Konka Group Co., Ltd.
SZSE:000016.SZ
4.16 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,677.929 | 2,949.987 | 2,462.543 | 2,972.638 | 4,404.632 | 5,871.413 | 4,600.648 | 5,011.838 | 7,700.546 | 8,575.334 | 8,320.136 | 17,479.767 | 9,816.585 | 11,987.993 | 9,822.169 | 20,550.691 | 12,276.961 | 9,717.664 | 7,806.52 | 13,437.876 | 15,644.806 | 15,264.324 | 10,772.119 | 16,365.067 | 12,136.315 | 9,852.176 | 7,773.239 | 11,064.144 | 8,757.653 | 6,719.647 | 4,686.319 | 5,682.107 | 6,008.16 | 4,536.77 | 4,072.311 | 4,550.466 | 4,900.152 | 4,375.407 | 4,569.152 | 5,955.601 | 5,069.588 | 4,348.563 | 4,049.738 | 5,459.449 | 5,125.889 | 4,615.085 | 4,806.314 | 6,040.535 | 5,258.403 | 3,563.369 | 3,475.554 | 4,806.211 | 4,546.305 | 3,525.567 | 3,339.537 | 4,629.825 | 4,541.445 | 3,673.392 | 4,266.792 | 4,233.056 | 3,853.978 | 2,560.685 | 2,611.315 | 3,178.564 | 3,406.202 | 2,543.359 | 3,077.167 | 3,676.708 | 2,878.264 | 2,213.166 | 3,400.941 | 4,096.216 | 3,021.809 | 2,351.078 | 3,187.048 | 3,446.651 | 2,544.585 | 2,290.638 | 3,174.018 | 3,561.131 | 2,932.792 | 2,953.913 | 3,914.686 | 3,808.109 | 2,996.805 | 2,920.38 | 3,081.171 | 2,388.879 | 1,847.285 | 1,573.77 | 2,231.719 |
Kosten van de omzet
| 2,601.213 | 2,725.138 | 2,284.832 | 2,831.021 | 4,238.672 | 5,627.529 | 4,451.814 | 4,813.476 | 7,492.721 | 8,365.821 | 8,116.619 | 17,194.9 | 9,389.809 | 11,402.692 | 9,414.483 | 19,720.547 | 11,605.524 | 9,029.262 | 7,239.731 | 12,536.718 | 14,927.438 | 14,518.228 | 10,155.814 | 15,164.031 | 11,621.326 | 9,297.443 | 7,144.813 | 9,755.945 | 7,922.849 | 6,087.042 | 4,023.149 | 4,967.173 | 5,373.432 | 3,882.518 | 3,295.207 | 3,915.798 | 4,348.484 | 3,929.307 | 3,861.909 | 5,262.163 | 4,461.016 | 3,696.271 | 3,314.297 | 4,545.495 | 4,279.709 | 3,849.334 | 3,986.444 | 4,911.126 | 4,404.458 | 2,921.895 | 2,800.612 | 3,844.413 | 3,871.416 | 3,019.176 | 2,817.756 | 3,890.6 | 3,851.813 | 3,068.32 | 3,631.933 | 3,416.723 | 3,161.286 | 2,035.434 | 2,156.286 | 2,548.296 | 2,754.104 | 2,047.848 | 2,532.855 | 2,906.011 | 2,291.106 | 1,751.587 | 2,855.482 | 3,442.974 | 2,515.961 | 1,888.764 | 2,674.84 | 2,802.565 | 2,110.865 | 1,951.933 | 2,705.676 | 3,043.568 | 2,517.679 | 2,502.735 | 3,327.693 | 3,198.124 | 2,513.347 | 2,584.711 | 2,626.866 | 2,019.145 | 1,593.139 | 1,282.629 | 1,927.681 |
Brutowinst
| 76.715 | 224.85 | 177.711 | 141.617 | 165.96 | 243.884 | 148.833 | 198.361 | 207.825 | 209.513 | 203.517 | 284.867 | 426.775 | 585.301 | 407.686 | 830.145 | 671.437 | 688.401 | 566.789 | 901.158 | 717.368 | 746.096 | 616.305 | 1,201.036 | 514.989 | 554.733 | 628.425 | 1,308.199 | 834.804 | 632.605 | 663.17 | 714.934 | 634.728 | 654.252 | 777.104 | 634.668 | 551.668 | 446.1 | 707.243 | 693.438 | 608.572 | 652.292 | 735.441 | 913.954 | 846.179 | 765.752 | 819.87 | 1,129.41 | 853.945 | 641.474 | 674.942 | 961.798 | 674.889 | 506.391 | 521.781 | 739.225 | 689.633 | 605.072 | 634.859 | 816.333 | 692.692 | 525.25 | 455.029 | 630.269 | 652.098 | 495.511 | 544.312 | 770.697 | 587.158 | 461.579 | 545.459 | 653.242 | 505.848 | 462.314 | 512.208 | 644.085 | 433.72 | 338.705 | 468.342 | 517.564 | 415.113 | 451.178 | 586.992 | 609.985 | 483.458 | 335.669 | 454.306 | 369.735 | 254.146 | 291.14 | 304.037 |
Brutowinstmarge
| 0.029 | 0.076 | 0.072 | 0.048 | 0.038 | 0.042 | 0.032 | 0.04 | 0.027 | 0.024 | 0.024 | 0.016 | 0.043 | 0.049 | 0.042 | 0.04 | 0.055 | 0.071 | 0.073 | 0.067 | 0.046 | 0.049 | 0.057 | 0.073 | 0.042 | 0.056 | 0.081 | 0.118 | 0.095 | 0.094 | 0.142 | 0.126 | 0.106 | 0.144 | 0.191 | 0.139 | 0.113 | 0.102 | 0.155 | 0.116 | 0.12 | 0.15 | 0.182 | 0.167 | 0.165 | 0.166 | 0.171 | 0.187 | 0.162 | 0.18 | 0.194 | 0.2 | 0.148 | 0.144 | 0.156 | 0.16 | 0.152 | 0.165 | 0.149 | 0.193 | 0.18 | 0.205 | 0.174 | 0.198 | 0.191 | 0.195 | 0.177 | 0.21 | 0.204 | 0.209 | 0.16 | 0.159 | 0.167 | 0.197 | 0.161 | 0.187 | 0.17 | 0.148 | 0.148 | 0.145 | 0.142 | 0.153 | 0.15 | 0.16 | 0.161 | 0.115 | 0.147 | 0.155 | 0.138 | 0.185 | 0.136 |
Onderzoek- en ontwikkelingskosten
| 97.772 | 102.753 | 111.825 | 141.016 | 119.944 | 130.68 | 106.354 | 180.376 | 126.157 | 117.982 | 119.367 | 183.263 | 148.409 | 165.576 | 119.088 | 195.214 | 228.615 | 168.51 | 89.54 | 181.498 | 161.892 | 96.722 | 60.488 | 169.713 | 89.738 | 73.348 | 63.661 | 493.564 | 69.037 | 96.753 | 0 | 191.651 | 0 | 88.337 | 0 | 229.397 | 0 | 104.617 | 0 | 219.326 | 0 | 104.169 | 0 | 229.737 | 0 | 101.602 | 0 | 207.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 437.352 | -109.144 | 157.257 | -421.531 | 482.768 | -121.189 | 200.549 | -350.373 | 510.477 | -102.101 | 168.812 | -288.804 | 424.302 | -61.752 | 190.573 | -385.448 | 290.186 | -60.542 | 240.68 | -291.812 | 214.582 | -33.566 | 166.379 | -185.533 | 194.172 | -62.148 | 162.232 | -255.977 | 163.218 | -72.936 | 135.857 | -287.806 | 148.38 | -55.354 | 128.846 | -272.25 | 161.788 | -85.352 | 146.226 | -292.39 | 161.335 | -79.953 | 153.451 | -301.207 | 167.1 | -59.508 | 152.643 | -242.628 | 175.337 | 132.058 | 144.259 | -200.126 | 138.217 | -27.067 | 118.285 | -178.035 | 123.795 | 125.21 | 121.239 | 123.955 | 117.733 | 113.54 | 100.666 | 117.491 | 102.777 | 105.801 | 106.469 | 109.566 | 108.053 | 79.41 | 121.117 | 157.349 | 119.161 | 97.48 | 129.927 | 189.519 | 97.053 | 69.917 | 89.273 | 116.543 | 78.86 | 76.898 | 115.184 | 92 | 76.911 | 48.138 | 80.89 | 83.567 | 46.671 | 73.055 | 44.82 |
Verkoop- en marketingkosten
| 406.244 | 247.04 | 248.336 | 291.832 | 294.756 | 308.867 | 249.669 | 368.797 | 311.122 | 274.242 | 285.983 | 403.883 | 356.518 | 283.255 | 384.407 | 413.282 | 443.12 | 494.905 | 474.32 | 697.738 | 537.449 | 539.771 | 528.175 | 667.657 | 511.336 | 588.064 | 515.117 | 657.96 | 510.03 | 455.932 | 518.072 | 573.262 | 603.59 | 527.166 | 581.981 | 712.68 | 610.969 | 644.944 | 479.744 | 654.68 | 603.92 | 625.442 | 530.426 | 664.519 | 672.681 | 592.421 | 618.982 | 728.194 | 613.861 | 468.155 | 506.419 | 618.024 | 551.397 | 478.172 | 483.483 | 527.001 | 558.618 | 467.284 | 460.556 | 476.299 | 524.136 | 362.997 | 307.567 | 375.728 | 422.936 | 355.034 | 366.689 | 400.992 | 448.735 | 353.952 | 388.774 | 448.299 | 371.152 | 349.369 | 360.037 | 455.217 | 329.831 | 270.447 | 363.705 | 352.841 | 319.954 | 352.254 | 446.556 | 466.513 | 378.802 | 265.728 | 331.854 | 255.974 | 209.113 | 207.581 | 227.163 |
Verkoop-, algemene en administratieve kosten
| 390.477 | 137.897 | 405.593 | -129.699 | 777.524 | 187.678 | 450.218 | 18.424 | 821.599 | 172.141 | 454.796 | 115.079 | 780.819 | 221.503 | 574.979 | 27.834 | 733.306 | 434.363 | 715 | 405.926 | 752.031 | 506.204 | 694.554 | 482.124 | 705.508 | 525.916 | 677.349 | 401.983 | 673.248 | 382.995 | 653.928 | 285.456 | 751.97 | 471.812 | 710.827 | 440.429 | 772.757 | 559.593 | 625.971 | 362.29 | 765.256 | 545.489 | 683.877 | 363.312 | 839.781 | 532.913 | 771.625 | 485.565 | 789.197 | 600.213 | 650.678 | 417.898 | 689.614 | 451.106 | 601.768 | 348.965 | 682.412 | 592.494 | 581.795 | 600.255 | 641.87 | 476.537 | 408.233 | 493.219 | 525.713 | 460.835 | 473.158 | 510.558 | 556.788 | 433.362 | 509.891 | 605.648 | 490.313 | 446.849 | 489.964 | 644.736 | 426.884 | 340.364 | 452.978 | 469.385 | 398.814 | 429.153 | 561.74 | 558.512 | 455.713 | 313.867 | 412.744 | 339.541 | 255.784 | 280.637 | 271.983 |
Overige kosten
| -317.49 | 8.636 | 0.981 | -221.865 | -2.865 | 5.171 | -16.587 | 415.759 | -502.425 | 172.043 | -176.984 | 1.368 | 5.293 | 48.515 | 2.981 | 53.091 | 6.921 | -4.853 | 6.378 | 86.089 | 39.416 | -8.066 | 23.86 | 334.701 | 9.715 | -61.054 | 82.32 | -129.273 | 27.663 | 7.652 | 113.125 | 88.989 | 22.68 | 56.84 | 94.435 | 17.187 | -48.624 | 28.874 | 38.66 | 111.039 | 83.058 | 22.083 | 35.565 | 93.354 | 127.866 | 23.941 | 20.757 | 112.138 | 28.365 | 41.723 | 57.225 | 125.474 | 33.094 | 58.059 | 21.225 | 67.574 | 7.411 | 33.127 | 15.004 | 14.842 | 5.022 | 1.823 | 3.354 | 21.104 | -0.925 | 1.356 | 0.09 | -2.127 | 0.189 | 2.491 | 0.393 | 14.23 | 5.437 | 2.383 | 7.879 | 10.498 | 7.268 | 2.521 | 6.327 | 9.371 | 9.162 | 7.475 | 4.764 | 19.322 | 4.699 | -0.096 | -7.43 | 46.124 | 10.011 | 9.981 | 3.292 |
Bedrijfskosten
| 623.878 | 509.432 | 523.849 | 618.499 | 578.802 | 545.463 | 539.985 | 614.559 | 445.331 | 462.166 | 397.178 | 437.976 | 682.71 | 342.576 | 290.317 | 482.9 | 831.095 | 648.127 | 728.075 | 627.882 | 634.517 | 517.952 | 739.602 | 1,055.855 | 675.81 | 761.118 | 611.511 | 951.647 | 736.215 | 562.885 | 672.818 | 786.205 | 763.124 | 714.406 | 741.81 | 996.76 | 796.194 | 805.754 | 639.884 | 889.262 | 784.94 | 790.371 | 697.354 | 876.769 | 855.333 | 770.82 | 786.553 | 949.585 | 821.621 | 610.936 | 664.435 | 835.124 | 702.9 | 619.133 | 607.776 | 701.716 | 683.375 | 593.045 | 582.725 | 602.858 | 642.614 | 477.703 | 408.569 | 495.566 | 526.503 | 461.673 | 473.353 | 512.349 | 557.007 | 434.082 | 510.327 | 606.285 | 490.861 | 447.62 | 490.172 | 645.293 | 427.074 | 340.753 | 453.228 | 469.585 | 399.098 | 429.852 | 562.002 | 559.126 | 456.022 | 314.305 | 412.904 | 339.946 | 255.905 | 280.982 | 272.307 |
Bedrijfsresultaat
| -430.149 | -722.313 | -619.119 | -1,529.959 | -698.816 | -533.399 | 175.261 | -1,817.914 | -141.463 | 92.773 | -135.914 | 1,656.994 | -304.101 | 93.766 | 66.43 | -137.076 | 433.262 | 430.576 | -286.431 | -284.151 | 117.194 | 309.064 | 161.158 | -281.14 | 45.358 | 328.491 | 41.53 | 6,591.711 | 89.607 | -7.376 | -81.778 | 31.814 | -124.011 | -75.697 | -64.347 | -540.939 | -606.366 | -415.623 | -6.298 | -117.521 | -61.076 | 40.536 | -11.553 | -56.215 | -32.148 | 30.472 | -11.604 | -65.598 | -22.814 | 1.81 | -33.614 | 14.548 | 14.096 | -164.041 | -89.98 | -92.994 | 32.476 | -4.367 | 36.816 | 2.93 | 38.563 | 45.522 | 37.657 | 28.568 | 135.5 | 35.863 | 65.943 | 185.265 | 16.208 | 16.896 | 28.584 | 59.345 | 18.577 | 12.86 | 28.466 | 9.835 | 12.429 | -2.169 | 19.791 | 94.551 | 21.567 | 22.654 | 31.544 | 45.749 | 31.054 | 11.221 | 36.426 | -19.945 | -7.834 | -5.452 | 31.376 |
Bedrijfsresultaat ratio
| -0.161 | -0.245 | -0.251 | -0.515 | -0.159 | -0.091 | 0.038 | -0.363 | -0.018 | 0.011 | -0.016 | 0.095 | -0.031 | 0.008 | 0.007 | -0.007 | 0.035 | 0.044 | -0.037 | -0.021 | 0.007 | 0.02 | 0.015 | -0.017 | 0.004 | 0.033 | 0.005 | 0.596 | 0.01 | -0.001 | -0.017 | 0.006 | -0.021 | -0.017 | -0.016 | -0.119 | -0.124 | -0.095 | -0.001 | -0.02 | -0.012 | 0.009 | -0.003 | -0.01 | -0.006 | 0.007 | -0.002 | -0.011 | -0.004 | 0.001 | -0.01 | 0.003 | 0.003 | -0.047 | -0.027 | -0.02 | 0.007 | -0.001 | 0.009 | 0.001 | 0.01 | 0.018 | 0.014 | 0.009 | 0.04 | 0.014 | 0.021 | 0.05 | 0.006 | 0.008 | 0.008 | 0.014 | 0.006 | 0.005 | 0.009 | 0.003 | 0.005 | -0.001 | 0.006 | 0.027 | 0.007 | 0.008 | 0.008 | 0.012 | 0.01 | 0.004 | 0.012 | -0.008 | -0.004 | -0.003 | 0.014 |
Totaal overige inkomsten en kosten netto
| -74.159 | 8.636 | 0.981 | -140.557 | -2.865 | 5.171 | 7.828 | -236.78 | 113.612 | -76.584 | 88.87 | 1.368 | 41.965 | 11.843 | 2.981 | 53.091 | 6.921 | -4.853 | 6.378 | 89.095 | 39.416 | -5.06 | 23.86 | 289.678 | 9.715 | -61.054 | 82.32 | -80.519 | 27.119 | 6.906 | 112.805 | 86.834 | 22.484 | 56.658 | 93.999 | 11.637 | -54.081 | 28.139 | 38.062 | 107.402 | 81.698 | 19.565 | -28.502 | 85.874 | 124.854 | 20.322 | -24.415 | 109.16 | 27.913 | 17.888 | 57.081 | 123.756 | 33.069 | 57.036 | 21.082 | 62.413 | 5.515 | 34.548 | 13.3 | 12.046 | 4.757 | 1.436 | 2.988 | 17.113 | -1.173 | 0.786 | -1.754 | 0.024 | -0.781 | 1.484 | 0.218 | -2.156 | 0.044 | -0.66 | -0.379 | 0.777 | -0.074 | -0.277 | -0.311 | -3.852 | 0.457 | 3.364 | 0.454 | 15.596 | -0.156 | -0.642 | -11.867 | 36.279 | 7.549 | 18.021 | -5.56 |
Inkomen voor belasting
| -504.308 | -713.677 | -618.137 | -1,670.516 | -701.681 | -528.228 | 183.089 | -2,008.814 | -27.851 | 16.189 | -47.044 | 1,658.362 | -262.137 | 105.609 | 69.411 | -83.986 | 440.183 | 425.723 | -280.053 | -195.056 | 156.61 | 304.004 | 185.018 | 8.538 | 55.073 | 267.437 | 123.849 | 6,511.192 | 116.726 | -0.47 | 31.027 | 118.649 | -101.527 | -19.039 | 29.652 | -529.301 | -660.446 | -387.484 | 31.764 | -10.118 | 19.335 | 60.101 | 23.062 | 29.659 | 92.705 | 50.794 | 8.902 | 43.561 | 5.1 | 19.698 | 23.467 | 138.304 | 47.165 | -107.004 | -68.898 | -30.581 | 37.991 | 30.181 | 50.116 | 14.975 | 43.32 | 46.958 | 40.645 | 45.681 | 134.327 | 36.649 | 64.189 | 185.289 | 15.427 | 18.381 | 28.802 | 57.189 | 18.621 | 12.2 | 28.087 | 10.612 | 12.355 | -2.446 | 19.48 | 90.699 | 22.024 | 26.018 | 31.998 | 61.344 | 30.898 | 10.579 | 24.559 | 16.333 | -0.285 | 12.569 | 25.816 |
Inkomen voor belasting ratio
| -0.188 | -0.242 | -0.251 | -0.562 | -0.159 | -0.09 | 0.04 | -0.401 | -0.004 | 0.002 | -0.006 | 0.095 | -0.027 | 0.009 | 0.007 | -0.004 | 0.036 | 0.044 | -0.036 | -0.015 | 0.01 | 0.02 | 0.017 | 0.001 | 0.005 | 0.027 | 0.016 | 0.588 | 0.013 | -0 | 0.007 | 0.021 | -0.017 | -0.004 | 0.007 | -0.116 | -0.135 | -0.089 | 0.007 | -0.002 | 0.004 | 0.014 | 0.006 | 0.005 | 0.018 | 0.011 | 0.002 | 0.007 | 0.001 | 0.006 | 0.007 | 0.029 | 0.01 | -0.03 | -0.021 | -0.007 | 0.008 | 0.008 | 0.012 | 0.004 | 0.011 | 0.018 | 0.016 | 0.014 | 0.039 | 0.014 | 0.021 | 0.05 | 0.005 | 0.008 | 0.008 | 0.014 | 0.006 | 0.005 | 0.009 | 0.003 | 0.005 | -0.001 | 0.006 | 0.025 | 0.008 | 0.009 | 0.008 | 0.016 | 0.01 | 0.004 | 0.008 | 0.007 | -0 | 0.008 | 0.012 |
Belastingkosten
| 55.661 | -11.996 | -39.28 | 69.838 | -134.575 | -108.733 | 92.022 | -225.327 | 16.829 | -10.109 | -78.75 | 723.015 | -42.734 | 33.587 | 50.676 | -82.41 | -29.222 | 79.113 | -5.687 | 101.044 | 4.284 | -16.253 | 26.565 | -80.849 | -115.426 | -36.875 | 19.429 | 1,559.173 | 16.307 | -8.906 | 5.067 | -22.738 | -42.409 | -15.282 | 15.988 | -111.884 | -106.637 | -78.473 | 27.371 | -20.839 | 16.857 | 23.1 | 12.737 | 10.129 | 89.04 | 25.205 | -2.157 | 13.858 | 0.841 | 18.725 | 12.963 | -42.196 | 12.612 | 8.542 | 6.43 | -56.627 | 23.361 | 9.485 | 10.3 | -24.669 | 10.565 | 8.554 | 4.062 | -15.575 | 22.829 | -0.668 | 15.935 | 25.408 | 1.41 | 3.739 | 3.31 | 8.684 | 5.361 | 5.309 | 3.038 | 5.552 | 4.427 | 0.711 | 0.824 | 1.071 | 2.804 | 3.759 | 3.959 | 10.204 | 2.483 | 1.766 | 1.482 | 1.763 | -6.54 | 6.974 | 5.992 |
Nettowinst
| -518.498 | -577.442 | -510.14 | -1,448.919 | -521.631 | -345.754 | 91.067 | -1,783.486 | -44.68 | 26.298 | 31.705 | 1,031.731 | -211.828 | 12.627 | 72.823 | -137.73 | 520.662 | 315.305 | -220.603 | -238.458 | 97.726 | 267.2 | 85.567 | -18.545 | 88.042 | 286.035 | 55.758 | 4,928.179 | 97.974 | 4.626 | 26.245 | 140.004 | -57.166 | 4.405 | 8.43 | -404.61 | -555.256 | -304.706 | 7.752 | 5.044 | 2.219 | 35.837 | 9.523 | 3.589 | 1.026 | 26.305 | 14.243 | 28.966 | 5.396 | 1.097 | 10.371 | 189.193 | 30.781 | -118.138 | -76.863 | 22.769 | 10.291 | 15.262 | 35.625 | 44.43 | 26.345 | 40.071 | 40.231 | 62.878 | 107.384 | 33.49 | 47.065 | 153.528 | 13.197 | 16.215 | 26.259 | 54.266 | 15.005 | 8.076 | 24.26 | 37.045 | 11.505 | 2.807 | 20.541 | 83.879 | 14.366 | 17.636 | 24.846 | 46.1 | 24.706 | 9.372 | 20.893 | 5.775 | 5.616 | 8.197 | 16.002 |
Nettowinstmarge
| -0.194 | -0.196 | -0.207 | -0.487 | -0.118 | -0.059 | 0.02 | -0.356 | -0.006 | 0.003 | 0.004 | 0.059 | -0.022 | 0.001 | 0.007 | -0.007 | 0.042 | 0.032 | -0.028 | -0.018 | 0.006 | 0.018 | 0.008 | -0.001 | 0.007 | 0.029 | 0.007 | 0.445 | 0.011 | 0.001 | 0.006 | 0.025 | -0.01 | 0.001 | 0.002 | -0.089 | -0.113 | -0.07 | 0.002 | 0.001 | 0 | 0.008 | 0.002 | 0.001 | 0 | 0.006 | 0.003 | 0.005 | 0.001 | 0 | 0.003 | 0.039 | 0.007 | -0.034 | -0.023 | 0.005 | 0.002 | 0.004 | 0.008 | 0.01 | 0.007 | 0.016 | 0.015 | 0.02 | 0.032 | 0.013 | 0.015 | 0.042 | 0.005 | 0.007 | 0.008 | 0.013 | 0.005 | 0.003 | 0.008 | 0.011 | 0.005 | 0.001 | 0.006 | 0.024 | 0.005 | 0.006 | 0.006 | 0.012 | 0.008 | 0.003 | 0.007 | 0.002 | 0.003 | 0.005 | 0.007 |
WPA (Winst Per Aandeel)
| -0.22 | -0.24 | -0.21 | -0.6 | -0.22 | -0.14 | 0.038 | -0.74 | -0.019 | 0.011 | 0.013 | 0.39 | -0.088 | 0.005 | 0.03 | -0.057 | 0.22 | 0.13 | -0.092 | -0.099 | 0.041 | 0.11 | 0.036 | -0.008 | 0.037 | 0.12 | 0.023 | 2.05 | 0.041 | 0.002 | 0.011 | 0.058 | -0.024 | 0.002 | 0.004 | -0.17 | -0.23 | -0.13 | 0.003 | 0.002 | 0.001 | 0.015 | 0.004 | 0.002 | 0.001 | 0.011 | 0.006 | 0.012 | 0.002 | 0.001 | 0.004 | 0.079 | 0.013 | -0.049 | -0.032 | 0.009 | 0.004 | 0.006 | 0.015 | 0.019 | 0.011 | 0.016 | 0.017 | 0.026 | 0.045 | 0.014 | 0.02 | 0.064 | 0.006 | 0.007 | 0.011 | 0.023 | 0.006 | 0.003 | 0.01 | 0.015 | 0.004 | 0.001 | 0.007 | 0.035 | 0.005 | 0.007 | 0.009 | 0.019 | 0.009 | 0.004 | 0.007 | 0.002 | 0.002 | 0.003 | 0.006 |
Verwaterde WPA
| -0.22 | -0.24 | -0.21 | -0.6 | -0.22 | -0.14 | 0.038 | -0.74 | -0.019 | 0.011 | 0.013 | 0.39 | -0.088 | 0.005 | 0.03 | -0.057 | 0.22 | 0.13 | -0.092 | -0.099 | 0.041 | 0.11 | 0.036 | -0.008 | 0.037 | 0.12 | 0.023 | 2.05 | 0.041 | 0.002 | 0.011 | 0.058 | -0.024 | 0.002 | 0.004 | -0.17 | -0.23 | -0.13 | 0.003 | 0.002 | 0.001 | 0.015 | 0.004 | 0.002 | 0.001 | 0.011 | 0.006 | 0.012 | 0.002 | 0.001 | 0.004 | 0.079 | 0.013 | -0.049 | -0.032 | 0.009 | 0.004 | 0.006 | 0.015 | 0.019 | 0.011 | 0.016 | 0.017 | 0.026 | 0.045 | 0.014 | 0.02 | 0.064 | 0.006 | 0.007 | 0.011 | 0.023 | 0.006 | 0.003 | 0.01 | 0.015 | 0.004 | 0.001 | 0.007 | 0.035 | 0.005 | 0.007 | 0.009 | 0.019 | 0.009 | 0.004 | 0.007 | 0.002 | 0.002 | 0.003 | 0.006 |
EBITDA
| -304.289 | -214.833 | -414.315 | -1,436.779 | -287.285 | -147.809 | 583.531 | -1,682.313 | 332.796 | 369.279 | 308.988 | 1,917.794 | 91.925 | 476.974 | 455.059 | 205.546 | 762.759 | 732.739 | 138.13 | -40.067 | 549.769 | 675.136 | 565.018 | 79.579 | 380.267 | 279.152 | -32.001 | 6,852.252 | 254.557 | 206.125 | 55.005 | 202.577 | -128.396 | 100.376 | 84.156 | -727.631 | -53.767 | -341.067 | 67.359 | 512.287 | -175.081 | 115.12 | 75.765 | 319.974 | 23.419 | 131.31 | 33.317 | 291.179 | 32.324 | 44.86 | 10.507 | 660.069 | -65.584 | 4.552 | -94.292 | 430.953 | 6.257 | 29.941 | 52.133 | 413.062 | 41.082 | 86.401 | 46.46 | 256.312 | 125.595 | 44.578 | 70.959 | 235.816 | 42.445 | 26.27 | 35.132 | 113.539 | 33.438 | 54.171 | 58.186 | 59.067 | 38.769 | 42.107 | 49.21 | 144.976 | 49.63 | 69.026 | 60.503 | 80.616 | 65.15 | 44.16 | 75.087 | 36.47 | -17.337 | 25.735 | 31.972 |
EBITDA ratio
| -0.114 | -0.073 | -0.111 | -0.256 | -0.093 | -0.005 | 0.09 | -0.118 | 0.021 | 0.038 | 0.023 | 0.205 | -0.007 | 0.038 | 0.031 | 0.038 | 0.084 | 0.062 | 0.003 | 0.057 | 0.031 | 0.042 | 0.015 | 0.023 | 0.026 | 0.051 | -0.004 | 0.618 | 0.015 | 0.037 | 0.012 | 0.093 | -0.022 | 0.022 | 0.021 | -0.16 | -0.011 | -0.069 | 0.015 | 0.102 | -0.031 | 0.036 | 0.008 | 0.094 | 0.005 | 0.031 | 0.01 | 0.086 | 0.007 | 0.013 | -0.002 | 0.137 | -0.014 | -0.001 | -0.028 | 0.093 | 0.001 | 0.008 | 0.011 | 0.098 | 0.011 | 0.033 | 0.016 | 0.081 | 0.037 | 0.016 | 0.023 | 0.064 | 0.015 | 0.012 | 0.01 | 0.028 | 0.011 | 0.025 | 0.018 | 0.018 | 0.015 | 0.018 | 0.016 | 0.042 | 0.017 | 0.023 | 0.015 | 0.023 | 0.022 | 0.015 | 0.024 | 0.015 | -0.009 | 0.016 | 0.014 |