | 228.864 | 230.376 | 197.656 | 191.349 | 198.221 | 201.756 | 263.507 | 265.171 | 306.891 | 311.822 | 257.918 | 265.931 | 272.118 | 269.311 | 267.806 | 264.081 | 255.735 | 253.606 | 165.136 | 163.565 | 167.739 | 166.722 | 83.183 | 53.702 | 63.091 | 63.25 | 48.654 | 16.869 | 9.51 | 7.777 | 7.236 | 8.764 | 5.337 | 5.337 | 2.5 | 2.5 | 2.5 | 2.5 | 0.5 | 4 | 4 | 4 | 4.2 | 4.2 | 4.2 | 4.2 | 7.35 | 10.5 | 10.5 | 4.2 | 4.2 | 4.2 | 0 | 4.2 | 4.7 | 15.2 | -334.06 | 11.6 | 7.413 | 7.372 | 15.463 | 15.689 | 17.007 | 11.478 | 18.804 | 13.388 | 11.431 | 10.909 | 11.037 | 9.38 | 9.742 | 6.313 | 28.009 |
Totaal passiva
| 1,326.214 | 1,410.151 | 1,525.308 | 1,440.419 | 1,641.167 | 1,619.655 | 1,527.671 | 1,586.095 | 1,552.358 | 1,681.926 | 1,627.599 | 1,608.758 | 1,456.878 | 1,188.713 | 1,133.525 | 1,070.232 | 882.16 | 628.599 | 590.613 | 676.784 | 653.199 | 731.454 | 886.881 | 1,159.723 | 981.078 | 768.424 | 645.731 | 672.727 | 612.075 | 619.257 | 696.917 | 679.467 | 655.449 | 717.977 | 741.258 | 794.825 | 653.3 | 637.267 | 703.556 | 626.534 | 665.694 | 532.022 | 544.503 | 553.913 | 596.494 | 548.868 | 654.982 | 577.649 | 514.026 | 494.485 | 440.23 | 438.598 | 299.443 | 276.142 | 291.318 | 309.453 | 210.864 | 347.023 | 273.758 | 309.317 | 237.991 | 143.026 | 118.281 | 148.564 | 180.246 | 199.604 | 227.799 | 234.944 | 215.704 | 217.395 | 222.05 | 218.942 | 232.879 | 226.448 | 217.986 | 215.883 | 214.379 | 221.016 | 212.82 | 240.076 | 222.446 | 259.512 | 249.969 | 284.493 | 265.798 | 281.724 | 697.063 | 377.201 | 335.346 | 357.255 | 710.41 | 379.39 | 388.714 | 368.902 | 383.548 | 356.908 | 310.021 | 325.302 | 318.52 | 328.395 | 325.373 | 324.257 | 310.992 | 305.199 | 264.333 | 287.968 | 410.944 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 507.758 | 507.772 | 507.772 | 507.835 | 509.269 | 509.338 | 509.338 | 511.274 | 511.274 | 511.274 | 511.274 | 511.274 | 511.274 | 511.274 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 506.522 | 336.522 | 336.522 | 336.522 | 336.522 | 336.522 | 336.522 | 336.522 | 336.522 | 336.522 | 336.522 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 245.124 | 163.416 | 163.416 | 163.416 | 163.416 | 163.416 | 0 | 163.416 | 163.416 | 163.416 | 0 | 163.416 | 163.416 | 163.416 | 163.416 | 163.416 | 163.416 | 163.416 | 163.416 | 163.416 | 136.18 | 136.18 | 136.18 | 136.18 | 0 | 123.8 | 0 |
Ingehouden winsten
| 262.139 | 227.131 | 236.938 | 216.161 | 206.83 | 176.552 | 183.745 | 170.637 | 161.97 | 147.854 | 148.372 | 130.746 | 153.241 | 148.32 | 129.689 | 86.912 | 74.754 | 50.027 | 43.481 | 49.308 | -40.881 | -49.942 | -47.393 | -57.774 | -19.997 | -22.619 | -26.649 | -32.266 | -47.576 | -66.818 | -76.974 | -81.276 | -43.263 | -20.932 | -1.08 | 9.166 | 12.988 | 14.473 | 11.145 | 6.805 | 86.795 | 103.353 | 114.026 | 124.998 | 108.386 | 97.327 | 96.132 | 100.969 | 121.893 | 163.917 | 191.257 | 182.653 | 178.241 | 167.928 | 149.756 | 135.564 | 133.986 | 121.967 | 108.498 | 97.559 | 98.729 | 83.037 | 82.098 | 72.682 | 69.328 | 64.27 | 38.927 | 31.009 | 35.755 | 32.208 | 28.36 | 20.783 | 22.263 | 21.263 | 28.363 | 26.995 | 23.412 | 18.658 | 26.057 | 23.46 | 21.155 | 42.745 | 33.052 | 29.976 | 21.339 | 13.434 | 0 | 1.003 | 20.126 | 15.677 | 0 | -46.217 | -56.31 | -71.533 | -81.223 | -93.698 | -108.679 | -117.307 | 57.988 | 56.261 | 48.558 | 38.43 | 28.543 | 22.609 | 0 | 64.369 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 332.871 | 2,159.453 | 332.987 | 2,172.331 | 345.857 | 2,172.251 | 345.623 | 2,179.702 | 353.121 | 2,179.518 | 353.045 | 2,167.555 | 206.511 | 2,179.144 | 251.723 | 2,089.29 | 256.93 | 2,095.462 | 254.855 | 2,057.551 | 217.528 | 2,016.277 | 18.095 | 1,871.765 | 22.321 | 1,868.608 | 19.259 | 1,840.136 | 14.041 | 1,840.385 | 14.115 | 1,588.17 | 11.925 | 1,586.277 | 13.935 | 1,586.388 | 14.743 | 1,601.452 | 44.112 | 1,596.325 | 20.808 | 1,599.796 | 32.118 | 1,605.131 | 44.725 | 1,633.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,159.354 | 2,159.354 | 0 | 2,159.47 | 0 | 2,172.34 | 0 | 2,172.106 | 0 | 2,179.604 | 0 | 2,184.957 | 0 | 2,168.111 | 87.429 | 1,824.872 | -7.525 | 2,172.697 | -16.139 | 2,169.118 | 63.866 | 1,821.73 | -27.231 | 2,130.485 | 1,922.011 | 1,921.528 | -27.231 | 1,821.73 | 0 | 1,826.483 | 0 | 1,826.483 | 0 | 1,574.407 | 70.539 | 1,658.882 | 64.403 | 1,574.407 | 0 | 1,574.407 | 0 | 1,574.407 | 1,599.796 | 1,666.327 | 0 | 1,655.74 | 1,669.925 | 865.521 | 862.257 | 859.714 | 863.819 | 850.454 | 881.495 | 869.231 | 877.862 | 873.884 | 883.039 | 127.877 | 152.211 | 151.013 | 131.731 | 135.791 | 106.354 | 99.421 | 95.849 | 102.81 | 81.698 | 87.196 | 115.631 | 115.467 | 72.483 | 72.483 | 71.803 | 71.803 | 71.803 | 71.803 | 68.31 | 68.31 | 68.31 | 68.31 | 63.837 | 145.545 | 145.545 | 145.545 | 140.432 | 140.432 | 308.494 | 140.328 | 140.255 | 140.255 | 308.46 | 186.445 | 186.472 | 186.456 | 194.929 | 186.963 | 186.421 | 189.206 | 196.021 | 196.021 | 223.257 | 223.257 | 223.913 | 237.54 | 413.801 | 210.155 | 236.149 |
Totaal eigen vermogen van aandeelhouders
| 2,928.014 | 2,893.007 | 2,902.913 | 2,882.152 | 2,885.683 | 2,855.414 | 2,862.518 | 2,849.265 | 2,848.193 | 2,833.979 | 2,834.412 | 2,816.796 | 2,827.319 | 2,822.953 | 2,809.065 | 2,766.234 | 2,754.887 | 2,730.559 | 2,722.669 | 2,727.764 | 2,589.874 | 2,580.595 | 2,532.932 | 2,373.33 | 2,413.288 | 2,410.183 | 2,403.479 | 2,397.475 | 2,372.792 | 2,353.938 | 2,343.644 | 2,339.554 | 2,121.968 | 2,142.462 | 2,162.258 | 2,174.57 | 2,170.3 | 2,174.549 | 2,183.522 | 2,196.249 | 2,249.444 | 2,264.893 | 2,280.145 | 2,297.847 | 2,256.647 | 2,259.589 | 2,272.578 | 1,303.012 | 1,320.672 | 1,360.153 | 1,391.598 | 1,369.629 | 1,396.257 | 1,373.681 | 1,364.14 | 1,345.969 | 1,353.546 | 494.968 | 505.832 | 493.246 | 475.584 | 463.952 | 433.576 | 417.227 | 410.301 | 412.204 | 365.749 | 363.329 | 396.51 | 392.798 | 345.967 | 338.39 | 339.19 | 338.19 | 345.29 | 343.921 | 336.846 | 332.092 | 339.492 | 336.894 | 330.116 | 351.706 | 342.013 | 338.937 | 325.187 | 317.282 | 308.494 | 304.747 | 323.797 | 319.348 | 308.46 | 303.644 | 293.578 | 278.34 | 277.121 | 256.13 | 241.158 | 232.53 | 417.425 | 415.699 | 407.995 | 397.867 | 388.636 | 396.329 | 413.801 | 398.324 | 236.149 |
Totaal eigen vermogen
| 4,201.057 | 4,145.681 | 4,143.094 | 4,111.917 | 4,099.999 | 4,053.191 | 4,048.747 | 4,031.042 | 4,029.788 | 4,008.684 | 3,986.798 | 3,963.829 | 3,992.863 | 3,992.853 | 3,961.47 | 3,899.315 | 3,878.269 | 3,847.7 | 3,842.637 | 3,854.616 | 3,658.585 | 3,652.943 | 3,618.03 | 3,459.481 | 3,528.412 | 3,531.465 | 3,527.159 | 3,523.019 | 3,478.737 | 3,452.581 | 3,440.994 | 3,440.119 | 2,121.968 | 2,142.462 | 2,162.258 | 2,174.57 | 2,170.3 | 2,174.549 | 2,183.522 | 2,196.249 | 2,249.444 | 2,264.893 | 2,280.145 | 2,297.847 | 2,256.647 | 2,259.589 | 2,272.578 | 1,303.012 | 1,320.672 | 1,360.153 | 1,391.598 | 1,369.629 | 1,396.257 | 1,373.681 | 1,364.14 | 1,345.969 | 1,353.546 | 494.968 | 505.832 | 493.246 | 475.584 | 463.952 | 433.576 | 417.227 | 469.059 | 469.295 | 421.905 | 445.614 | 480.07 | 475.787 | 428.069 | 441.355 | 439.379 | 437.364 | 444.612 | 443.96 | 432.779 | 425.095 | 432.768 | 430.715 | 419.116 | 433.97 | 425.836 | 422.283 | 407.767 | 399.564 | 308.494 | 369.768 | 386.112 | 373.252 | 363.15 | 355.629 | 342.682 | 327.668 | 322.121 | 269.355 | 250.499 | 242.622 | 422.365 | 418.829 | 412.213 | 402.331 | 393.478 | 403.13 | 423.028 | 405.075 | 243.483 |
Totaal passiva en aandeelhoudersvermogen
| 5,527.272 | 5,648.55 | 5,668.402 | 5,649.822 | 5,741.166 | 5,672.846 | 5,576.418 | 5,617.137 | 5,582.146 | 5,690.609 | 5,614.398 | 5,572.588 | 5,449.741 | 5,181.567 | 5,094.995 | 4,969.548 | 4,760.43 | 4,476.299 | 4,433.25 | 4,531.4 | 4,311.784 | 4,384.397 | 4,504.911 | 4,619.203 | 4,509.49 | 4,299.888 | 4,172.89 | 4,195.747 | 4,090.812 | 4,071.839 | 4,137.911 | 4,119.586 | 2,777.417 | 2,860.44 | 2,903.516 | 2,969.395 | 2,823.6 | 2,811.815 | 2,887.077 | 2,822.784 | 2,915.138 | 2,796.915 | 2,824.648 | 2,851.76 | 2,853.141 | 2,808.458 | 2,927.561 | 1,880.661 | 1,834.698 | 1,854.638 | 1,831.828 | 1,808.227 | 1,695.7 | 1,649.823 | 1,655.458 | 1,655.422 | 1,564.41 | 841.991 | 779.59 | 802.563 | 713.576 | 606.978 | 551.857 | 565.791 | 649.305 | 668.899 | 649.705 | 680.557 | 695.774 | 693.182 | 650.119 | 660.297 | 672.257 | 663.812 | 662.598 | 659.844 | 647.158 | 646.111 | 645.588 | 670.791 | 641.562 | 693.483 | 675.805 | 706.776 | 673.565 | 681.288 | 697.063 | 746.969 | 721.458 | 730.507 | 710.41 | 735.019 | 731.396 | 696.57 | 705.669 | 626.263 | 560.52 | 567.925 | 740.885 | 747.224 | 737.586 | 726.587 | 704.47 | 708.329 | 687.36 | 693.043 | 654.427 |