KR Motors Co., Ltd.
KRX:000040.KS
444 (KRW) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 13,054.6 | 12,965.072 | 20,055.957 | 27,418.388 | 15,805.995 | 30,805.976 | 6,921.567 | 14,998.097 | 11,774.962 | 5,950.397 | 7,917.562 | 10,236.751 | 15,267.859 | 27,781.596 | 8,920.562 | 6,192.183 | 1,903.305 |
Kortetermijnbeleggingen
| 3,187.565 | 4,482.971 | 510 | -1,182.977 | 10 | 10,051.565 | -3,034.773 | 100 | 8,260 | 2,500 | 100 | 100 | 100.735 | 227.947 | 255.833 | 126.529 | 108.747 |
Liquide middelen en kortetermijnbeleggingen
| 16,242.165 | 17,448.043 | 20,565.957 | 27,418.388 | 15,815.995 | 40,857.541 | 6,921.567 | 15,098.097 | 20,034.962 | 8,450.397 | 8,017.562 | 10,336.751 | 15,368.594 | 28,009.543 | 9,176.395 | 6,318.712 | 2,012.052 |
Nettovorderingen
| 6,235.265 | 12,980.456 | 15,567.938 | 12,261.714 | 11,863.811 | 16,906.962 | 20,473.035 | 30,399.141 | 28,712.7 | 34,399.31 | 35,083.192 | 26,224.266 | 32,803.455 | 26,231.848 | 31,050.559 | 26,882.386 | 25,413 |
Voorraad
| 23,204.503 | 25,433.12 | 26,271.894 | 16,036.136 | 15,428.655 | 21,451.759 | 14,268.483 | 30,285.9 | 31,002.758 | 22,412.029 | 16,510.84 | 24,763.334 | 24,384.487 | 26,217.188 | 25,676.313 | 31,560.709 | 29,745.283 |
Overige vlottende activa
| 3,289.299 | 4,879.594 | 7,257.074 | 5,254.355 | 9,981.82 | 8,182.235 | 4,191.997 | 1,625.36 | 9,891.839 | 36,173.618 | 971.424 | 26,584.518 | 33,269.058 | 26,018.851 | 31,345.028 | 586.248 | 26,261.908 |
Totaal vlottende activa
| 48,971.233 | 60,741.213 | 69,662.862 | 60,970.593 | 52,699.087 | 86,949.763 | 43,267.628 | 77,204.566 | 81,382.259 | 67,036.044 | 59,697.762 | 61,684.604 | 73,022.14 | 80,245.582 | 66,197.736 | 65,322.43 | 58,019.243 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 79,911.256 | 86,933.248 | 95,803.391 | 91,538.819 | 86,007.16 | 56,816.297 | 51,915.293 | 58,905.395 | 66,442.682 | 64,003.118 | 56,382.098 | 55,810.192 | 57,761.033 | 54,543.935 | 54,972.629 | 55,869.646 | 25,726.874 |
Goodwill
| 0 | 0 | 0 | 0 | 946.371 | 3,168.842 | 2,445.435 | 3,083.144 | 3,316.479 | 3,115.094 | 0 | 343.774 | 362.845 | 264.225 | 366.162 | 902.127 | 1,385.072 |
Immateriële activa
| 413.72 | 700.776 | 2,783.987 | 2,050.6 | 3,171.827 | 7,617.809 | 7,670.829 | 8,655.216 | 5,094.34 | 1,463.911 | 583.025 | 1,118.203 | 1,804.381 | 3,053.365 | 4,250.452 | 4,804.358 | 5,305.243 |
Goodwill en immateriële activa
| 413.72 | 700.776 | 2,783.987 | 2,050.6 | 4,118.198 | 10,786.651 | 10,116.264 | 11,738.36 | 8,410.819 | 4,579.005 | 583.025 | 1,461.977 | 2,167.226 | 3,317.59 | 4,616.614 | 5,706.485 | 6,690.315 |
Langetermijnbeleggingen
| 197.558 | -4,455.245 | -482.274 | 1,210.703 | 245.854 | -9,998.339 | 3,143.999 | 9.226 | -8,232.774 | -2,462.274 | -72.274 | -72.274 | -69.573 | -195.49 | 3,451.671 | 4,798.974 | 3,702.016 |
Belastingvorderingen
| 0 | 4,455.245 | 668.846 | 102.746 | 1,010.86 | 10,346.695 | -3,143.999 | 1,016.369 | 131.022 | 3.837 | 341.034 | 442.768 | 456.948 | 619.045 | 728.078 | 5,532.882 | 7,963.018 |
Overige niet-vlottende activa
| 9,076.649 | 810.008 | -0.001 | -0 | -0 | -0.001 | 3,143.999 | -0 | 9,425.965 | 3,684.434 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 |
Totaal niet-vlottende activa
| 89,599.184 | 88,444.032 | 98,773.949 | 94,902.868 | 91,382.073 | 67,951.304 | 65,175.556 | 71,669.35 | 76,177.714 | 69,808.121 | 57,233.883 | 57,642.663 | 60,315.635 | 58,285.079 | 63,768.991 | 71,907.986 | 44,082.222 |
Totaal activa
| 138,570.417 | 149,185.246 | 168,436.811 | 155,873.461 | 144,081.16 | 154,901.067 | 108,443.184 | 148,873.915 | 157,559.972 | 136,844.164 | 116,931.646 | 119,327.267 | 133,337.774 | 138,530.661 | 129,966.727 | 137,230.416 | 102,101.466 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 27,415.308 | 32,030.373 | 38,019.286 | 28,352.153 | 17,351.825 | 12,882.22 | 2,458.957 | 3,488.197 | 5,337.096 | 10,177.035 | 24,233.6 | 25,152.99 | 31,495.522 | 39,285.612 | 27,607.309 | 27,380.775 | 21,857.155 |
Kortlopende schulden
| 56,994.462 | 40,030.973 | 30,616.812 | 26,588.486 | 57,066.38 | 22,898.302 | 33,831.477 | 58,231.61 | 55,458.085 | 45,667.101 | 3,454.979 | 10,401.663 | 10,304.725 | 15,000 | 20,000 | 11,846.53 | 7,983.874 |
Belastingschulden
| 0 | 3.61 | 12.454 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 23,517.545 | 26,902.55 | 9,209.194 | 15,960.988 | 3,958.788 | 4,180.001 | 5,604.197 | 5,055.457 | 7,145.024 | 7,171.862 | 7,792.824 | 0 | 0 | 11,126.558 | 0 |
Overige kortlopende verplichtingen
| 15,875.988 | 21,496.492 | 3,355.897 | 2,278.196 | 2,734.07 | 2,931.282 | 530.162 | 977.645 | 3,279.39 | 4,140.483 | 3,974.078 | 1,036.439 | 573.537 | 7,868.751 | 9,372.207 | 11,126.557 | 9,693.673 |
Totaal kortlopende verplichtingen
| 100,285.758 | 93,561.448 | 95,521.994 | 84,122.93 | 86,361.469 | 70,633.781 | 44,738.171 | 71,057.453 | 75,282.965 | 70,095.533 | 45,952.706 | 43,762.954 | 50,166.608 | 62,154.363 | 56,979.516 | 50,353.862 | 39,534.702 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 13,730.617 | 13,676.627 | 15,276.814 | 14,921.19 | 14,783.511 | 8,441.655 | 13,136.662 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 5.408 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 357.461 | 359.46 | 352.461 | 358.525 | 385.525 | 5,346.189 | -4,124.47 | -4,207.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.416 | 9.255 | 5,329.222 | 4,432.315 | 4,432.824 | 11.787 | 0.619 | 7,187.89 | 7,181.34 | 7,182.063 | 7,181.34 | 7,181.34 | 7,181.34 | 7,181.34 | 7,181.34 | 7,181.34 | 0 |
Overige niet-vlottende verplichtingen
| 2,139.996 | 1,923.156 | 7,412.368 | 2,199.512 | 7,726.163 | 5,931.026 | 0.619 | 7,884.554 | 14,530.552 | 7,790.201 | 6,482.941 | 7,585.802 | 7,225.173 | 7,167.672 | 7,784.41 | 11,158.76 | 11,765.507 |
Totaal niet-vlottende verplichtingen
| 15,880.028 | 15,599.782 | 22,689.182 | 21,905.477 | 22,509.674 | 14,372.681 | 18,483.47 | 15,072.444 | 14,530.552 | 20,972.264 | 13,664.282 | 14,767.142 | 14,406.513 | 14,349.012 | 14,965.75 | 18,340.1 | 11,770.915 |
Totaal passiva
| 116,165.786 | 109,161.23 | 118,211.175 | 106,028.407 | 108,871.143 | 85,006.462 | 63,221.641 | 86,129.897 | 89,813.517 | 91,067.796 | 59,616.987 | 58,530.096 | 64,573.121 | 76,503.375 | 71,945.265 | 68,693.963 | 51,305.617 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,725.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 48,069.233 | 48,069.233 | 48,068.684 | 45,830.509 | 94,722.038 | 94,722.038 | 59,879.834 | 88,064.737 | 87,653.882 | 59,670.69 | 59,670.69 | 59,670.69 | 59,670.69 | 59,670.69 | 55,296.109 | 55,296.109 | 55,296.109 |
Ingehouden winsten
| -51,173.278 | -35,098.515 | -28,669.883 | -102,021.873 | -93,737.092 | -52,514.597 | -70,189.47 | -39,501.82 | -29,032.372 | -12,967.586 | 1,298.918 | 7,235.571 | 14,845.476 | -17,454.285 | -18,595 | -9,136.644 | 6,488.75 |
Overige gereserveerde algehele resultaten
| 15,792.678 | 19,839.493 | 17,283.745 | 15,392.681 | 6,821.051 | 1,646.075 | 2,985.804 | 1,150.665 | -6,725.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,862.995 | 7,862.995 | 7,862.015 | 85,962.921 | 12,048.979 | 19,280.831 | 60,214.488 | 16,233.64 | 15,850.544 | -926.736 | -3,654.949 | -3,326.311 | -3,617.036 | 21,881.521 | 23,232.677 | -7,539.841 | -14,055.156 |
Totaal eigen vermogen van aandeelhouders
| 20,551.628 | 33,125.698 | 36,997.055 | 36,331.676 | 18,541.343 | 52,916.627 | 41,895.01 | 58,412.423 | 67,746.455 | 45,776.368 | 57,314.659 | 63,579.95 | 70,899.13 | 64,097.926 | 59,933.786 | 69,469.794 | 50,939.703 |
Totaal eigen vermogen
| 22,404.631 | 40,024.015 | 50,225.636 | 49,845.054 | 35,210.017 | 69,894.605 | 45,221.543 | 62,744.018 | 67,746.455 | 45,776.368 | 57,314.659 | 60,797.171 | 68,764.654 | 62,027.286 | 58,021.462 | 68,536.454 | 50,795.849 |
Totaal passiva en aandeelhoudersvermogen
| 138,570.417 | 149,185.246 | 168,436.811 | 155,873.461 | 144,081.16 | 154,901.067 | 108,443.184 | 148,873.915 | 157,559.972 | 136,844.164 | 116,931.646 | 119,327.267 | 133,337.774 | 138,530.661 | 129,966.727 | 137,230.416 | 102,101.466 |