Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.

SZSE:000029.SZ

10.77 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 583.402615.37776.923871.019364.192182.291173.441197.664236.94326.916317.773564.359702.463882.3062,990.6932,687.4652,458.1282,148.2222,075.9812,511.141,596.9921,240.4812,276.8642,048.5221,195.3421,068.6611,305.3241,207.0791,057.9431,164.3431,227.9341,266.0571,329.9141,502.6871,270.8031,175.7561,150.813972.682579.014678.957500.173557.103586.693525.374345.216613.271616.868496.806358.51220.541253.607333.469329.5408.824399.308379.721409.288325.004312.846386.103373.566288.249231.011328.413360.906438.02434.133451.915461.599494.603423.467461.311590.686504.276425.975310.857273.808247.165202.768197.621201.386250.563209.294262.809299.254287.59264.388249.341264.736315.6150343.896323.068331.104296.31333.979339.023649.652568.878805.3440924.0510822.1070782.4280
Kortetermijnbeleggingen 933.305929.062884.447879.34276.503274.993273.46408.154406.08404.148402.011514.025510.7681,302.329-609.9980000001,30000060000.290000000000000075.2010-472.62-477.879-483.302-487.801000000.0110.2380.0980.1730.1030.1390.0860.0740.2860.2120.1890.2360.4110.4540.6450.4850.130191.7681.7021.7021.7041.7041.7041.7041.7041.7041.7041.7051.7051.7051.6731.6731.6731.6751.7291.77901.7791.8021.8151.2291.2292.0442.0686.372.991019.059024.959033.6580
Liquide middelen en kortetermijnbeleggingen 1,516.7071,544.4321,661.371,750.359640.695457.284446.901605.818643.02731.064719.7841,078.3841,213.2312,184.6352,990.6932,687.4652,458.1282,148.2222,075.9812,511.141,596.9921,240.4812,276.8642,048.5221,195.3421,068.6611,305.3241,207.0791,057.9431,164.3431,227.9341,266.0571,329.9141,502.6871,270.8031,175.7561,150.813972.682579.014678.957500.173557.103586.693525.374345.216613.271616.868496.806358.51220.541253.607333.469329.5408.835399.547379.818409.462325.108312.985386.189373.639288.535231.223328.603361.142438.431434.587452.561462.085494.733423.467461.311592.388505.977427.679312.561275.512248.869204.472199.325203.09252.268210.999264.513300.927289.263266.061251.016266.464317.3940345.675324.87332.919297.539335.208341.067651.72575.248808.3350943.1090847.0660816.0860
Nettovorderingen 135.68985.93880.19102.45435.82755.88154.28765.117110.42572.14968.97464.57967.109114.9120.4395.02958.31549.34167.85562.05955.15860.75737.79557.507155.064399.906119.111143.013180.221200.283148.839128.905201.072177.117109.818131.208189.774341.949182.117204.23518.116.97118.24514.10222.55721.51331.7924.41300000000132.97000000000020.223000606.386194.977193.853197.68185.036246.051407.6880428.143176.3440301.59912.0780000265.919000955.14467.5453.71658.53304.5325.7434.97701.92304.42803.4330
Voorraad 4,044.4164,019.7783,955.2183,915.2164,293.0344,239.9054,282.1254,257.114,091.7024,070.3794,046.6454,034.9343,977.4712,974.9581,140.7191,220.4641,320.5611,435.9511,493.8461,462.2291,535.0481,602.4361,697.2691,685.1521,675.7211,677.8541,866.9231,764.0871,911.5771,765.9521,813.6691,734.5531,849.9992,031.6812,121.6562,146.2242,424.7652,454.4192,924.1832,796.5523,140.6123,079.6823,078.5012,967.9363,408.6672,772.2852,632.832,431.7542,341.8192,224.5242,180.1262,132.762,193.8032,158.6582,202.642,224.9392,173.9862,111.0092,210.9942,088.2992,077.169910.56923.567945.592915.161854.69835.567842.699822.899925.67642.4151,286.9681,251.0941,275.5171,316.3221,326.1061,672.0851,610.7321,488.9811,477.4871,501.1791,461.8491,565.441,533.3521,480.4571,515.8431,679.3611,631.3171,796.4081,783.15301,772.0872,237.7422,256.5572,520.212,430.222,621.4932,741.5972,885.5892,964.36203,144.59702,981.97602,217.9580
Overige vlottende activa 170.273127.812168.554100.2259.22459.29867.80479.14747.41797.992111.747184.828156.009137.377124.943106.113134.966110.793133.573103.0021,429.85120.52967.5954.622659.776604.956112.23694.365133.998121.607111.72698.081130.302179.445177.676154.946167.948128.27121.20190.838173.497129.722101.73985.485207.826108.49577.90247.45875.766179.109118.32120.483101.58195.59388.54291.57892.12678.71482.7982.05182.39679.65486.16283.27488.30179.74181.60586.308203.021195.848228.135213.41197.687198.144206.263189.223250.313226.621198.591236.84181.132209.243306.362311.496328.662327.109355.871345.2276.539270.0182,478.298333.499566.475516.956382.408364.345450.012361.884722.317540.6154,767.671486.8415,194.778896.8114,189.055723.7873,070.97
Totaal vlottende activa 5,867.0855,829.5365,865.3335,871.5075,028.784,814.3484,851.1175,008.0924,879.8994,971.5844,947.155,360.5675,413.8195,430.6884,376.7854,141.8163,971.973,765.2793,771.2564,166.7064,617.0484,324.1124,079.5243,823.0783,685.9033,751.3763,403.5943,208.5443,283.7393,251.8963,302.1683,227.3063,511.2883,890.9313,679.9533,579.1823,933.33,866.773,806.5163,770.5823,814.2823,766.5073,772.2923,578.7943,961.7093,574.2413,420.5223,058.3782,853.2972,624.1742,552.0532,576.672,624.8842,663.0852,690.7282,696.3352,675.5742,514.8312,606.7692,556.5392,533.2041,278.7491,240.9521,357.4691,364.6041,372.8631,351.761,381.5671,488.0051,616.2511,294.0171,962.7532,041.1681,979.6391,950.2641,827.892,197.9112,086.2221,892.0441,913.6531,885.4021,923.362,082.8022,109.3612,110.0462,132.2152,301.2932,227.5332,339.4122,370.5642,478.2982,451.2613,129.0863,263.8663,203.8733,144.6113,412.5723,757.2994,188.8974,318.2894,767.6714,576.475,194.7784,730.284,189.0553,761.2643,070.97
Niet-vlottende activa:
Materiële vaste activa, netto 17.96818.98819.70420.02820.42820.84321.01121.65822.31222.97623.62924.28626.32226.88527.31428.0428.23829.08729.90930.52230.72331.90332.93233.92634.91635.92236.7237.93840.96842.50844.19345.53247.0549.01548.35152.21449.95550.78252.64654.32155.5957.40458.52960.71658.22660.20563.48963.20558.97460.20960.93360.91964.72964.29665.31265.04763.99363.73464.95666.28367.13468.39969.47670.89471.54873.18574.676.32479.77681.18777.841185.93183.98186.681197.42201.704146.768149.361248.877261.026315.569319.9325.392328.667390.787394.14403.3409.993418.016422.362427.492428.678525.749521.167533.69586.245456.473460.259547.17561.396703.388708.586727.589740.544670.807627.09436.99
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000.0554.7654.8925.0195.1465.2735.45.5285.6555.7875.9256.0636.2016.3396.4776.6156.7546.8496.9855.7365.8665.9656.0316.0026.1966.1356.0766.1716.2136.0596.1176.196.2326.2626.3186.1036.4316.1866.2286.276.3126.354000.0040.0120.020.0280.03660.14760.15560.10360.17156.21256.40957.10457.29246.78146.96944.02444.212101.131101.3290101.6082.4072.7672.6392.8153.0343.1679.6879.9704.66500.48802.7830
Goodwill en immateriële activa 00000-0259.3540000000-647.626-37.888-33.452-33.181-33.36-33.597-30.025-30.025-30.025-30.025-47.353-47.353-47.3530.0554.7654.8925.0195.1465.2735.45.5285.6555.7875.9256.0636.2016.3396.4776.6156.7546.8496.9855.7365.8665.9656.0316.0026.1966.1356.0766.1716.2136.0596.1176.196.2326.2626.3186.1036.4316.1866.2286.276.3126.354000.0040.0120.020.0280.03660.14760.15560.10360.17156.21256.40957.10457.29246.78146.96944.02444.212101.131101.3290101.6082.4072.7672.6392.8153.0343.1679.6879.9704.66500.48802.7830
Langetermijnbeleggingen -917.978543.564549.66-865.016-262.622-260.708-259.354-394.221-392.286-384.098-388.457-477.43-472.579-1,263.871647.62637.88833.45233.18133.3633.59730.02530.02530.02530.02547.35347.35347.35347.35354.91254.91254.91254.91275.16975.16975.23375.23375.06575.06575.19475.19475.20175.201075.201547.846553.105558.528563.02763.346000063.34163.18963.329108.486108.556108.72111.21992.75792.54492.61992.64185.74285.56785.52485.33377.23877.5930-31.694162.243162.243162.939162.939213.816213.816231.339231.339163.293163.293194.872194.872259.308259.308259.974261.824327.174324.7060319.009126.004294.955428.972411.697457.363504.814914.79400000000
Belastingvorderingen 36.7536.40136.49836.31347.02547.1859.3777.037158.024157.995156.489170.02105.378104.287103.853112.74539.11739.11439.21946.44172.48471.73470.446154.54448.82145.76743.71947.4935.7335.37835.07935.78230.50930.50931.51732.19717.88319.13413.18813.85726.79226.79226.79226.79219.88219.88219.88219.88220.40320.40320.40320.40317.12517.75717.75717.75716.23216.23216.23216.23218.4818.4818.4818.4820.02322.4324.40222.4327.55931.69431.69431.6942.4672.5942.6552.6453.6413.4283.3283.2996.7377.057.0347.0926.4157.1648.2628.2590.0076.62104.34915.956-284.5297.11610.13913.75816.34411.26412.10705.54604.3880039.36
Overige niet-vlottende activa 1,456.047.6621.4071,422.481826.505831.518576.315977.204982.635985.022986.6071,105.0551,108.9491,906.362647.67654.316646.115652.33658.998666.001636.479642.059647.717654.343677.798683.214688.552647.883400.124405.764411.289416.923421.09425.948432.265435.456440.445444.881450.162454.943451.508456.667537.454466.8420.7350.7351.952.413493.364561.814566.967571.939577.262519.635525.008530.41536.916542.518547.865604.605699.241706.809712.789719.742708.849715.995723.297730.758751.125758.823979.76242.75485.09385.09385.09385.09329.67949.50549.50549.50549.52749.52749.52749.52749.20149.20149.18249.166151.236153.862590.758168.307204.112315.687108.189106.642130.778135.595325.5131,195.0421,121.0921,034.3591,140.65956.214914.906739.0651,041.68
Totaal niet-vlottende activa 592.779606.615607.268613.805631.336638.833656.697681.678770.685781.896778.269821.931768.071773.664778.837795.101713.47720.531728.126742.964739.685745.697751.095842.813761.536764.903768.99780.72536.498543.453550.491558.295579.091586.041592.893600.755589.134595.786597.254604.516615.431622.542629.391636.305633.537640.912649.584654.393642.052648.458654.306659.457665.251671.104677.436682.755731.686737.156743.964804.572883.873892.55899.465908.188892.349903.406914.094921.158942.052949.2981,089.295428.688433.796436.632448.136452.417454.05476.265593.152605.34591.339596.18633.929637.45752.492756.783764.741773.454997.5641,008.881,018.251,021.952874.228850.0471,080.6051,117.5391,061.4061,120.1791,808.4281,778.5151,824.481,753.1571,868.2391,701.6341,585.7131,368.9381,518.03
Totaal activa 6,459.8656,436.1526,472.66,485.3135,660.1165,453.1825,507.8155,689.775,650.5845,753.4795,725.4196,182.4986,181.896,204.3525,155.6224,936.9174,685.444,485.814,499.3834,909.675,356.7345,069.8094,830.6184,665.8924,447.4384,516.2794,172.5843,989.2643,820.2373,795.3493,852.6593,785.6014,090.3794,476.9724,272.8464,179.9374,522.4344,462.5564,403.774,375.0984,429.7134,389.0484,401.6834,215.0994,595.2464,215.1524,070.1063,712.7713,495.3493,272.6323,206.363,236.1273,290.1353,334.193,368.1643,379.093,407.2593,251.9873,350.7343,361.113,417.0782,171.32,140.4182,265.6572,256.9542,276.2682,265.8532,302.7252,430.0572,565.5492,383.3132,391.4422,474.9642,416.272,398.3992,280.3072,651.9612,562.4872,485.1962,518.9932,476.7412,519.542,716.732,746.8112,862.5372,888.9983,066.0343,000.9873,336.9763,379.4443,496.5483,473.2134,003.3154,113.9144,284.4784,262.154,473.9784,877.4785,997.3256,096.8046,592.1516,329.6267,063.0176,431.9145,774.7685,130.2024,589
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 419.906403.762428.512443.26396.756398.857420.511434.602342.602352.123364.265388.824410.624430.746133.748176.927149.222164.311181.369244.224102.125140.101150.289216.759219.554247.316159.19190.6388.556104.379105.387168.614161.757182.425187.248290.453310.287325.818429.686544.319288.731282.957346.178389.34550.34854.66161.78672.66183.65893.925104.532109.202203.99198.874193.177166.672146.876452.218554.11730.944755.585165.816189.193230.447141.13150.982152.095181.2654.42779.85597.15118.82328.80934.27658.07445.09428.5939.06269.61373.17664.01950.26376.15484.91291.01367.29598.41117.62443.49843.239074.858140.205158.921136.167126.046109.725145.789135.75151.0820233.3630182.7550157.730
Kortlopende schulden 4.36310.3113.9993.5526.97465.11746.68257.32762.77556.83157.57250.44345.689755.66278.89576.89452.80445.90550.38151.64750.54121.33533.28417.2652.82269.148123.272168.208185.698187.56124.995111.71147.827266.524119.284312.146182.386228.774159.163149.846360.5772823232016169626302020201043.22314.814.814.81329.6074000059.289.3581.4854788.268101.4116165.425263.062239.558278.962317.974435.187464.162491.548525.988626.638641.138672.038677.007782.732805.831757.297797.488941.2631,018.52201,040.144988.7411,003.7861,077.9211,047.8341,269.0531,386.5251,474.8421,418.96601,731.54501,704.2401,326.3060
Belastingschulden 35.37819.16136.81140.90937.27237.57161.206190.951312.389306.596260.844600.541534.56498.393547.955459.71380.181207.234143.938585.701650.487486.5293.48300.54793.557203.84496.74886.15466.34381.95371.47465.76665.27557.0570.8463.45967.965116.37796.65996.39534.72750.696155.571148.0077.666.97210.84519.958-3.118-11.017-3.8722.97-8.947-28.486-12.075-13.333-12.371-1.087-15.363-8.783-6.967-4.667-2.6742.252-8.928-7.771-3.24-3.042-1.937-1.1864.9864.4760.1692.2810.1848.483-0.4011.1050.3592.651-4.471-2.778-1.6324.1491.3143.0854.1175.96122.05444.943068.64491.094115.148125.617130.533135.962162.063201.308234.630433.8870419.0450177.1840
Uitgestelde opbrengsten 01,376.6171,307.8251,909.074812.96665343.52448.99955.449001,491.5631,515.0861,510.0951,154.53994.07905.795803.129446.009916.931,351.6851,179.786979.4821,068.204806.151891.39509.194508.15490.452503.494483.001480.067510.381502.32504.913505.556656.042586.319559.57560.052460.142495.353602.5598.336427.158437.602457.542469.771428.739429.391433.085440.616336.203313.375341.068344.685337.773364.295328.051337.642287.864289.441287.096298.256274.54290.925307.983309.433391.041391.484492.751634.291444.934436.724419.866445.484606.701602.786539.916574.975553.658559592.543596.195730.035735.929741.877775.005863.233855.0940919.331929.531996.0821,109.2971,161.5451,153.4791,110.491,154.1471,227.29301,185.3101,334.8240842.1840
Overige kortlopende verplichtingen 2,149.044782.05723.422129.93315.768-29.855605.071613.938642.154748.886648.746-585.85673.818324.238-525.591-444.853-369.056-199.118556.798490.711-240.891-97.17279.75-144.121185.635943.914558.618245.998702.917139.355859.9777.3871,114.611,299.21,298.681917.717730.6291,091.531,209.206501.1291,340.9161,091.2321,376.831,094.7792,177.3051,879.7481,700.741,156.2681,246.4431,304.6361,357.8521,408.172727.126763.954758.723844.683883.787712.779877.835503.54441.345421.807419.376436.601488.391504.873518.439544.748986.2861,075.972972.895940.414951.703912.531835.302739.2611,034.644907.026746.208743.551673.43685.615824.137795.605924.91937.1921,113.566997.2321,241.5891,151.0392,369.1971,128.8361,104.9021,164.8191,300.7291,339.4891,291.8721,536.5751,434.6721,510.1553,800.7041,145.8153,815.7151,306.3723,076.0511,031.2682,208.34
Totaal kortlopende verplichtingen 2,608.6912,591.92,510.572,526.7251,289.7371,124.6911,176.9951,345.8171,359.9211,464.4371,331.4261,945.5182,001.2592,051.7031,389.5361,262.7471,118.9451,021.461932.4861,372.2841,913.9471,730.5491,536.2851,458.6491,357.7191,464.2211,447.0211,199.141,043.5141,016.7421,161.7551,123.4771,489.471,805.21,676.0531,583.7751,947.3081,762.4991,894.7141,851.7412,024.9511,948.2371,901.5791,655.1312,255.3131,957.3811,789.3711,344.8871,352.9831,417.5441,478.5111,525.89942.17944.342983.0471,012.8211,033.0911,178.711,417.5821,555.3091,589.963582.956605.895728.499709.943729.485752.295769.9671,127.0431,256.0411,191.0311,229.1371,243.7441,188.6461,172.5231,110.8121,498.0211,411.3551,307.7281,345.3651,359.6161,374.2391,570.6981,561.6741,799.9681,813.4031,973.391,918.3052,248.4042,257.7432,369.1972,312.4822,324.9422,442.6742,640.4342,643.9032,806.6113,230.9513,246.5723,314.8333,800.7043,544.613,815.7153,612.4123,076.0512,692.4882,208.34
Langlopende verplichtingen:
Langetermijnschulden 62.33662.336179.432179.432185.427141.90674.99454.31533.5080.090.1290.126000000000006.50713.3417.78422.2278298114130136152.635325.4355.971382.233432.07469.676440.839478.986602.1660.305732.612814.214803.705725.268757.993849.636667.755403.679294.288299.621947.4121,013.3491,051.3441,056.7031,070.218784.122703.333581.987608.271373.307326.696330.343334.968336.841339.446342.214172.57117565651601601601101321601821672929143520203554.74190.29390.293090.73575.79275.78376.94178.13399.44999.449205.06242.0740291.0010317.5850121.160
Uitgestelde opbrengsten niet-vlottend 0-3.013-3.013-3.0130074.96154.26154.261-6.540-9.525000000-7.9750000-9.87200000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.0133.0133.0133.0133.0963.0963.0963.0966.546.546.549.5259.6029.6029.6029.602004.9034.9030003.36400000000000000000000000000000000000000000000000000000000000000000000000000-0.01700013.1110000
Overige niet-vlottende verplichtingen 0000000000007.7148.2468.0267.48007.9757.49900006.1525.9016.4688.1028.9979.3899.7910.15710.68110.43910.50710.48110.66410.89210.60111.26711.22111.38711.07710.7510.71210.53611.42711.13611.12811.0710.83410.30910.610.48610.2739.7799.5849.3628.7178.18610.33610.1229.8099.6878.1379.1198.9719.17222.19921.91921.38720.79621.4121.24121.16520.65920.6620.28319.66419.2419.4419.12618.8418.58756.49156.24455.4911.0352.19757.008-2,369.19756.51647.09546.20348.58338.298130.31126.15841.68841.551282.40145.507573.20938.634177.22222.107-2,208.34
Totaal niet-vlottende verplichtingen 65.34965.349182.444182.444188.524145.00278.09157.41140.0496.6316.6699.65117.31617.84817.62817.0828.1678.27412.87812.4027.2297.5987.2356.50719.49223.68428.69490.102106.997123.389139.79146.157163.316335.838366.478392.714442.733480.568451.439490.253613.321671.692743.689824.963814.418735.804769.42860.772678.883414.749305.122309.93958.0121,023.8351,061.6171,066.4821,079.802793.485712.05590.172618.608383.43336.506340.03343.105345.96348.418351.386194.77196.91986.38785.796181.41181.241181.165130.659152.66180.283201.664186.2448.4448.12632.8453.58776.49176.24490.49155.771142.49147.301-2,369.197147.252122.887121.985125.525116.431229.759225.607246.731283.625282.401336.507586.32356.219177.222143.267-2,208.34
Totaal passiva 2,674.042,657.2492,693.0152,709.171,478.261,269.6931,255.0851,403.2281,399.971,471.0671,338.0961,955.1692,018.5752,069.5511,407.1641,279.8291,127.1121,029.735945.3651,384.6861,921.1751,738.1461,543.521,465.1561,377.2111,487.9051,475.7151,289.2411,150.5111,140.1311,301.5451,269.6341,652.7862,141.0382,042.5311,976.4892,390.0412,243.0672,346.1532,341.9932,638.2722,619.9292,645.2682,480.0953,069.7312,693.1852,558.7912,205.6592,031.8671,832.2941,783.6341,835.821,900.1821,968.1782,044.6642,079.3042,112.8931,972.1952,129.6322,145.4822,208.571966.385942.4011,068.5291,053.0481,075.4441,100.7121,121.3531,321.8131,452.961,277.4181,314.9341,425.1541,369.8871,353.6891,241.4711,650.681,591.6381,509.3921,531.6051,408.0561,422.3641,603.5381,615.2611,876.4591,889.6472,063.8811,974.0752,390.8942,405.0443,496.5482,459.7342,447.8292,564.662,765.9592,760.3343,036.373,456.5593,493.3033,598.4584,083.1053,881.1184,402.0353,968.6313,253.2732,835.7544,589
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.6601,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.661,011.66843.05843.050
Ingehouden winsten 1,405.6231,406.2271,402.5011,400.6041,615.0131,614.3261,677.5011,713.1551,718.6661,738.6741,844.8491,671.1221,636.2461,605.1531,648.761,560.721,496.8321,395.2671,493.0311,464.9161,473.071,366.7081,319.9131,235.8841,116.6251,071.691736.642742.625733.491721.135618.53583.908527.787425.673322.05290.912222.423306.355182.066157.147-83.881-106.154-118.861-140.886-352.576-356.104-365.646-369.154-412.556-435.885-453.929-475.969-490.471-512.868-554.156-577.169-704.221-717.217-775.899-781.358-785.331-788.875-914.66-915.511-917.637-920.71-954.52-934.635-992.713-988.703-998.067-1,022.454-1,030.939-1,034.364-1,037.74-1,041.714-1,048.42-1,069.592-1,067.815-1,053.814-978.949-951.238-934.846-916.588-968.199-955.168-951.851-927.94-1,007.927-982.0620-941.984-350.768-355.601-438.436-456.891-535.438-1,025.36168.81667.93958.0234.926184.6413.231651.538454.0030
Overige gereserveerde algehele resultaten 0719.3781,280.176721.3851,277.526720.221,281.325721.9921,237.143688.9531,242.33698.0461,225.167668.8531,227.441448.9751,000.133442.012999.625441.6438.89510.6512.165431.3767.379.55912.00410.046991.805432.9989.23510.653986.406429.306985.325430.875985.506430.424987.426430.323987.171429.729987.189430.166989.132431.679988.317000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,283.9081,253.4990832.6870832.6870832.6870798.5780557.4330776.15701,225.13201,190.66801,190.2991,083.0471,084.8011,086.3161,094.3931,071.2821,073.4711,075.9161,073.95701,049.72801,048.29201,027.56301,029.13242.1751,030.0310992.730992.1374.974992.5734.974994.086993.291992.871992.691992.86993.146992.905995.766994.741994.034993.381999.951998.372998.3641,113.239993.369993.3171,112.1881,112.141,116.7431,116.7431,114.7991,111.1221,101.7181,101.7131,104.1981,141.5051,087.0341,087.0341,089.6091,087.0261,053.7091,044.2241,046.9511,044.2241,044.311,044.311,044.311,049.392949.37949.37949.2961,043.112949.294951.377985.78949.406947.338994.616965.58995.293954.6091,420.9941,417.3161,411.3281,381.7791,386.7941,394.5851,393.028979.875969.522,000.91
Totaal eigen vermogen van aandeelhouders 3,701.1913,694.6983,694.3373,691.0823,904.1993,903.6383,970.4864,004.2413,967.4693,996.7194,098.843,938.263,873.0723,843.0993,887.8613,797.5123,699.8483,597.5953,695.5393,666.8753,567.7763,463.1693,417.8893,332.263,199.5673,156.8222,824.2182,828.2422,796.3512,782.5232,678.822,643.862,566.6772,464.8962,359.8592,331.7042,261.7642,348.0462,186.1262,161.5371,919.9241,897.6431,884.9621,863.3471,653.1911,649.6421,639.3051,635.3761,591.7951,568.6361,550.8771,528.5971,516.9541,493.5331,451.5371,427.8721,307.391,292.8151,234.1251,228.6521,219.6971,216.1021,209.1891,208.2891,210.7661,207.6931,171.9391,188.1471,120.6651,124.671,117.7911,093.9571,067.7551,064.331,063.531,056.9721,016.949986.291990.7971,002.0691,077.0211,104.7321,121.1251,139.382992.831,005.8621,009.1051,033.09953.027980.974985.781,019.0821,608.231,601.5721,538.8041,520.3481,430.8321,414.592,497.7922,490.9272,451.4622,403.382,590.8862,407.9192,474.4632,266.5722,000.91
Totaal eigen vermogen 3,785.8253,778.9023,779.5863,776.1434,181.8564,183.4894,252.7294,286.5424,250.6144,282.4124,387.3234,227.3294,163.3154,134.8013,748.4583,657.0873,558.3293,456.0753,554.0183,524.9833,435.5583,331.6633,287.0993,200.7353,070.2283,028.3742,696.8692,700.0232,669.7262,655.2182,551.1152,515.9672,437.5932,335.9342,230.3152,203.4482,132.3932,219.4892,057.6162,033.1051,791.4411,769.1191,756.4141,735.0051,525.5161,521.9681,511.3141,507.1111,463.4821,440.3381,422.7261,400.3071,389.9531,366.0121,323.51,299.7861,294.3671,279.7921,221.1021,215.6291,208.5071,204.9141,198.0171,197.1271,203.9061,200.8241,165.1411,181.3721,108.2431,112.5891,105.8941,076.5081,049.8111,046.3831,044.7111,038.8361,001.28970.849975.804987.3871,068.6841,097.1761,113.1921,131.551986.078999.3511,002.1531,026.911946.082974.4985.781,013.4791,555.4861,549.2541,518.5191,501.8161,437.6081,420.9192,504.0222,498.3462,509.0462,448.5092,660.9822,463.2832,521.4952,294.4482,005.48
Totaal passiva en aandeelhoudersvermogen 6,459.8656,436.1526,472.66,485.3135,660.1165,453.1825,507.8155,689.775,650.5845,753.4795,725.4196,182.4986,181.896,204.3525,155.6224,936.9174,685.444,485.814,499.3834,909.675,356.7345,069.8094,830.6184,665.8924,447.4384,516.2794,172.5843,989.2643,820.2373,795.3493,852.6593,785.6014,090.3794,476.9724,272.8464,179.9374,522.4344,462.5564,403.774,375.0984,429.7134,389.0484,401.6834,215.0994,595.2464,215.1524,070.1063,712.7713,495.3493,272.6323,206.363,236.1273,290.1353,334.193,368.1643,379.093,407.2593,251.9873,350.7343,361.113,417.0782,171.32,140.4182,265.6572,256.9542,276.2682,265.8532,302.7252,430.0572,565.5492,383.3132,391.4422,474.9642,416.272,398.3992,280.3072,651.9612,562.4872,485.1962,518.9932,476.7412,519.542,716.732,746.8112,862.5372,888.9983,066.0343,000.9873,336.9763,379.4443,496.5483,473.2134,003.3154,113.9144,284.4784,262.154,473.9784,877.4785,997.3256,096.8046,592.1516,329.6267,063.0176,431.9145,774.7685,130.2024,589