Shenzhen Centralcon Investment Holding Co., Ltd.
SZSE:000042.SZ
6.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,519.8 | 599.052 | 1,564.239 | 3,273.267 | 701.499 | 1,155.579 | 2,490.227 | 1,022.551 | 1,385.127 | 3,515.624 | 1,159.74 | 2,674.057 | 2,045.604 | 2,128.223 | 1,828.256 | 4,989.696 | 2,190.412 | 2,836.032 | 680.879 | 3,411.63 | 1,411.734 | 974.735 | 1,415.067 | 862.039 | 1,132.541 | 4,424.286 | 1,523.247 | 4,614.924 | 779.177 | 2,168.031 | 1,092.102 | 2,743.219 | 2,051.032 | 1,415.217 | 1,906.288 | 1,897.074 | 809.092 | 273.608 | 2,053.15 | 1,306.572 | 380.927 | 361.178 | 984.126 | 1,325.733 | 297.341 | 301.403 | 288.507 | 846.258 | 668.968 | 264.185 | 918.852 | 727.285 | 308.682 | 193.268 | 687.568 | 551.063 | 258.809 | 370.875 | 266.596 | 570.362 | 296.84 | 982.941 | 190.584 | 768.103 | 114.082 | 160.749 | 96.304 | 606.11 | 120.61 | 221.714 | 134.394 | 276.152 | 140.131 | 263.718 | 151.041 | 199.934 | 154.216 | 452.822 | 530.999 | 1,919.457 | 640.699 | 497.867 | 429.808 | 661.323 | 442.157 | 480.044 | 470.048 | 667.964 | 210.286 | 421.165 | 466.908 |
Kosten van de omzet
| 1,120.415 | 403.854 | 1,110.307 | 2,051.573 | 446.411 | 825.985 | 1,687.954 | 558.042 | 1,035.159 | 2,236.957 | 717.067 | 1,751.705 | 1,664.653 | 1,157.88 | 1,538.796 | 3,222.651 | 1,792.71 | 2,231.575 | 535.164 | 2,439.826 | 785.298 | 510.586 | 594.752 | 372.13 | 539.779 | 2,559.008 | 731.957 | 2,541.686 | 533.552 | 1,602.37 | 836.927 | 1,808.236 | 1,446.497 | 980.302 | 1,509.829 | 1,248.379 | 657.013 | 162.148 | 952.056 | 906.805 | 181.416 | 167.378 | 481.931 | 724.572 | 147.016 | 127.475 | 140.497 | 515.143 | 345.625 | 123.074 | 379.651 | 332.925 | 146.821 | 88.078 | 352.572 | 211.536 | 94.044 | 230.065 | 135.146 | 377.94 | 175.183 | 572.502 | 123.737 | 471.565 | 71.287 | 92.896 | 43.292 | 396.559 | 57.496 | 143.005 | 91.262 | 132.653 | 68.076 | 98.686 | 88.368 | 160.622 | 70.999 | 308.747 | 428.079 | 1,540.88 | 485.576 | 405.536 | 352.811 | 477.586 | 365.211 | 369.305 | 347 | 504.595 | 133.237 | 0 | 368.095 |
Brutowinst
| 399.385 | 195.197 | 453.932 | 1,221.694 | 255.088 | 329.594 | 802.273 | 464.508 | 349.968 | 1,278.667 | 442.673 | 922.352 | 380.951 | 970.343 | 289.46 | 1,767.046 | 397.702 | 604.458 | 145.715 | 971.804 | 626.436 | 464.15 | 820.315 | 489.908 | 592.762 | 1,865.278 | 791.289 | 2,073.238 | 245.626 | 565.661 | 255.175 | 934.983 | 604.535 | 434.914 | 396.459 | 648.696 | 152.08 | 111.46 | 1,101.094 | 399.766 | 199.511 | 193.799 | 502.195 | 601.161 | 150.324 | 173.928 | 148.01 | 331.115 | 323.343 | 141.111 | 539.202 | 394.36 | 161.86 | 105.19 | 334.996 | 339.527 | 164.765 | 140.811 | 131.45 | 192.421 | 121.657 | 410.439 | 66.846 | 296.538 | 42.796 | 67.853 | 53.012 | 209.551 | 63.114 | 78.709 | 43.131 | 143.499 | 72.055 | 165.033 | 62.673 | 39.312 | 83.217 | 144.075 | 102.92 | 378.577 | 155.123 | 92.332 | 76.997 | 183.737 | 76.946 | 110.739 | 123.047 | 163.369 | 77.049 | 421.165 | 98.812 |
Brutowinstmarge
| 0.263 | 0.326 | 0.29 | 0.373 | 0.364 | 0.285 | 0.322 | 0.454 | 0.253 | 0.364 | 0.382 | 0.345 | 0.186 | 0.456 | 0.158 | 0.354 | 0.182 | 0.213 | 0.214 | 0.285 | 0.444 | 0.476 | 0.58 | 0.568 | 0.523 | 0.422 | 0.519 | 0.449 | 0.315 | 0.261 | 0.234 | 0.341 | 0.295 | 0.307 | 0.208 | 0.342 | 0.188 | 0.407 | 0.536 | 0.306 | 0.524 | 0.537 | 0.51 | 0.453 | 0.506 | 0.577 | 0.513 | 0.391 | 0.483 | 0.534 | 0.587 | 0.542 | 0.524 | 0.544 | 0.487 | 0.616 | 0.637 | 0.38 | 0.493 | 0.337 | 0.41 | 0.418 | 0.351 | 0.386 | 0.375 | 0.422 | 0.55 | 0.346 | 0.523 | 0.355 | 0.321 | 0.52 | 0.514 | 0.626 | 0.415 | 0.197 | 0.54 | 0.318 | 0.194 | 0.197 | 0.242 | 0.185 | 0.179 | 0.278 | 0.174 | 0.231 | 0.262 | 0.245 | 0.366 | 1 | 0.212 |
Onderzoek- en ontwikkelingskosten
| 1.568 | 2.033 | 1.957 | 2.041 | 2.635 | 3.052 | 1.426 | 2.271 | 2.619 | 2.67 | 1.88 | 14.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 124.797 | -24.634 | 49.568 | -124.255 | 161.095 | -29.27 | 53.704 | -114.434 | 144.909 | -23.141 | 50.394 | -153.961 | 207.612 | -37.587 | 71.24 | -137.534 | 70 | -45.641 | 77.84 | -118.335 | 99.94 | -43.147 | 111.223 | -145.069 | 110.1 | -43.915 | 94.193 | -89.646 | 59.11 | -26.91 | 55.361 | -96.287 | 67.342 | -32.858 | 55.803 | -54.017 | 47.669 | -9.211 | 29.548 | -41.329 | 37.471 | -4.445 | 23.986 | -41.515 | 39.832 | -6.277 | 23.817 | -35.949 | 30.735 | 27.888 | 24.071 | -35.742 | 27.838 | -3.134 | 23.391 | -27.814 | 24.697 | 25.829 | 21.641 | 37.38 | 27.312 | 28.62 | 20.915 | 30.068 | 26.322 | 34.235 | 31.251 | 56.517 | 31.164 | 33.902 | 25.616 | 58.472 | 30.05 | 25.827 | 29.25 | 5.561 | 48.494 | 68.765 | 62.431 | 159.513 | 24.844 | 60.441 | 71.06 | 58.662 | 47.657 | 47.236 | 52.418 | 65.811 | 29.27 | 0 | 36.888 |
Verkoop- en marketingkosten
| 114.508 | 58.266 | 75.385 | 67.264 | 46.843 | 52.129 | 150.265 | 84.069 | 47.653 | 91.856 | 34.962 | 89.605 | 77.9 | 48.522 | 47.887 | 214.18 | 128.984 | 61.977 | 31.764 | 160.845 | 104.396 | 110.767 | 33.353 | 111.746 | 68.131 | 30.736 | 29.091 | 110.159 | 48.802 | 27.917 | 22.962 | 156.066 | 52.415 | 59.417 | 24.829 | 138.794 | 45.133 | 30.567 | 27.039 | 78.747 | 34.868 | 24.941 | 8.343 | 23.559 | 20.417 | 20.815 | 11.327 | 30.476 | 17.933 | 14.55 | 6.137 | 34.214 | 15.614 | 15.735 | 5.595 | 17.358 | 9.891 | 8.13 | 4.925 | 21.234 | 12.084 | 11.575 | 6.813 | 17.88 | 8.704 | 13.841 | 9.589 | 12.923 | 10.864 | 11.148 | 6.585 | 9.164 | 7.657 | 6.965 | 5.902 | -14.581 | 13.115 | 19.187 | 16.742 | 51.043 | 29.516 | 23.395 | 13.798 | 25.575 | 17.991 | 14.906 | 10.406 | 24.578 | 12.281 | 0 | 8.248 |
Verkoop-, algemene en administratieve kosten
| 239.305 | 102.401 | 125.312 | -56.992 | 207.939 | 22.859 | 203.969 | -30.365 | 192.562 | 68.715 | 85.356 | -64.356 | 285.512 | 10.935 | 119.127 | 76.646 | 198.985 | 16.336 | 109.604 | 42.51 | 204.336 | 67.62 | 144.576 | -33.323 | 178.231 | -13.179 | 123.283 | 20.513 | 107.912 | 1.008 | 78.323 | 59.779 | 119.757 | 26.558 | 80.632 | 84.776 | 92.802 | 21.356 | 56.587 | 37.417 | 72.339 | 20.496 | 32.328 | -17.956 | 60.249 | 14.538 | 35.145 | -5.473 | 48.668 | 42.438 | 30.208 | -1.528 | 43.452 | 12.601 | 28.987 | -10.456 | 34.588 | 33.959 | 26.566 | 58.614 | 39.396 | 40.195 | 27.728 | 47.948 | 35.026 | 48.075 | 40.84 | 69.439 | 42.028 | 45.05 | 32.201 | 67.635 | 37.707 | 32.792 | 35.152 | -9.02 | 61.608 | 87.952 | 79.173 | 210.556 | 54.359 | 83.836 | 84.859 | 84.237 | 65.648 | 62.142 | 62.824 | 90.389 | 41.551 | 0 | 45.136 |
Overige kosten
| 4.675 | -440.246 | -0.297 | -17.933 | -7.791 | -4.34 | 339.611 | 403.817 | -23.201 | 639.299 | 141.248 | -0.737 | 1.227 | 8.878 | -0.521 | -11.065 | -0.265 | 4.424 | -10.144 | -1.689 | -26.823 | 6.382 | -3.422 | 5.881 | 1.51 | 6.076 | -2.604 | -54.369 | 2.818 | -10.106 | 2.174 | 0.011 | 2.597 | -19.119 | 4.1 | -6.074 | 0.946 | -7.767 | 0.269 | -1.433 | 0.499 | 0.463 | 0.211 | -1.698 | 0.396 | 0.505 | 0.213 | -1.182 | -0.296 | 0.205 | 0.662 | 18.151 | 1.909 | 0.436 | 0.165 | 2.336 | -0.538 | 0.309 | 0.33 | -5.2 | 0.25 | -2.191 | 1.148 | -7.574 | 0.237 | -3.938 | 0.172 | 7.178 | -0.231 | -0.495 | 0.046 | 0.339 | -0.104 | 10.054 | 1.217 | 1.295 | -7.787 | -2.129 | 1.066 | 6.274 | -9.835 | -13.566 | 2.882 | 7.363 | 1.214 | -4.955 | 3.433 | 14.084 | 1.005 | -1.358 | 0.634 |
Bedrijfskosten
| 245.549 | 544.679 | 127.566 | 545.723 | 206.406 | 269.11 | 545.006 | 375.723 | 171.981 | 710.685 | 228.484 | 304.04 | 300.07 | 452.751 | 267.337 | 1,061.101 | 330.049 | 183.941 | 123.936 | 471.155 | 347.377 | 332.976 | 359.606 | 177.802 | 346.202 | 1,022.574 | 321.315 | 1,086.352 | 178.028 | 286.967 | 127.384 | 555.602 | 369.706 | 296.55 | 249.279 | 501.023 | 147.851 | 115.651 | 418.266 | 295.355 | 151.181 | 97.556 | 180.757 | 334.583 | 102.48 | 94.923 | 73.909 | 236.246 | 140.015 | 82.194 | 236.839 | 241.29 | 119.653 | 76.521 | 115.2 | 186.344 | 107.78 | 77.26 | 69.604 | 133.373 | 96.814 | 164.506 | 46.721 | 142.681 | 44.567 | 59.44 | 50.117 | 111.742 | 53.213 | 59.25 | 39.728 | 166.423 | 48.529 | 51.374 | 43.673 | 4.44 | 69.284 | 103.598 | 100.166 | 302.096 | 83.019 | 109.903 | 107.018 | 117.748 | 85.105 | 83.709 | 86.723 | 121.132 | 54.547 | 105.895 | 57.648 |
Bedrijfsresultaat
| 4.596 | -349.482 | 326.366 | -1,579.756 | -111.796 | -58.196 | 148.236 | -178.816 | 24.24 | 454.421 | 123.905 | -210.165 | -7.334 | 470.386 | -109.916 | 434.574 | -29.529 | 299.478 | -89.675 | 52.758 | 1,019.872 | -87.562 | 319.871 | -262.408 | 89.103 | 711.428 | 382.53 | 662.848 | 129.263 | 218.494 | 40.095 | 240.984 | 146.256 | 62.965 | 88.197 | 65.538 | -24.763 | -43.288 | 633.943 | 77.356 | 32.305 | 75.106 | 307.106 | 262.686 | 42.303 | 65.429 | 215.65 | 75.897 | 179.742 | 31.973 | 280.375 | 155.886 | 39.522 | 14.303 | 205.502 | 171.067 | 171.355 | 72.571 | 44.816 | 117.525 | 31.832 | 209.317 | -0.629 | 90.752 | -27.762 | -15.922 | -21.972 | 70.305 | -4.26 | 187.507 | -12.832 | -50.658 | 7.305 | 98.075 | 3.776 | 12.11 | 12.065 | 99.5 | -3.884 | 62.67 | 57.787 | -29.162 | -37.414 | 77.37 | -18.087 | 21.13 | 21.384 | 40.427 | 11.738 | -339.295 | 409.26 |
Bedrijfsresultaat ratio
| 0.003 | -0.583 | 0.209 | -0.483 | -0.159 | -0.05 | 0.06 | -0.175 | 0.018 | 0.129 | 0.107 | -0.079 | -0.004 | 0.221 | -0.06 | 0.087 | -0.013 | 0.106 | -0.132 | 0.015 | 0.722 | -0.09 | 0.226 | -0.304 | 0.079 | 0.161 | 0.251 | 0.144 | 0.166 | 0.101 | 0.037 | 0.088 | 0.071 | 0.044 | 0.046 | 0.035 | -0.031 | -0.158 | 0.309 | 0.059 | 0.085 | 0.208 | 0.312 | 0.198 | 0.142 | 0.217 | 0.747 | 0.09 | 0.269 | 0.121 | 0.305 | 0.214 | 0.128 | 0.074 | 0.299 | 0.31 | 0.662 | 0.196 | 0.168 | 0.206 | 0.107 | 0.213 | -0.003 | 0.118 | -0.243 | -0.099 | -0.228 | 0.116 | -0.035 | 0.846 | -0.095 | -0.183 | 0.052 | 0.372 | 0.025 | 0.061 | 0.078 | 0.22 | -0.007 | 0.033 | 0.09 | -0.059 | -0.087 | 0.117 | -0.041 | 0.044 | 0.045 | 0.061 | 0.056 | -0.806 | 0.877 |
Totaal overige inkomsten en kosten netto
| -40.196 | -199.55 | -200.319 | -17.933 | -7.791 | -4.34 | 0.767 | 39.588 | 26.358 | 3.588 | -1.125 | -0.737 | -86.988 | -38.328 | -132.56 | -282.435 | -97.447 | -116.614 | -121.599 | -449.579 | 713.99 | -212.353 | -144.261 | -568.633 | -155.947 | -125.199 | -90.048 | -378.359 | 64.483 | -70.325 | -85.551 | -138.395 | -85.976 | -94.521 | -54.882 | -88.479 | -28.163 | -46.937 | -48.617 | -28.585 | -15.534 | -20.676 | -14.138 | -5.624 | -5.152 | -13.113 | 141.75 | -20.17 | -3.944 | -26.775 | -21.344 | 20.926 | -0.809 | -13.935 | -14.131 | 20.12 | 113.845 | 9.312 | -16.706 | 53.094 | 7.05 | -38.839 | -19.667 | -70.698 | -25.805 | -28.276 | -24.696 | -21.014 | -14.463 | 167.532 | -16.209 | -27.49 | -17.125 | -4.075 | -15.598 | -22.449 | -10.09 | 63.094 | -13.939 | -5.473 | -24.743 | -20.262 | -12.694 | -10.985 | -9.769 | -5.85 | -17.816 | -9.047 | -11.314 | 362.16 | -388.579 |
Inkomen voor belasting
| -35.6 | -549.032 | 126.047 | -1,597.689 | -119.586 | -62.536 | 149.003 | -139.228 | 50.598 | 458.009 | 122.78 | -210.901 | -6.107 | 479.264 | -110.437 | 423.509 | -29.794 | 303.903 | -99.819 | 51.07 | 993.048 | -81.18 | 316.448 | -256.527 | 90.613 | 717.504 | 379.926 | 608.527 | 132.081 | 208.369 | 42.24 | 240.986 | 148.853 | 43.843 | 92.298 | 59.194 | -23.934 | -51.128 | 634.211 | 75.827 | 32.796 | 75.567 | 307.3 | 260.953 | 42.692 | 65.892 | 215.851 | 74.699 | 179.384 | 32.143 | 281.018 | 173.997 | 41.398 | 14.734 | 205.664 | 173.302 | 170.83 | 72.863 | 45.141 | 112.142 | 31.893 | 207.094 | 0.458 | 83.159 | -27.576 | -19.863 | -21.802 | 76.795 | -4.563 | 186.99 | -12.805 | -50.366 | 6.801 | 108.857 | 4.197 | 12.914 | 4.061 | 100.471 | -7.002 | 69.976 | 47.657 | -40.28 | -38.624 | 69.868 | -17.401 | 18.678 | 21.662 | 43.851 | 11.965 | 22.866 | 20.681 |
Inkomen voor belasting ratio
| -0.023 | -0.917 | 0.081 | -0.488 | -0.17 | -0.054 | 0.06 | -0.136 | 0.037 | 0.13 | 0.106 | -0.079 | -0.003 | 0.225 | -0.06 | 0.085 | -0.014 | 0.107 | -0.147 | 0.015 | 0.703 | -0.083 | 0.224 | -0.298 | 0.08 | 0.162 | 0.249 | 0.132 | 0.17 | 0.096 | 0.039 | 0.088 | 0.073 | 0.031 | 0.048 | 0.031 | -0.03 | -0.187 | 0.309 | 0.058 | 0.086 | 0.209 | 0.312 | 0.197 | 0.144 | 0.219 | 0.748 | 0.088 | 0.268 | 0.122 | 0.306 | 0.239 | 0.134 | 0.076 | 0.299 | 0.314 | 0.66 | 0.196 | 0.169 | 0.197 | 0.107 | 0.211 | 0.002 | 0.108 | -0.242 | -0.124 | -0.226 | 0.127 | -0.038 | 0.843 | -0.095 | -0.182 | 0.049 | 0.413 | 0.028 | 0.065 | 0.026 | 0.222 | -0.013 | 0.036 | 0.074 | -0.081 | -0.09 | 0.106 | -0.039 | 0.039 | 0.046 | 0.066 | 0.057 | 0.054 | 0.044 |
Belastingkosten
| 71.464 | -48.996 | 50.153 | 370.115 | -32 | 34.107 | 112.892 | 112.675 | 45.985 | 260.396 | 64.097 | -58.967 | -27.028 | 104.737 | 67.743 | 313.34 | 28.977 | 98.53 | -3.013 | 172.962 | 321.067 | -2.833 | 114.631 | 80.376 | 48.357 | 279.413 | 108.422 | 245.292 | 37.382 | 80.707 | 18.939 | 89.073 | 99.55 | 66.136 | 49.681 | 72.61 | -19.747 | -8.511 | 172.813 | 75.474 | 8.571 | 24.516 | 77.31 | 97.137 | 10.885 | 19.062 | 52.801 | 32.499 | 40.975 | 10.816 | 71.073 | 57.413 | 8.014 | -3.385 | 54.657 | 26.08 | 37.228 | 28.635 | 8.168 | 10.248 | 9.328 | 62.748 | 1.909 | 16.306 | 1.052 | -2.075 | -8.153 | 13.705 | -0.256 | 32.185 | -2.755 | -0.86 | 2.95 | 18.7 | 3.441 | 2.513 | 2.045 | 2.439 | 4.202 | 15.942 | -0.837 | 5.64 | 3.542 | 11.539 | -0.026 | 4.573 | 6.316 | 9.019 | 1.22 | 6.888 | 3.254 |
Nettowinst
| -103.112 | -501.382 | 85.846 | -1,738.761 | -86.365 | -80.592 | 36.111 | -251.903 | 4.613 | 222.064 | 58.683 | -126.569 | 54.945 | 402.656 | -125.102 | 183.232 | -57.165 | 230.137 | -74.853 | -138.965 | 724.031 | -29.777 | 231.88 | -310.864 | 39.493 | 451.776 | 266.285 | 370.78 | 93.259 | 125.466 | 25.858 | 178.545 | 55.529 | -18.316 | 44.775 | -12.09 | -4.187 | -42.617 | 461.622 | 0.354 | 22.989 | 51.051 | 229.99 | 163.816 | 31.807 | 46.83 | 163.049 | 42.201 | 138.408 | 21.327 | 209.945 | 116.583 | 33.384 | 18.119 | 151.007 | 147.225 | 133.601 | 44.175 | 36.932 | 101.5 | 22.443 | 144.234 | -1.541 | 67.253 | -28.766 | -17.946 | -13.754 | 66.884 | -4.384 | 149.334 | -10.029 | -36.804 | 10.678 | 98.579 | 3.703 | 22.186 | 4.351 | 107.69 | 2.925 | 60.323 | 24.024 | -17.675 | -16.499 | 50.922 | -18.804 | 6.908 | 25.521 | 30.3 | 4.623 | 17.896 | 15.763 |
Nettowinstmarge
| -0.068 | -0.837 | 0.055 | -0.531 | -0.123 | -0.07 | 0.015 | -0.246 | 0.003 | 0.063 | 0.051 | -0.047 | 0.027 | 0.189 | -0.068 | 0.037 | -0.026 | 0.081 | -0.11 | -0.041 | 0.513 | -0.031 | 0.164 | -0.361 | 0.035 | 0.102 | 0.175 | 0.08 | 0.12 | 0.058 | 0.024 | 0.065 | 0.027 | -0.013 | 0.023 | -0.006 | -0.005 | -0.156 | 0.225 | 0 | 0.06 | 0.141 | 0.234 | 0.124 | 0.107 | 0.155 | 0.565 | 0.05 | 0.207 | 0.081 | 0.228 | 0.16 | 0.108 | 0.094 | 0.22 | 0.267 | 0.516 | 0.119 | 0.139 | 0.178 | 0.076 | 0.147 | -0.008 | 0.088 | -0.252 | -0.112 | -0.143 | 0.11 | -0.036 | 0.674 | -0.075 | -0.133 | 0.076 | 0.374 | 0.025 | 0.111 | 0.028 | 0.238 | 0.006 | 0.031 | 0.037 | -0.036 | -0.038 | 0.077 | -0.043 | 0.014 | 0.054 | 0.045 | 0.022 | 0.042 | 0.034 |
WPA (Winst Per Aandeel)
| -0.16 | -0.75 | 0.13 | -2.62 | -0.13 | -0.12 | 0.054 | -0.38 | 0.007 | 0.33 | 0.088 | -0.19 | 0.083 | 0.61 | -0.19 | 0.28 | -0.086 | 0.35 | -0.11 | -0.21 | 1.09 | -0.045 | 0.35 | -0.47 | 0.059 | 0.68 | 0.4 | 0.56 | 0.14 | 0.19 | 0.039 | 0.27 | 0.085 | -0.028 | 0.068 | -0.025 | -0.009 | -0.089 | 0.96 | 0.001 | 0.048 | 0.11 | 0.48 | 0.34 | 0.066 | 0.098 | 0.34 | 0.088 | 0.29 | 0.045 | 0.44 | 0.24 | 0.07 | 0.038 | 0.32 | 0.31 | 0.28 | 0.092 | 0.077 | 0.21 | 0.047 | 0.3 | -0.003 | 0.14 | -0.06 | -0.038 | -0.029 | 0.14 | -0.009 | 0.3 | -0.021 | -0.077 | 0.023 | 0.2 | 0.009 | 0.044 | 0.008 | 0.21 | 0.005 | 0.12 | 0.041 | -0.035 | -0.033 | 0.1 | -0.038 | 0.014 | 0.044 | 0.06 | 0.009 | 0.036 | 0.027 |
Verwaterde WPA
| -0.16 | -0.75 | 0.13 | -2.62 | -0.13 | -0.12 | 0.054 | -0.38 | 0.007 | 0.33 | 0.088 | -0.19 | 0.083 | 0.61 | -0.19 | 0.28 | -0.086 | 0.35 | -0.11 | -0.21 | 1.09 | -0.045 | 0.35 | -0.47 | 0.059 | 0.68 | 0.4 | 0.56 | 0.14 | 0.19 | 0.039 | 0.27 | 0.085 | -0.028 | 0.068 | -0.025 | -0.009 | -0.089 | 0.96 | 0.001 | 0.048 | 0.11 | 0.48 | 0.34 | 0.066 | 0.098 | 0.34 | 0.088 | 0.29 | 0.045 | 0.44 | 0.24 | 0.07 | 0.038 | 0.32 | 0.31 | 0.28 | 0.092 | 0.077 | 0.21 | 0.047 | 0.3 | -0.003 | 0.14 | -0.06 | -0.037 | -0.029 | 0.14 | -0.009 | 0.3 | -0.021 | -0.073 | 0.023 | 0.2 | 0.009 | 0.044 | 0.008 | 0.21 | 0.005 | 0.12 | 0.041 | -0.035 | -0.033 | 0.1 | -0.038 | 0.014 | 0.044 | 0.06 | 0.009 | 0.036 | 0.027 |
EBITDA
| 154.716 | -297.705 | 311.535 | 764.577 | 63.159 | 65.454 | 278.748 | 198.317 | 192.322 | 558.579 | 243.587 | 655.331 | 111.954 | 538.376 | 67.345 | 726.205 | 156.902 | 457.141 | 30.993 | 658.547 | 1,151.416 | 65.723 | 441.238 | 333.335 | 283.892 | 940.397 | 470.052 | 1,007 | 63.642 | 335.209 | 128.9 | 517.325 | 232.626 | 142.953 | 147.168 | 193.951 | 1.503 | -0.7 | 681.718 | 138.071 | 47.349 | 107.627 | 322.7 | 453.691 | 47.804 | 244.808 | 73.143 | 118.844 | 183.478 | 59.125 | 302.048 | 216.313 | 42.624 | 27.817 | 219.549 | 341.205 | 56.97 | 69.313 | 63.186 | 115.7 | 1.978 | 228.437 | 18.425 | 154.289 | 1.241 | 6.164 | 3.267 | 327.635 | 5.958 | 212.515 | 3.893 | -13.945 | 37.811 | 131.213 | 33.178 | 117.694 | 24.685 | 127.632 | 19.641 | 91.555 | 83.868 | -14.164 | -18.848 | 80.186 | -2.995 | 48.374 | 44.708 | 74.283 | 10.155 | 137.699 | -57.648 |
EBITDA ratio
| 0.102 | -0.497 | 0.199 | 0.234 | 0.09 | 0.057 | 0.112 | 0.194 | 0.139 | 0.159 | 0.21 | 0.245 | 0.055 | 0.253 | 0.037 | 0.146 | 0.072 | 0.161 | 0.046 | 0.193 | 0.816 | 0.067 | 0.312 | 0.387 | 0.251 | 0.213 | 0.309 | 0.218 | 0.082 | 0.155 | 0.118 | 0.189 | 0.113 | 0.101 | 0.077 | 0.102 | 0.002 | -0.003 | 0.332 | 0.106 | 0.124 | 0.298 | 0.328 | 0.342 | 0.161 | 0.812 | 0.254 | 0.14 | 0.274 | 0.224 | 0.329 | 0.297 | 0.138 | 0.144 | 0.319 | 0.619 | 0.22 | 0.187 | 0.237 | 0.203 | 0.007 | 0.232 | 0.097 | 0.201 | 0.011 | 0.038 | 0.034 | 0.541 | 0.049 | 0.959 | 0.029 | -0.05 | 0.27 | 0.498 | 0.22 | 0.589 | 0.16 | 0.282 | 0.037 | 0.048 | 0.131 | -0.028 | -0.044 | 0.121 | -0.007 | 0.101 | 0.095 | 0.111 | 0.048 | 0.327 | -0.123 |