China International Marine Containers (Group) Co., Ltd.

SZSE:000039.SZ

6.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Omzet 127,809.519141,536.654163,695.9894,159.08385,815.34193,497.62276,299.9351,111.65258,685.80470,070.85557,874.41154,334.05764,125.05351,768.31620,475.50747,327.28148,760.82633,167.80130,959.31126,567.78413,800.2239,078.6726,765.5078,954.1575,196.8534,913.0454,292.6823,477.9922,356.8471,341.968694.741360.261209.031
Kosten van de omzet 110,395.518119,911.75134,175.94980,714.87173,355.60579,586.40862,292.71541,482.01748,081.24358,769.02348,242.3644,601.25752,224.73143,597.81517,401.7641,873.79143,803.58128,688.5925,893.98522,053.09911,900.1357,844.0925,190.3527,383.5864,374.8654,051.7123,704.1162,914.8931,962.3191,113.435554.95800
Brutowinst 17,414.00121,624.90429,520.03113,444.21212,459.73613,911.21414,007.2159,629.63510,604.56111,301.8329,632.0519,732.811,900.3228,170.5013,073.7475,453.494,957.2454,479.2115,065.3254,514.6851,900.0891,234.581,575.1551,570.571821.988861.333588.566563.099394.527228.533139.784360.261209.031
Brutowinstmarge 0.1360.1530.180.1430.1450.1490.1840.1880.1810.1610.1660.1790.1860.1580.150.1150.1020.1350.1640.170.1380.1360.2330.1750.1580.1750.1370.1620.1670.170.20111
Onderzoek- en ontwikkelingskosten 2,429.1522,463.2282,252.3551,608.7041,437.046993.416651.729519.44542.312591.756501.949357.628359.597226.5030000000000000000000
Algemene en administratieve kosten 2,346.5641,958.8451,722.3594,302.9614,708.7774,488.3484,115.3752,946.1852,851.4793,144.4552,550.1712,671.5892,454.6311,849.3061,976.0741,661.4861,598.083893.6861,301.0361,115.283540.336285.876486.569353.366236.716208.231157.86795.42590.97256.56533.27100
Verkoop- en marketingkosten 1,428.3092,452.0092,758.8791,990.0762,297.2731,744.262,926.7182,156.982,574.9162,348.2291,832.7331,765.6971,867.91,250.243727.6931,079.6781,152.8461,007.622804.293549.181441.552349.37356.127566.096174.761227.052137.615133.64882.85248.0531.31200
Verkoop-, algemene en administratieve kosten 9,515.6044,410.8544,481.2386,293.0377,006.056,232.6087,042.0935,103.1655,426.3955,492.6844,382.9044,437.2864,322.5313,099.5492,703.7672,741.1642,750.9291,901.3072,105.3281,664.464981.889635.245842.696919.462411.477435.283295.482229.073173.824104.61564.58200
Overige kosten 2,637.3335,063.3194,065.88590.279308.896-119.412267.1511,316.432196.777206.627259.969318.908339.858243.45147.934188.17645.06284.409217.124-12.92329.156-3.4469.84225.747-38.8396.57411.03429.5421.2443.2625.9800
Bedrijfskosten 14,582.08911,937.40110,799.4738,492.028,751.9928,465.4018,452.8696,868.6777,154.9297,407.8096,381.8535,992.4415,979.8444,061.4992,755.4252,769.1532,806.551,932.1382,110.5321,667.794997.563643.968848.443926.655414.056437.772297.923229.139173.978104.71457.11900
Bedrijfsresultaat 2,831.9127,505.20819,729.6257,439.6274,176.9796,477.0054,171.685800.5382,943.7363,297.8743,370.8352,639.4414,735.2933,438.1681,320.471,766.9793,457.3873,143.1783,061.0273,034.684951.976680.723728.132625.351347.759328.667257.219194.387177.313111.69772.498360.261209.031
Bedrijfsresultaat ratio 0.0220.0530.1210.0790.0490.0690.0550.0160.050.0470.0580.0490.0740.0660.0640.0370.0710.0950.0990.1140.0690.0750.1080.070.0670.0670.060.0560.0750.0830.10411
Totaal overige inkomsten en kosten netto 2.262-567.357-176.49-149.221-224.873206.553237.556499.167-75.151272.542191.885-295.908-430.464133.5011,248.844160.051,428.0343.610.2-237.791-71.787-59.894-33.388-18.223-52.0383.3782.36128.2721.2442.1365.98-312.984-181.245
Inkomen voor belasting 2,834.1746,937.85113,295.0597,290.4065,613.8746,683.5584,409.2411,702.0513,206.3523,570.4163,562.722,907.385,022.7063,674.6071,465.3851,927.0293,500.3043,150.2483,061.2272,801.979880.189620.828694.744631.861295.721332.044259.581222.659178.558113.83378.47747.27727.786
Inkomen voor belasting ratio 0.0220.0490.0810.0770.0650.0710.0580.0330.0550.0510.0620.0540.0780.0710.0720.0410.0720.0950.0990.1050.0640.0680.1030.0710.0570.0680.060.0640.0760.0850.1130.1310.133
Belastingkosten 970.82,336.7094,934.2911,278.6663,103.7612,615.1031,250.826967.068934.391536.488928.222976.951,363.768823.748384.674241.824174.698234.971243.467306.926109.4163.2484.18982.238.2936.6037.44511.99515.8018.1187.192.6661.459
Nettowinst 421.2494,601.1426,665.3235,349.6132,510.1133,380.4362,509.242539.661,974.0052,477.8022,180.3211,939.0813,690.9263,001.851958.9671,406.9083,165.3732,771.7232,669.1412,389.024682.688464.855543.007461.965257.634245.764194.006181.703138.63893.48767.81944.61126.327
Nettowinstmarge 0.0030.0330.0410.0570.0290.0360.0330.0110.0340.0350.0380.0360.0580.0580.0470.030.0650.0840.0860.090.0490.0510.080.0520.050.050.0450.0520.0590.070.0980.1240.126
WPA (Winst Per Aandeel) 0.0780.851.240.940.470.630.450.0780.410.520.460.410.770.630.20.290.660.590.810.680.20.190.230.190.110.0930.0810.0780.0610.0410.0210.0140.008
Verwaterde WPA 0.0780.851.240.940.470.610.450.0780.410.510.450.410.760.630.20.290.660.590.810.680.20.190.230.190.110.0930.0810.0780.0610.0410.0210.0140.008
EBITDA 8,307.30811,775.03618,355.62812,082.05910,149.04810,837.8598,017.2044,843.1035,135.9656,127.6475,294.0334,754.8316,781.2475,493.512,469.283,236.0114,454.3463,669.3653,626.5383,111.871,116.68859.738998.098941.797491.116513.066286.927333.96220.55123.81975.2360.261209.031
EBITDA ratio 0.0650.0930.140.1320.0780.0880.1070.130.1040.0920.0910.0970.1140.1070.1420.0930.0860.110.1130.1170.0810.0950.1480.110.1010.1050.0680.0960.0940.0920.11911