Shenzhen Universe Group Co., Ltd.
SZSE:000023.SZ
6.09 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -181.778 | -283.585 | -26.165 | 22.362 | 74.569 | 35.136 | 28.689 | 15.829 | 26.634 | 15.066 | 11.823 | 5.131 | 9.1 | 13.053 | 24.433 | 21.613 | 14.774 | 32.461 | -23.091 | 12.078 | 9.805 | 10.523 | -62.454 | 19.363 | 27.637 | 27.64 |
Afschrijvingen & Amortisatie
| 24.543 | 41.414 | 40.539 | 34.693 | 49.293 | 24.986 | 21.881 | 25.01 | 24.223 | 23.162 | 21.423 | 23.228 | 24.897 | 28.072 | 26.878 | 25.817 | 30.23 | 25.247 | 11.762 | 28.883 | 19.986 | 13.141 | 13.422 | 21.635 | 16.1 | 15.739 |
Uitgestelde Inkomstenbelasting
| -5.472 | 12.716 | -11.931 | -19.609 | -2.393 | 6.232 | -2.06 | -1.63 | -1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11.545 | -30.786 | 74.577 | -72.639 | -39.931 | 21.689 | 175.476 | 1.666 | -67.281 | -95.843 | -28.766 | -93.382 | -30.815 | 49.444 | 18.397 | -140.413 | -111.727 | -39.675 | 53.74 | 49.415 | -57.896 | -12.968 | -13.241 | -19.68 | -45.001 | -36.155 |
Vorderingen
| 81.084 | 373.804 | -9.144 | -125.294 | -404.214 | -208 | -69.245 | -12.129 | -55.038 | -111.659 | -41.776 | -101.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -7.63 | 5.49 | 96.148 | 95.893 | 74.545 | -21.831 | -106.34 | 84.062 | -52.254 | -45.969 | -136.129 | -73.578 | 40.708 | 182.62 | -62.489 | -133.022 | -87.778 | 30.539 | -119.481 | -18.302 | -0.758 | 114.494 | -13.321 | 8.713 | -87.513 | -25.69 |
Crediteuren
| -56.437 | -422.797 | -0.496 | -23.629 | 292.131 | 245.287 | 353.121 | -68.636 | 41.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 37.065 | 12.716 | -11.931 | -19.609 | -2.393 | 43.52 | 281.816 | -82.395 | -15.027 | -49.873 | 107.363 | -19.804 | -71.523 | -133.175 | 80.886 | -7.391 | -23.949 | -70.215 | 173.221 | 67.717 | -57.138 | -127.462 | 0.08 | -28.392 | 42.512 | -10.464 |
Overige Niet-Contante Posten
| 27.826 | 162.786 | 53.029 | 104.326 | 36.032 | 38.811 | 22.933 | 28.486 | 45.896 | 32.604 | 24.818 | -15.731 | 35.617 | 36.176 | 17.355 | 16.364 | -0.894 | 16.719 | 39.713 | -2.667 | 21.227 | 12.465 | 40.031 | 3.14 | 18.503 | 9.624 |
Kasstroom uit Operationele Activiteiten
| -14.356 | -110.172 | 141.98 | 88.742 | 119.963 | 120.623 | 248.978 | 70.991 | 29.472 | -25.01 | 29.298 | -80.754 | 38.799 | 126.745 | 87.063 | -76.619 | -67.617 | 34.752 | 82.123 | 87.71 | -6.878 | 23.161 | -22.242 | 24.459 | 17.239 | 16.848 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.181 | -3.264 | -24.206 | -6.532 | -61.603 | -42.26 | -49.513 | -14.304 | -9.409 | -27.866 | -15.461 | -32.767 | -15.399 | -7.206 | -18.759 | -30.068 | -13.144 | -40.697 | -12.067 | -67.017 | -33.873 | -20.141 | -13.684 | -17.822 | -10.477 | -10.822 |
Netto Overnames
| 0.009 | 0.259 | 4.342 | 1.556 | 10.24 | 43.25 | 55.953 | 7.715 | 0.816 | 1.575 | 17.69 | 182.127 | 0 | 0 | -16.489 | 0 | -13.152 | 0 | 28.672 | 93.868 | 0 | 3.122 | 1.078 | 3.819 | 0.533 | 0.305 |
Aankoop van Beleggingen
| -0.004 | -0.259 | -125 | 0 | -269 | -125 | -125 | 0 | -0.798 | -34 | -309 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | -31.1 | -5.5 | 0 | -20.51 | -45 | -2.782 | -7.718 | -12.993 |
Verkoop/verval van Beleggingen
| 0.001 | 0.114 | -4.342 | 0 | 270.392 | 125.364 | 132.858 | 0 | 0 | 38.176 | 337.029 | 28.685 | 9.329 | 0 | 0 | 1.672 | 0 | 10.115 | 11.38 | 48.454 | 41.719 | 3.477 | 5.957 | 0.978 | 30.348 | 4.267 |
Overige Investeringsactiviteiten
| 7.447 | -1.741 | 3.342 | -6.532 | 0.726 | -42.26 | -49.513 | 8.935 | 2.046 | 0.71 | -15.461 | -3.597 | -14.65 | -19.761 | 2.022 | 1.764 | 52.542 | 38.114 | -12.067 | -67.017 | 5.592 | -137.638 | 2.555 | -13.244 | 3.076 | 3.239 |
Kasstroom uit Investeringsactiviteiten
| 7.273 | -4.892 | -145.864 | -4.976 | -49.245 | -40.908 | -35.215 | -5.368 | -8.161 | -21.405 | 14.797 | 144.447 | -20.72 | -26.967 | -33.226 | -26.632 | 26.246 | 7.533 | -15.182 | 2.788 | 13.438 | -171.69 | -49.094 | -29.051 | 15.762 | -16.004 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.803 | -6.387 | -12.222 | -1.388 | -8.325 | -25.917 | -21.477 | -23.724 | -27.974 | -21.128 | -18.957 | -28.426 | -20.341 | -22.812 | -34.05 | -37.476 | -13.537 | -11.327 | -17.084 | -19.384 | -23.996 | -20.147 | -24.446 | -23.565 | -15.05 | -25.275 |
Overige Financieringsactiviteiten
| -22.596 | 25.102 | -167.717 | -32.446 | -27.417 | -26.336 | -26.565 | 9.341 | 13.775 | 38.37 | -128.154 | 23.193 | 87.801 | -78.181 | -7.8 | 151.563 | 32.415 | -82.286 | -12.215 | -41.503 | 32.95 | 35.272 | 106.491 | 67.126 | 52.878 | 41.485 |
Kasstroom uit Financieringsactiviteiten
| -28.398 | 11.715 | -179.939 | -33.833 | -35.743 | -52.253 | -48.042 | -14.383 | -14.2 | 17.241 | -147.111 | -5.233 | 67.46 | -100.993 | -41.85 | 114.086 | 18.878 | -93.613 | -29.299 | -60.887 | 8.954 | 15.126 | 82.045 | 43.561 | 37.829 | 16.211 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -35.482 | -103.348 | -183.823 | 49.932 | 34.976 | 27.463 | 165.721 | 51.24 | 7.111 | -29.174 | -103.016 | 58.461 | 85.539 | -1.215 | 11.986 | 10.835 | -22.493 | -51.328 | 37.642 | 29.61 | 15.514 | -133.403 | 10.709 | 38.969 | 70.83 | 17.055 |
Kaspositie aan het Einde van de Periode
| 99.688 | 135.17 | 238.518 | 422.341 | 372.409 | 337.433 | 309.97 | 144.249 | 93.01 | 85.898 | 115.072 | 218.087 | 159.627 | 74.087 | 75.303 | 63.316 | 52.481 | 74.169 | 99.899 | 87.855 | 58.255 | 42.741 | 176.124 | 165.415 | 126.446 | 55.616 |