Shenzhen Universe Group Co., Ltd.

SZSE:000023.SZ

6.09 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst -181.778-283.585-26.16522.36274.56935.13628.68915.82926.63415.06611.8235.1319.113.05324.43321.61314.77432.461-23.09112.0789.80510.523-62.45419.36327.63727.64
Afschrijvingen & Amortisatie 24.54341.41440.53934.69349.29324.98621.88125.0124.22323.16221.42323.22824.89728.07226.87825.81730.2325.24711.76228.88319.98613.14113.42221.63516.115.739
Uitgestelde Inkomstenbelasting -5.47212.716-11.931-19.609-2.3936.232-2.06-1.63-1.8600000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal 11.545-30.78674.577-72.639-39.93121.689175.4761.666-67.281-95.843-28.766-93.382-30.81549.44418.397-140.413-111.727-39.67553.7449.415-57.896-12.968-13.241-19.68-45.001-36.155
Vorderingen 81.084373.804-9.144-125.294-404.214-208-69.245-12.129-55.038-111.659-41.776-101.99600000000000000
Voorraden -7.635.4996.14895.89374.545-21.831-106.3484.062-52.254-45.969-136.129-73.57840.708182.62-62.489-133.022-87.77830.539-119.481-18.302-0.758114.494-13.3218.713-87.513-25.69
Crediteuren -56.437-422.797-0.496-23.629292.131245.287353.121-68.63641.87100000000000000000
Overig Werkkapitaal 37.06512.716-11.931-19.609-2.39343.52281.816-82.395-15.027-49.873107.363-19.804-71.523-133.17580.886-7.391-23.949-70.215173.22167.717-57.138-127.4620.08-28.39242.512-10.464
Overige Niet-Contante Posten 27.826162.78653.029104.32636.03238.81122.93328.48645.89632.60424.818-15.73135.61736.17617.35516.364-0.89416.71939.713-2.66721.22712.46540.0313.1418.5039.624
Kasstroom uit Operationele Activiteiten -14.356-110.172141.9888.742119.963120.623248.97870.99129.472-25.0129.298-80.75438.799126.74587.063-76.619-67.61734.75282.12387.71-6.87823.161-22.24224.45917.23916.848
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.181-3.264-24.206-6.532-61.603-42.26-49.513-14.304-9.409-27.866-15.461-32.767-15.399-7.206-18.759-30.068-13.144-40.697-12.067-67.017-33.873-20.141-13.684-17.822-10.477-10.822
Netto Overnames 0.0090.2594.3421.55610.2443.2555.9537.7150.8161.57517.69182.12700-16.4890-13.152028.67293.86803.1221.0783.8190.5330.305
Aankoop van Beleggingen -0.004-0.259-1250-269-125-1250-0.798-34-309-30000000-31.1-5.50-20.51-45-2.782-7.718-12.993
Verkoop/verval van Beleggingen 0.0010.114-4.3420270.392125.364132.8580038.176337.02928.6859.329001.672010.11511.3848.45441.7193.4775.9570.97830.3484.267
Overige Investeringsactiviteiten 7.447-1.7413.342-6.5320.726-42.26-49.5138.9352.0460.71-15.461-3.597-14.65-19.7612.0221.76452.54238.114-12.067-67.0175.592-137.6382.555-13.2443.0763.239
Kasstroom uit Investeringsactiviteiten 7.273-4.892-145.864-4.976-49.245-40.908-35.215-5.368-8.161-21.40514.797144.447-20.72-26.967-33.226-26.63226.2467.533-15.1822.78813.438-171.69-49.094-29.05115.762-16.004
Financieringsactiviteiten:
Schuldaflossingen -17.051-147.302-253.007-405.994-369.388-339.838-329.169-311.077-344.191-300.196-321.373-472.429-347.3-396-267.8-181.437-146.585-303.15-417.515-309.340-172.5-295.702-170.045-158.557-153.57
Uitgifte van Gewone Aandelen 00000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000000
Uitgekeerde Dividenden -5.803-6.387-12.222-1.388-8.325-25.917-21.477-23.724-27.974-21.128-18.957-28.426-20.341-22.812-34.05-37.476-13.537-11.327-17.084-19.384-23.996-20.147-24.446-23.565-15.05-25.275
Overige Financieringsactiviteiten -5.544165.40485.29388.403362.27313.502302.603320.418357.966338.566193.219495.622435.102317.819260333179220.864405.3267.83732.95207.772402.192237.171211.435195.055
Kasstroom uit Financieringsactiviteiten -28.39811.715-179.939-33.833-35.743-52.253-48.042-14.383-14.217.241-147.111-5.23367.46-100.993-41.85114.08618.878-93.613-29.299-60.8878.95415.12682.04543.56137.82916.211
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-00000-0000000000-00000-0000
Netto Kasstroomverandering -35.482-103.348-183.82349.93234.97627.463165.72151.247.111-29.174-103.01658.46185.539-1.21511.98610.835-22.493-51.32837.64229.6115.514-133.40310.70938.96970.8317.055
Kaspositie aan het Einde van de Periode 99.688135.17238.518422.341372.409337.433309.97144.24993.0185.898115.072218.087159.62774.08775.30363.31652.48174.16999.89987.85558.25542.741176.124165.415126.44655.616