Shenzhen Kaifa Technology Co., Ltd.

SZSE:000021.SZ

15.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,030.6558,014.5069,899.7057,723.37,307.1449,341.2638,992.7868,897.1668,603.1669,920.8858,176.3328,545.1647,325.8038,634.6466,798.9167,494.038,261.0215,322.9014,924.2694,804.2744,603.9665,342.1565,662.7755,802.7884,567.6115,011.5725,099.9176,805.2427,841.7396,447.4815,123.6683,435.242,976.1593,549.3355,156.0727,625.9287,334.9267,581.9887,310.8988,207.9178,618.7748,754.9898,551.1378,034.4097,852.4426,597.135,717.694,953.2414,034.1564,649.7965,190.9264,926.3594,152.672,619.4662,121.3831,779.6462,050.1742,178.2112,116.9631,866.3281,813.5131,911.6971,397.0451,353.7911,325.611,284.1021,631.2561,653.9381,767.7831,736.6912,075.0731,705.8331,652.9931,498.3831,429.0191,262.3791,238.451897.311927.823921.8461,414.7821,533.2581,291.117779.581604.384736.974817.2651,030.6951,091.0321,104.7551,013.6561,116.9691,254.099877.1221,409.4211,410.9341,020.2741,425.208505.435415.460384.3230140.2021.7590
Kortetermijnbeleggingen -2,501.6231,009.8920-2,661.317-1,757.718-1,763.976-1,583.8035,922.934-1,326.3921,534.1131,433.227-1,548.358-704.863-715.87-702.195-711.268-731.6-746.327-745.814-751.158-231.805-249.666-259.463-273.121-272.368-286.089-278.963-238.825-259.782-272.122-270.781-277.0803.2080-231.296-231.964-214.1520-196.88739.29814.04539.281177.474141.292145.963134.783123.8239.22513.08523.2867.3810000010.09410.09910.3070.14100000004.8090000000000000000000000000000.4590.4591.1941.194083.32104.54404.340
Liquide middelen en kortetermijnbeleggingen 9,030.6559,024.3989,899.7057,723.37,307.1449,341.2638,992.7868,897.1668,603.1669,920.8858,176.3328,545.1647,325.8038,634.6466,798.9167,494.038,261.0215,322.9014,924.2694,804.2744,603.9665,342.1565,662.7755,802.7884,567.6115,011.5725,099.9176,805.2427,841.7396,447.4815,123.6683,435.242,976.1593,549.3355,156.0727,625.9287,334.9267,581.9887,310.8988,207.9178,658.0728,769.0338,590.4188,211.8837,993.7336,743.0935,852.4725,077.064,073.3814,662.8815,214.2124,933.744,152.672,619.4662,121.3831,779.6462,050.1742,188.3052,127.0621,876.6361,813.6531,911.6971,397.0451,353.7911,325.611,284.1021,631.2561,653.9381,772.5921,736.6912,075.0731,705.8331,652.9931,498.3831,429.0191,262.3791,238.451897.311927.823921.8461,414.7821,533.2581,291.117779.581604.384736.974817.2651,030.6951,091.0321,104.7551,013.6561,116.9691,254.099877.1221,409.4211,410.9341,020.7321,425.667506.629416.6540467.6440144.744026.0990
Nettovorderingen 3,914.3223,924.0813,673.0454,090.5153,590.1273,372.7973,142.2812,887.2443,294.6943,537.7724,745.5974,357.7434,494.3274,422.5494,019.2864,104.5854,170.985,665.1964,646.9614,793.632,320.6871,899.3312,192.9732,019.9662,129.2452,546.0873,178.0922,682.7682,806.1232,394.2722,443.3442,787.9422,018.1812,183.0111,966.7471,956.6852,845.0032,423.0072,688.2022,634.2072,491.2312,132.7062,062.0222,216.4851,724.2211,790.1391,945.1231,648.1121,811.2031,802.7171,786.9661,799.9061,370.3831,540.4891,530.3331,606.1931,484.9881,061.5051,287.4231,126.1051,084.219900.075966.769998.5431,783.1451,574.9051,855.9751,914.8721,385.7381,143.873993.572920.4791,035.7321,321.5161,413.7741,714.4671,653.9931,474.0871,465.9871,414.0981,683.251,408.871,524.8412,090.7421,961.3181,954.1892,626.9442,751.1822,697.6231,769.6791,759.6951,978.571958.405243.715117.252129.48384.07510.53322.66424.02605.73301.04400.90
Voorraad 2,995.2352,877.6373,065.073,525.8593,640.993,354.8423,715.1874,522.8894,977.2674,442.2943,984.8153,545.4833,150.8592,487.2292,431.5842,367.3562,242.0062,421.5852,379.3922,263.3124,331.6422,214.6062,121.8532,195.461,971.091,782.6081,657.8471,648.0941,314.8771,194.4821,196.3731,019.9151,039.195801.553800.776831.64860.329798.98761.755696.422780.852713.162574.087529.027641.921617.179634.016739.099927.501916.684943.352812.3821,061.934878.035846.351648.227690.528623.635472.566430.504449.884435.847288.785307.194277.878159.745220.021183.027175.405110.646118.652112.828166.074205.878235.019242.299339.443545.387371.61369.226362.606379.448486.172569.142550.959410.497358.351390.05610.459433.647584.786444.627422.666307.208266.076296.206232.173282.565252.173123.0790134.8530189.841086.1030
Overige vlottende activa 4,613.598515.87542.321373.779401.525352.622328.983329.77310.621294.029289.878246.309103.659123.094149.55121.834136.779124.985140.636142.36582.74768.70767.6767.74676.80790.87545.43373.78635.68438.45424.13624.60743.47150.16668.75268.88239.1544.79830.97746.1792.0597.4555.2645.308-95.734-81.837-75.3312.29216.64116.9370.4821.84510.38311.383-29.25623.708-39.012-32.759-42.9339.948-53.580.79-71.027-83.661-138.499-147.055-125.427-132.774-93.572-90.862-89.7590.51.0011.5012.0022.5023.0033.5034.0034.504-98.852-108.078-47.906-109.417-245.503-302.189-297.562-383.595-439.6081.5881.347-257.080.8571,235.825889.793809.96940.818827.099805.797402.878961.767355.128824.22310.598414.239291.323413.576
Totaal vlottende activa 16,723.85916,341.98717,180.14115,713.45314,939.78716,421.52316,179.23716,637.0717,185.74718,194.97917,196.62216,694.69915,074.64915,667.51813,399.33614,087.80514,810.78613,534.66712,091.25912,003.58111,339.0429,524.810,045.27210,085.9618,744.7539,431.1429,981.28911,209.89111,998.42310,074.6898,787.5227,267.7036,077.0076,584.0657,992.34710,483.13611,079.40810,848.77310,791.83311,584.72511,932.21511,622.35611,231.79110,962.70310,264.1419,068.5748,356.2817,466.5646,828.7277,399.2197,945.0117,567.8736,595.375,049.3724,468.8124,057.7744,186.6783,840.6863,844.1183,443.1923,294.1773,248.4082,581.5722,575.8673,248.1342,871.6983,581.8253,619.0633,240.1642,900.3493,097.5382,739.6412,855.83,027.2793,079.8133,221.6483,234.892,920.2882,769.4232,709.6733,361.7863,213.4983,254.2253,330.0472,871.1582,799.4713,504.9983,788.3333,959.5063,309.673,359.4833,283.0862,636.0272,663.872,682.5412,646.5842,277.7982,545.8651,587.263966.637961.767963.359824.22646.227414.239404.424413.576
Niet-vlottende activa:
Materiële vaste activa, netto 7,277.9217,283.0966,782.7166,763.5487,554.2367,570.2837,451.537,242.6697,251.9376,928.5657,022.5876,806.5756,236.7215,720.8675,198.1765,005.34,556.3424,363.7714,026.3643,778.8863,400.123,350.4853,364.5813,235.6993,091.5223,073.0832,928.8282,916.3832,971.7032,796.4942,753.3082,796.6082,691.2032,406.0962,366.7732,355.4732,270.1671,810.2031,687.6261,530.6621,465.6891,411.8691,344.9831,350.4671,322.11,359.8881,355.4941,393.1391,473.6081,459.6411,431.9481,490.2011,502.1591,475.9641,444.6851,465.1591,370.6471,332.4461,346.4771,368.0931,203.5131,135.22785.903817.935938.057943.578909.441911.354773.497776.891749.36812.599808.655762.171747.24718.935704.11715.629700.61695.791705.835724.628767.812787.1870.299933.535964.2271,003.0971,107.6951,101.2451,142.761,172.4921,058.481,004.244992.651979.674931.862900.679857.309648.369500.638438.438409.458433.537429.193435.584416.592
Goodwill 10.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31410.31418.04218.04218.04218.04218.04218.04218.04218.04218.0427.7297.7297.7297.7297.7297.7297.7297.7297.7297.7297.7297.7297.7297.7297.7290000000000000000000000000000000000000000000000000000000
Immateriële activa 391.501398.631459.937456.034602.552599.099595.239593.414584.661586.881590.933595.005596.221596.186600.531602.58555.975558.97562.613565.498568.893572.073569.611572.893575.135576.124224.766229.668154.99156.09157.08143.829144.753145.685145.627146.571146.958146.38147.131147.905112.136112.72688.45488.90551.04751.32251.59751.87252.14652.44352.69652.95418.57712.08212.14712.21212.27812.33712.40212.46712.53214.87712.66212.72612.81112.11512.21.0351.041.0451.0511.0571.6241.6241.641.6561.9181.9331.9491.9642.1032.1192.2582.2732.5352.5512.8132.5824.1884.31824.2894.6664.9723.0893.0893.0893.0893.089000000000
Goodwill en immateriële activa 401.815408.944470.251466.348612.865609.413605.552603.728594.975597.194601.247605.319606.535606.5610.844612.894566.288569.283572.927575.811579.206582.386579.925583.206585.449586.437235.08239.982173.033174.133175.122161.872162.795163.727163.669164.614165.001154.109154.86155.634119.865120.45596.18396.63458.77659.05159.32659.659.87560.17160.42560.68218.57712.08212.14712.21212.27812.33712.40212.46712.53214.87712.66212.72612.81112.11512.21.0351.041.0451.0511.0571.6241.6241.641.6561.9181.9331.9491.9642.1032.1192.2582.2732.5352.5512.8132.5824.1884.31824.2894.6664.9723.0893.0893.0893.0893.089000000000
Langetermijnbeleggingen 3,793.6963,771.8863,843.3894,105.2823,329.4853,104.5942,962.192,948.4012,894.757002,792.481,933.7181,829.7651,712.1041,721.3771,888.6611,945.321,909.9671,933.0651,543.3411,532.9321,528.81,519.4511,493.6651,458.6981,479.4491,511.2791,539.6861,546.4781,654.7491,347.4321,065.316973.2241,000.8511,268.1691,260.671,425.6331,250.411,114.851963.8341,070.0311,059.852915.127983.036931.79924.301943.1221,005.702961.277988.927983.66200000503.347374.359354.946315.2350000000620.175000000000000000000000000000155.544118.402141.745000027.276000
Belastingvorderingen 145.077178.043171.165154.137113.443111.566118.228113.645135.023119.077102.97295.524127.296141.323152.997162.62973.653101.71687.54259.177113.7454.90565.29337.72556.458106.311111.187110.96383.19481.14679.438126.79178.46474.0584.17665.90165.66763.24943.57242.35552.76562.30776.84360.81254.44560.54558.49556.07647.7546.63345.90947.00641.99944.2945.83448.05648.63449.39950.5350.53258.85557.76941.60141.50836.63637.33637.49237.39432.02233.5734.017000000000000000000000000032.1216.369000000000
Overige niet-vlottende activa 811.962151.764439.494179.886240.061202.665342.312267.427414.5143,069.5633,014.74554.31951.74453.50523.56744.622105.401131.89277.966102.8447.548.82663.92477.338226.348226.763575.573610.98724.50324.50823.40616.965269.87271.475257.5310.22210.16416.1233.34410.855215.963172.171197.023340.808323.395284.217273.453262.863212.288189.774222.644187.331,018.2771,014.5071,077.6821,083.338710.669188.095193.081199.064280.869601.175884.747883.692683.113614.167591.668575.31460.48605.547576.159426.437391.081373.889345.852329.884306.782622.577611.179600.139404.339269.336269.142269.364277.936234.138249.402252.216167.819181.383185.376185.086234.483203.66185.878193.0880.0940.1133.745152.706153.546105.22782.6655.18421.30821.80814.5
Totaal niet-vlottende activa 12,430.47111,793.73411,707.01611,669.20211,850.0911,598.52111,479.81311,175.8711,291.20710,714.39910,741.55110,354.2178,956.0148,351.9617,697.6887,546.8227,190.3467,111.9816,674.7666,449.7795,683.9075,569.5345,602.5245,453.4185,453.4415,451.2925,330.1175,389.5934,792.1194,622.7594,686.0234,449.6684,267.6483,888.5723,8733,854.3793,771.6683,469.2953,369.8132,854.3562,818.1162,836.8332,774.8842,763.8482,741.7522,695.492,671.0682,714.82,799.2242,717.4972,749.8532,768.8812,581.0122,546.8442,580.3492,608.7652,142.2282,085.6241,976.8491,985.1021,871.0041,809.041,724.9131,755.8611,670.6181,607.1961,550.8011,525.0971,487.2151,417.0531,360.5871,240.0921,201.361,137.6841,094.7321,050.4751,012.811,340.1391,313.7391,297.8951,112.278996.0831,039.2111,058.7381,150.7711,170.2241,216.4421,257.8951,279.7021,286.9461,352.4251,362.2451,297.9361,210.9921,181.6191,175.8511,122.711,028.6521,002.799801.075654.185543.665492.123465.997450.501457.391431.092
Totaal activa 29,154.32928,135.7228,887.15627,382.65526,789.87728,020.04427,659.0527,812.93928,476.95428,909.37827,938.17327,048.91624,030.66324,019.4821,097.02421,634.62722,001.13220,646.64818,766.02418,453.3617,022.94815,094.33415,647.79515,539.37914,198.19414,882.43415,311.40616,599.48416,790.54214,697.44813,473.54511,717.37210,344.65510,472.63711,865.34714,337.51514,851.07514,318.06814,161.64514,439.08214,750.33114,459.18914,006.67413,726.55213,005.89311,764.06411,027.34910,181.3649,627.95110,116.71610,694.86310,336.7559,176.3827,596.2167,049.166,666.5386,328.9075,926.315,820.9675,428.2955,165.1815,057.4494,306.4854,331.7284,918.7524,478.8945,132.6265,144.1594,727.3784,317.4024,458.1253,979.7344,057.1614,164.9634,174.5444,272.1234,247.74,260.4274,083.1614,007.5684,474.0644,209.5814,293.4364,388.7854,021.933,969.6954,721.445,046.2285,239.2084,596.6154,711.9084,645.3313,933.9633,874.8623,864.163,822.4343,400.5083,574.5172,590.0621,767.7121,615.9511,507.0241,316.3431,112.224864.74861.816844.668
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,644.7522,363.0532,005.6953,375.3632,211.6583,044.9022,407.1242,532.4923,411.4752,345.9082,902.7193,135.6592,184.0472,165.581,941.0852,182.061,342.8481,797.7041,908.2352,119.6311,902.3851,565.281,412.9521,709.4971,543.2651,352.9671,311.5661,478.841,691.221,384.0581,166.7231,318.0541,183.06876.685822.224955.6341,589.1761,525.9741,419.5341,629.6991,771.4651,440.7651,327.8381,483.425795.609866.375777.055723.648786.306885.478754.749860.438748.6991,059.625969.391,104.9691,037.037803.35822.558770.014822.453709.69599.931638.5581,323.065959.161,310.1061,374.7851,047.913755.154639.682710.697877.7131,054.2771,006.2171,240.821,327.0761,424.6341,242.1361,250.6641,338.2541,132.9161,429.1291,783.5931,552.7111,254.5381,578.781,603.0051,484.118846.384999.111,009.382348.63415.518619.201570.24528.65493.632577.6749.82047.61503.35600.1160
Kortlopende schulden 7,153.3858,592.33110,739.3687,590.916,450.4638,160.9188,459.7989,024.8139,173.43410,939.06810,261.3159,596.2716,844.3837,700.0647,438.6987,775.26810,665.86810,358.0868,555.9288,253.6377,318.4476,320.2676,841.016,713.7595,569.0796,480.5796,331.637,838.4228,347.5986,948.6725,802.0553,953.2943,173.2963,622.3265,096.6747,425.357,640.297,125.4187,103.0057,408.067,563.8327,755.1317,415.9776,942.9126,984.6186,425.4125,785.8814,966.9094,397.6754,768.6975,308.1424,829.1193,715.5171,773.2531,305.856751.151869.837757.857707.306439.92627038000000000000000222222222235.08652802313161137.7851816.05650923.9623.9856.9636.4384.8250330.20281.3150280.060
Belastingschulden 315.789214.738284.569289.846300.604326.882272.157313.985637.158484.41357.709406.797278.212224.812202.075257.759288.578296.423203.344219.195191.068186.641152.734168.187182.862118.22375.344111.046133.75292.07498.826205.636146.963109.102187.162155.37687.57655.61157.64453.765117.65289.423125.079100.781107.797.74897.03990.46471.28667.26780.576102.31869.72250.46374.4798.18481.07978.07484.9597554.77550.64174.77286.472106.009103.775133.937138.303119.648134.186127.39770.96675.49378.37373.69464.60756.3436.41238.20728.6570.741-9.577-7.006-11.402-23.317-27.99-0.716-3.6612.243-13.018-3.613-9.25512.5537.32113.74724.28122.911.65913.173-1.704025.21506.29808.8530
Uitgestelde opbrengsten 692.51752.305856.3941,622.3941,933.5641,639.039767.022653.445486.443001,617.2781,291.9781,051.246952.6231,405.065873.1581,010.323818.564721.431919.506578.137627.635505.86564.621802.7971,417.4871,007.671637.472359.263508.95906.729393.945459.764441.371585.408396.125346.125282.704289.647288.601316.89353.039287.449258.705279.193238.618277.429230.655217.933220.271270.423271.719341.997218.576263.58230.996255.079233.14244.512196.417158.700000000000000135.542124.891102.32389.92961.47560.694126.18193.39855.498120.248132.97154.41262.82482.89387.61990.55849.82372.98579.55898.85783.352254.35798.562236.5660287.2290281.447047.2620
Overige kortlopende verplichtingen 1,755.7371,043.313763.63569.27964.31474.771959.0741,194.9821,093.561,407.1961,447.343106.696105.0869.83435.6936.46552.49242.89998.16343.2879.66882.60683.04880.55888.18776.65670.1973.31146.54267.1969.7947.75473.69955.27249.86928.25850.33915.10314.02732.63421.61525.36522.80417.48825.25222.51233.59328.63321.58518.39530.08714.82739.31826.98424.00315.9264.2643.2588.0231.9922.9162.939138.175164.765192.251194.122216.18236.383203.63216.202205.451161.801163.578179.891212.835160.271.0845.0063.2141.6651.6172.3661.671.5142.3411.9319.1551.8323.4132.0542.2422.0963.037.1697.12313.1420.7020.8230.4720.16612.851.857520.2231.714266.3161.74295.508
Totaal kortlopende verplichtingen 13,246.38412,751.00114,365.09212,657.94710,659.99812,919.63112,593.01813,405.73214,164.91214,692.17214,611.37714,455.90410,425.48710,986.72410,368.09511,398.85812,934.36513,209.01211,380.88911,137.9810,220.0058,546.298,964.6459,009.6747,765.1528,7139,130.87310,398.24410,722.8328,759.1837,547.5186,225.8314,8245,014.0476,410.1398,994.659,675.9299,012.6198,819.279,360.049,645.5149,538.1529,119.6578,731.2738,064.1847,593.4926,835.1475,996.625,436.2215,890.5036,313.2485,974.8064,775.2543,201.8582,517.8252,135.6262,142.1341,819.5441,771.0271,456.4441,291.7861,251.329738.106803.3231,515.3151,153.2821,526.2861,611.1681,251.544971.355845.133872.4981,041.2911,234.1681,219.0521,401.0911,465.7011,556.5311,349.6721,344.2571,403.3471,197.9761,558.981,880.5041,612.5511,611.7962,382.9052,561.251,581.355962.3311,149.9711,239.7351,252.4831,311.7221,355.8831,606.1391,236.6051,605.7121,313.105671.372612.85666.901520.223567.833266.316329.178295.508
Langlopende verplichtingen:
Langetermijnschulden 1,897.91,898.81,100.6011,437.7363,028.8172,544.6342,557.3652,006.3612,008.612,015.651,161.086657.3942,117.2032,126.9752,1001,8501,400000000000000000.0290000.05600000000000000000000000000000000000000000000496.2496.2173.6700002001,281.7591,281.7591,182.41,082.4234.4234.4234.42041.55050048.97065.77095.630
Uitgestelde opbrengsten niet-vlottend 134.737141.773148.895157.055155.277160.817139.693136.579116.00886.12573.08279.03679.20454.52559.84768.22562.30366.78864.34770.57446.07251.75257.64961.12559.76364.90970.05575.272.28676.9181.53435.01942.83643.14843.77443.77412.3812.3812.3812.3800000000000000000000000000000000000000000000000-200000-1,080.40-234.4-234.4-20-41.5-5000000000
Uitgestelde belastingverplichtingen niet-vlottend 294.066324.74337.676340.717340.81285.471297.656299.9269.562349.201382.267380.087294.581347.584331.7298.749126.783130.425155.27138.406131.98267.682103.71277.602107.565154.61176.906191.286120.176125.406158.975153.4673.91785.39770.10885.17263.49146.53135.2735.37115.2613.6973.6979.9097.0867.0867.0867.138.1548.15411.02512.78910.88819.6530.48534.4181.4691.4921.4911.49100.74945.58745.75644.14542.74538.22638.20333.40226.57925.87800000000000000000.0420000.0750-0.258-0.3-0.55800.0420.04200000000
Overige niet-vlottende verplichtingen 43.897-95.54754.2527.7912.0722.2581.9341.9342.3051.1452.5572.5578.8058.8078.8098.8194.2784.2794.294.294.294.3114.3114.3146.0046.0045.885.9945.6725.6835.7255.7038.4928.5098.7928.18312.08612.15611.97411.97424.21824.21824.32624.224698.78421.21621.22621.38116.15528.53528.53528.53518.15918.15918.15918.15917.55617.55617.55617.55618.71718.13418.13418.1348.2588.8088.8087.8085.655.654.654.653.5793.5793.5793.5790.570.570.570.5700000002002221,082.40234.4234.42041.550048.97061.620121.4050131.85
Totaal niet-vlottende verplichtingen 2,370.62,269.7661,641.4241,943.2993,526.9762,993.182,996.6492,444.7752,396.4862,452.1211,618.9911,119.0742,499.7922,537.8912,500.3562,225.7931,593.364201.492223.908213.271182.344123.745165.672143.041173.333225.523252.841272.48198.134207.999246.234194.212125.244137.055122.674137.18587.95771.06859.62729.72439.4827.91528.02334.133705.87128.30328.31228.51124.30936.68939.5641.32329.04737.80948.64452.57719.02519.04819.04719.04718.71718.88363.72163.8952.40251.55247.03446.01139.05232.22930.5284.653.5793.5793.5793.5790.570.570.570.57496.2496.2173.670000200.0421,283.7591,283.7591,184.41,084.475234.4234.142234.11.442041.54250.0425048.9748.9761.6265.77121.40595.63131.85
Totaal passiva 15,616.98315,020.76816,006.51614,601.24614,186.97415,912.81115,589.66715,850.50616,561.39817,144.29316,230.36815,574.97812,925.27913,524.61612,868.45113,624.65114,527.72913,410.50411,604.79711,351.25110,402.3498,670.0349,130.3179,152.7157,938.4848,938.5229,383.71510,670.72410,920.9668,967.1827,793.7536,420.0434,949.2445,151.1026,532.8139,131.8349,763.8869,083.6878,878.8979,389.7659,684.9939,566.0679,147.688,765.4068,770.0557,621.7956,863.466,025.1315,460.535,927.1926,352.8086,016.134,804.33,239.6672,566.4692,188.2032,161.1591,838.5921,790.0741,475.4911,310.5021,270.212801.827867.2131,567.7181,204.8341,573.3191,657.1791,290.5961,003.585875.661877.1481,044.871,237.7471,222.6311,404.671,466.2711,557.1011,350.2421,344.8271,899.5471,694.1761,732.651,880.5041,612.5511,611.7962,382.9052,761.2922,865.1142,246.092,334.3712,324.211,486.8831,545.8641,589.9821,607.581,236.6051,647.2541,363.147721.372661.82715.871581.843633.603387.721424.808427.358
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000066.53763.196065.72662.66549.222000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,560.5881,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,471.2591,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.2781,319.278879.519879.519879.519879.519879.519879.519879.519879.519879.519879.519879.519879.519879.519879.519879.519879.519732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932732.932563.794531.055531.055531.055265.527265.527189.594189.594189.5940
Ingehouden winsten 6,078.3995,777.3385,744.0465,614.3855,347.3565,151.8995,150.5535,036.8834,953.2034,833.4924,854.1284,611.9194,353.3994,109.6124,286.3314,086.2193,638.893,384.843,362.6213,281.2592,818.2372,695.4362,796.7752,692.9412,603.7042,334.6462,321.8622,236.4312,164.1342,002.5681,885.4161,768.6911,895.21,809.2031,816.2551,665.231,664.0661,662.3471,649.1321,597.2961,591.2181,445.3941,411.9481,527.6221,462.0631,397.8881,369.3091,336.7771,314.3811,309.3761,420.8061,375.1431,307.7271,230.5211,364.7691,321.5261,200.4151,117.3441,364.5471,289.0761,131.4741,067.9511,093.3091,052.966946.31869.6071,158.8731,088.294984.294914.7591,179.911784.024731.786646.711817.971733.484693.964615.832645.397575.38520.863461.724507.079455.167388.78337.272318.042265.804317.679287.569272.735260.916359.934315.685336.277276.897380.477201.43308.196127.622162.979159.316166.11219.89353.3553.4040
Overige gereserveerde algehele resultaten 3,924.891,653.1173,705.1871,736.7413,946.1661,644.3233,689.9151,671.0353,787.7211,707.6863,659.4011,623.9873,562.2681,417.3822,015.838142.039239.614283.862241.069284.713286.71248.298254.648236.339316.627279.159268.162360.334386.55413.375489.858229.936252.881263.014291.964316.136253.912372.006312.396137.863182.663-66.537-63.196136.28-65.726-62.665-49.222000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 02,050.42402,050.42402,050.42402,050.42402,050.42402,050.42402,050.42401,885.4171,885.4171,885.4171,885.4171,885.4171,885.4171,885.4171,885.4171,885.4171,788.6681,788.6681,788.6681,788.6681,788.6681,788.6681,788.6681,788.6681,751.2691,751.2691,751.2691,751.2691,696.1641,726.9811,755.4421,749.7411,717.1931,870.6371,866.2631,717.1931,321.071,288.3171,304.4571,322.6751,318.5721,325.5851,356.1261,363.5411,381.751,445.871,510.7741,542.2321,320.3241,319.2051,458.9781,462.3041,533.4581,533.1791,531.831,532.031,525.2061,524.9341,520.9151,519.1681,572.971,519.5391,523.0341,439.0431,400.9421,400.9421,400.9421,400.9421,353.4671,353.4671,353.4671,353.2761,319.4921,319.4921,319.4921,318.8671,286.2811,286.2811,286.0661,284.7251,275.6931,275.6931,277.2321,276.6891,278.6051,278.6051,203.171,203.171,048.6011,160.11387.664387.664260.098366.309302.86269.135234.075194.010
Totaal eigen vermogen van aandeelhouders 11,563.87611,041.46611,009.8210,962.13810,854.1110,407.23310,401.05610,318.92910,301.51210,152.18910,074.1169,846.9179,476.2559,138.0057,773.4287,584.9347,235.187,025.3786,960.3656,922.6486,461.6236,300.416,408.0996,285.9576,180.2585,873.7335,849.9525,856.6935,810.6125,675.875,635.2015,258.5545,370.6095,294.7465,330.7475,203.8945,085.4025,232.5945,188.2294,956.164,962.3334,787.294,749.4714,852.3554,102.414,005.4833,993.0443,978.733,952.233,954.2384,096.214,057.9634,008.7553,995.6694,194.8214,183.0363,840.0163,755.8273,703.0433,630.8983,544.4513,480.6493,504.6583,464.5153,351.0343,274.063,559.3063,486.983,436.7823,313.8173,582.4643,102.5853,012.2462,927.1722,951.8452,867.3582,780.3622,702.2312,731.7962,661.5882,573.2872,514.1482,559.5022,506.9662,407.9922,356.4842,337.0392,283.4612,326.3042,296.1942,282.92,270.5372,371.4712,327.2222,272.3792,212.9992,162.0111,925.3341,226.9151,046.34954.132791.153734.499478.621477.019437.008417.31
Totaal eigen vermogen 13,537.34612,973.1812,880.6412,781.40912,602.90312,107.49612,069.38311,962.43311,915.55711,765.08511,707.80411,473.93811,105.38410,494.8648,228.5738,009.9757,473.4037,236.1457,161.2287,102.116,620.5996,424.36,517.4786,386.6646,259.715,943.9125,927.6925,928.7595,869.5765,730.2665,679.7925,297.3285,395.4115,321.5355,332.5345,205.6815,087.1895,234.3815,282.7485,049.3175,065.3384,893.1224,858.9944,961.1464,235.8384,142.2684,163.8894,156.2334,167.4214,189.5244,342.0564,320.6254,372.0824,356.5494,482.6914,478.3354,167.7474,087.7174,030.8933,952.8043,854.6783,787.2373,504.6583,464.5153,351.0343,274.063,559.3063,486.983,436.7823,313.8173,582.4643,102.5853,012.292,927.2162,951.9132,867.4532,781.4292,703.3262,732.9192,662.742,574.5172,515.4052,560.7872,508.2812,409.3792,357.8992,338.5352,284.9362,374.0942,350.5262,377.5362,321.1212,447.082,328.9972,274.1772,214.8542,163.9041,927.2631,226.9151,046.34954.132791.153734.499478.621477.019437.008417.31
Totaal passiva en aandeelhoudersvermogen 29,154.32928,135.7228,887.15627,382.65526,789.87728,020.30727,659.0527,812.93928,476.95428,909.37827,938.17327,048.91624,030.66324,019.4821,097.02421,634.62722,001.13220,646.64818,766.02418,453.3617,022.94815,094.33415,647.79515,539.37914,198.19414,882.43415,311.40616,599.48416,790.54214,697.44813,473.54511,717.37210,344.65510,472.63711,865.34714,337.51514,851.07514,318.06814,161.64514,439.08214,750.33114,459.18914,006.67413,726.55213,005.89311,764.06411,027.34910,181.3649,627.95110,116.71610,694.86310,336.7559,176.3827,596.2167,049.166,666.5386,328.9075,926.315,820.9675,428.2955,165.1815,057.4494,306.4854,331.7284,918.7524,478.8945,132.6265,144.1594,727.3784,317.4024,458.1253,979.7344,057.1614,164.9634,174.5444,272.1234,247.74,260.4274,083.1614,007.5684,474.0644,209.5814,293.4364,388.7854,021.933,969.6954,721.445,046.2285,239.2084,596.6154,711.9084,645.3313,933.9633,874.8623,864.163,822.4343,400.5083,574.5172,590.0621,767.7121,615.9511,507.0241,316.3431,112.224864.74861.816844.668