Shenzhen SED Industry Co., Ltd.

SZSE:000032.SZ

19.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,847.5279,140.8627,574.278859.376932.245939.198774.432602.973808.204333.442240.945349271.295272.535337.932151.243433.624184.669230.824329.966288.839279.989165.334108.16573.86459.97151.20262.10689.06658.08962.838.1660
Kortetermijnbeleggingen 305.706476.051310.80650.474101.3819.6941501300-124.9370.0600000001.6690.7051.4740.8283.0134.7321.8561.613.94114.43313.44528.31312.4612.3940
Liquide middelen en kortetermijnbeleggingen 10,153.2339,616.9137,885.084909.851,033.626939.198774.432602.973808.204333.442241.006349271.295272.535337.932151.243433.624184.669232.494330.671290.313280.817168.347112.89775.7261.58155.14376.539102.51186.40275.26140.5610
Nettovorderingen 32,806.09530,822.56125,114.151778.795331.265314.907357.923353.359371.626259.188412.605367.502228.391339.876201.907265.857270.644307.933305.182365.564335.711361.02302.37359.58927.50843.77545.75816.20526.81323.46828.57234.2170
Voorraad 923.4741,123.907989.72879.773432.505281.339121.242280.994316.675289.71321.444483.745496.427545.367531.507515.48615.73621.941557.193306.942285.936252.852243.933220.91238.152210.039164.65113.147106.20993.06795.68670.0530
Overige vlottende activa 1,079.934745.928401.07819.8463.97181.423153.667147.71122.9513.0025.835-49.417-21.625-30.321-14.6410.03228.319-53.21-52.507-45.355-53.133-61.753-62.526209.301154.318192.456187.774176.79191.109186.861145.098110.5060
Totaal vlottende activa 44,962.73542,309.30934,390.0421,788.2641,801.3681,616.8671,407.2631,385.0371,519.456895.342980.8891,150.83974.4891,127.4571,056.705932.6121,348.3171,061.3321,042.361957.822858.827832.936652.127602.696495.698507.851453.325382.681426.642389.798344.617255.3360
Niet-vlottende activa:
Materiële vaste activa, netto 6,217.6045,530.5345,228.12582.73887.37277.70485.14104.55289.75163.40166.132103.407123.854133.519146.904203.632245.83265.673229.411234.838176.088167.429170.245178.652172.285155.13156.863152.28992.05187.64582.7150.9540
Goodwill 140.73191.23191.23191.23168.55768.557000000000000000000000000000
Immateriële activa 1,107.9341,082.6351,064.867225.135237.584244.922256.937272.296287.816281.419291.049301.757311.79643.54244.77545.8636.6087.138.1389.0189.68510.62711.4211.0511.42315.35715.8515.08720.6030.43800.9460
Goodwill en immateriële activa 1,248.6641,173.8661,156.099225.135237.584244.922256.937272.296287.816281.419291.049301.757311.79643.54244.77545.8636.6087.138.1389.0189.68510.62711.4211.0511.42315.35715.8515.08720.6030.43800.9460
Langetermijnbeleggingen 1,472.9021,417.7391,206.958157.75-94.6010140.941157.245182.498129.9045.234000000035.60835.57850.04659.03951.63748.04559.80663.5730000000
Belastingvorderingen 343.289290.29236.7320.96920.70211.7996.3579.9476.618.49120.25824.45525.7924.13621.33514.99813.361000000-42.622-58.5161.610000000
Overige niet-vlottende activa 2,273.1942,118.6761,912.242310.912289.834202.0930.726.33839.61635.714137.846111.561138.29160.796168.549163.141220.60741.4752.8822.8515.6165.5898.46647.47550.4522.60455.00137.8133.13630.39626.0299.0580
Totaal niet-vlottende activa 11,555.65310,531.1059,740.153797.504540.891536.514520.076570.378606.281528.93520.52541.18599.729361.992381.563427.634486.406314.278276.039282.286241.436242.684241.77242.6235.45238.273227.713205.186145.79118.478108.73960.958286.492
Totaal activa 56,518.38852,840.41444,130.1952,585.7682,342.2592,153.3811,927.3391,955.4152,125.7371,424.2721,501.4091,692.011,574.2181,489.4491,438.2671,360.2451,834.7241,375.611,318.41,240.1081,100.2621,075.619893.897845.296731.148746.124681.038587.867572.432508.276453.356316.294286.492
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,522.68723,590.47118,160.704350.325276.154225.44886.862150.402186.263166.806138.166242.672177.479251.68192.354217.473282.477290.917331.212316.483195.085213.118172.416146.598159.437106.40498.68654.4163.12845.33332.08231.7090
Kortlopende schulden 3,353.0733,503.0713,183.456132.5860.0833.6431.0929.7294.124.0824.0821.28219.60202010027214871.66732243.9281.22249.72185.638242.91208.599172.506142.67101.56487.6960
Belastingschulden 369.615344.749367.35749.67238.79641.58720.1235.70930.65356.21950.7544.88615.65140.78146.11517.6676.4342.961.0145.1812.02-5.3523.0183.8984.475-1.8660.4510.929-2.9951.3125.2846.2320
Uitgestelde opbrengsten 7,194.3355,171.8567,047.916267.034245.05964.132121.881110.345184.68116.787125.079130.447104.5420128.06192.45189.77570.51574.038122.558120.848121.21990.28358.87858.75542.39536.33239.87952.96339.50541.14467.0270
Overige kortlopende verplichtingen 597.5622,874.684907.9280.39480.213294.40299.39393.869123.67777.479193.612243.752197.717436.108298.453224.318519.28658.76105.634103.60282.11667.31139.49735.34811.594104.4217.7197.6138.1495.78517.69524.0580
Totaal kortlopende verplichtingen 36,667.65735,140.08229,300.003750.334661.507617.622339.226384.337588.72385.151480.937638.15699.337687.788638.869554.242991.537692.192658.884614.244465.049433.648546.096522.044479.507438.856395.648310.501296.746233.293192.485210.490
Langlopende verplichtingen:
Langetermijnschulden 6,195.4135,903.6523,712.558-04,088.7934,655.510000-4.5750000.7621.0571.35200014.636.111365220.2178.21716.7120
Uitgestelde opbrengsten niet-vlottend 156.256149.909160.5910.4750.4755.4713.2233.7895.3924.454.5750000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 108.58689.32496.275.1795.7886.1476.9167.8188.6600.0090004.9196.67418.470000000000000000
Overige niet-vlottende verplichtingen 1,515.5021,431.4391,375.19522.22-4,072.562-4,647.499.219.84314.4660.865.4355.385.3800000000494949.3000000-000
Totaal niet-vlottende verplichtingen 7,975.7577,574.3235,344.61427.87422.49419.63819.34821.45128.5185.315.4445.385.3805.6817.73119.82200014.685.15050.3365220.2178.21716.7120
Totaal passiva 44,643.41442,714.40634,644.617778.208684637.26358.574405.788617.238390.462486.381643.53704.717687.788644.549561.9731,011.359692.192658.884614.244479.649518.748596.096572.344482.507444.856400.648312.501298.746233.51200.703227.2020
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000
Gewone aandelen 1,137.9591,137.9591,138.745413.22413.22413.22422.254422.254351.878232.864232.864232.864232.864232.864232.864232.864194.054194.054194.054194.054194.054149.272130.812130.812130.812130.812130.812130.812130.812118.9299.134.9080
Ingehouden winsten 1,395.5511,165.2311,394.298830.974723.972631.255512.508494.582444.118231.561232.688268.385102.27118.716149.191174.19130.85938.12422.28415.7823.3010.7210.3780.5870.331000036.02741.9327.5360
Overige gereserveerde algehele resultaten 1,751.7313,266.6423,603.8651,420.65268.216257.249247.808255.152252.673.12300000000000000000000000
Overige totale aandeelhoudersvermogen 2,203.5770-103.143-1,083.3664.27464.245289.99263.851331.088423.988411.193408.47395.007380.397361.451344.513457.639387.524380.181363.979355.279376.417134.336113.83495.416155.036136.807136.024130.567107.29392.18233.4360
Totaal eigen vermogen van aandeelhouders 6,488.8185,569.8326,033.7651,581.4841,469.6821,365.9681,472.5611,435.8391,379.755891.536876.745909.72730.141731.977743.506751.568782.551619.702596.519573.813572.633526.409265.526245.233226.558285.848267.619266.836261.379262.24233.21475.87955.738
Totaal eigen vermogen 11,874.97410,126.0089,485.5781,807.561,658.2591,516.121,568.7651,549.6271,508.4991,033.811,015.0281,048.479869.501801.661793.718798.272823.365683.419659.516625.865620.614556.871297.8272.952248.641301.268280.39275.366273.686274.766252.65489.09255.738
Totaal passiva en aandeelhoudersvermogen 56,518.38852,840.41444,130.1952,585.7682,342.2592,153.3811,927.3391,955.4152,125.7371,424.2721,501.4091,692.011,574.2181,489.4491,438.2671,360.2451,834.7241,375.611,318.41,240.1081,100.2621,075.619893.897845.296731.148746.124681.038587.867572.432508.276453.356316.294342.23