Shahe Industrial Co., Ltd

SZSE:000014.SZ

11.13 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 521.766248.04648.9899.13532.132154.52210.98829.11353.41162.78335.20833.17562.61677.61780.22743.5751.74428.74530.8727.54629.85335.91131.76-31.393-74.819-71.395
Afschrijvingen & Amortisatie 6.7237.046.9021.7081.6546.8357.1797.0846.7387.8978.0488.2048.3918.4676.8525.6785.5495.7395.6855.6433.5014.6733.78912.7110.35412.701
Uitgestelde Inkomstenbelasting 020.328-23.916-4.067-1.240.055-5.1463.9712.52400000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal -50.30174.355-166.975240.355-10.303-108.268394.765400.2-27.157-414.39612.25125.605-362.769-54.698308.081-158.263-107.254-266.85873.87541.337-143.59-3.266-175.5542.2676.3148.825
Vorderingen 118.53-1.391-4.807151.168-145.453-16.315-7.7521.543.698-4.224-0.65724.05400000000000000
Voorraden 338.161-118.293-207.684-270.8458.342-392.492286.205453.01-40.568-317.00470.349-173.537-290.16886.51154.482-368.264-92.796-245.598287.021-198.733-203.60114.02-386.3282.6764.2317.288
Crediteuren -506.993173.71169.431364.09478.007260.485121.457-58.321-2.81100000000000000000
Overig Werkkapitaal 020.328-23.916-4.067-1.2284.225108.56-52.81113.411-97.392-58.097199.142-72.6-141.208253.6210.002-14.458-21.26-213.146240.0760.012-17.286210.773-0.4092.0831.537
Overige Niet-Contante Posten 1.72423.03838.6017.9549.004-171.216.2917.9126.90321.77518.69325.42829.40236.00732.72413.5758.9798.3916.16710.6714.651-2.835210.3426.9754.2953.79
Kasstroom uit Operationele Activiteiten 479.912352.48-72.482259.15232.487-118.12419.223444.30839.894-321.94174.19992.412-262.3667.393427.884-95.435-90.982-223.985126.59785.196-105.58534.48270.33510.554-3.8613.92
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -12.735-18.715-19.483-6.56-0.344-2.169-0.565-0.983-5.419-0.553-3.716-0.505-0.459-0.467-0.407-1.159-1.227-3.079-1.245-0.539-1.354-4.217-1.058-2.258-5.271-4.833
Netto Overnames 00.0060.0480.0130.0010.0010.00800001.700001.22701.2570.59900002.6540
Aankoop van Beleggingen 00000000000000-0.40-9.60-0.376-4.2040-4.900-0.25-1
Verkoop/verval van Beleggingen 000000002.49800000001.1600.7530.0364.909006.8532.7770
Overige Investeringsactiviteiten 0.0040.0060.048-6.56-0.344186.1740.008-0.98300.0860.0540.1160.018-0.467-0.4070.066-1.2270.206-1.245-0.5390.355-4.2170.060.1578.6621.107
Kasstroom uit Investeringsactiviteiten -12.731-18.709-19.435-6.547-0.343184.005-0.558-0.983-2.921-0.467-3.6621.311-0.441-0.467-0.807-1.093-9.667-2.873-0.857-4.6473.909-9.117-0.9984.7528.572-4.727
Financieringsactiviteiten:
Schuldaflossingen -22874.653-92.30183.161-25-25-505-250-110390-1100230-98-284295117240-22551007.38691.401-9.407-10.47643.136
Uitgifte van Gewone Aandelen 00000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000000
Uitgekeerde Dividenden -35.648-50.426-1.613-2.217-13.313-7.263-20.208-60.63-47.275-61.866-28.287-40.774-35.985-36.81-52.342-59.062-36.69-22.332-14.372-10.363-7.607-27.506-20.241-3.21-6.435-27.985
Overige Financieringsactiviteiten -237.0885.09-7.5519.59-40.83-2.4-2.4-000.06-004-3.05-1.50713.28-0-0326.4-00-0.16001.332
Kasstroom uit Financieringsactiviteiten -500.73629.317-120.06392.085-82.666-34.663-527.608-310.63-157.275328.194-138.287-40.774198.015-137.86-337.849249.21880.31217.668-207.3721.03792.393-20.1271-12.617-16.91116.483
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00.001-0-000-000.0040.001-0.004-0.0010-0.005-0-0.009-0.012-0.006-0.004-0-0000-0.0030.036
Netto Kasstroomverandering -33.555363.088-211.98344.689-50.52131.222-108.943132.696-120.2975.788-67.75352.949-64.786-70.93889.228152.682-20.351-9.194-81.63681.586-9.2825.246140.3372.689-12.20315.713
Kaspositie aan het Einde van de Periode 565.95599.506236.418448.398103.709154.23123.008231.95199.255219.552213.764281.518228.569293.354364.292275.065122.383142.734136.928218.564136.977146.259141.01311.00313.93134.796