CSG Holding Co., Ltd.
SZSE:000012.SZ
5.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,194.864 | 15,198.707 | 13,629.034 | 10,671.253 | 10,472.028 | 10,609.963 | 10,879.401 | 8,974.083 | 7,430.889 | 7,044.503 | 7,733.796 | 6,994.358 | 8,270.732 | 7,743.942 | 5,279.1 | 4,273.376 | 4,187.963 | 2,951.599 | 2,302.017 | 1,881.959 | 1,329.818 | 1,055.402 | 1,040.998 | 1,116.434 | 977.656 | 754.108 | 729.629 | 725.108 | 716.68 | 671.563 | 462.175 | 210.953 | 111.25 |
Kosten van de omzet
| 14,141.072 | 11,006.795 | 8,849.488 | 7,444.466 | 7,743.13 | 8,120.482 | 8,216.358 | 6,562.214 | 5,824.793 | 5,323.219 | 5,501.301 | 5,355.803 | 5,664.563 | 4,943.64 | 3,435.575 | 2,994.468 | 2,909.573 | 2,006.282 | 1,562.329 | 1,241.576 | 846.372 | 648.275 | 662.588 | 699.354 | 701.4 | 501.031 | 449.136 | 444.534 | 472.654 | 417.567 | 231.849 | 0 | 0 |
Brutowinst
| 4,053.792 | 4,191.912 | 4,779.546 | 3,226.788 | 2,728.898 | 2,489.481 | 2,663.042 | 2,411.869 | 1,606.096 | 1,721.283 | 2,232.495 | 1,638.555 | 2,606.169 | 2,800.302 | 1,843.525 | 1,278.907 | 1,278.39 | 945.317 | 739.688 | 640.382 | 483.446 | 407.127 | 378.411 | 417.08 | 276.256 | 253.077 | 280.492 | 280.575 | 244.025 | 253.997 | 230.326 | 210.953 | 111.25 |
Brutowinstmarge
| 0.223 | 0.276 | 0.351 | 0.302 | 0.261 | 0.235 | 0.245 | 0.269 | 0.216 | 0.244 | 0.289 | 0.234 | 0.315 | 0.362 | 0.349 | 0.299 | 0.305 | 0.32 | 0.321 | 0.34 | 0.364 | 0.386 | 0.364 | 0.374 | 0.283 | 0.336 | 0.384 | 0.387 | 0.34 | 0.378 | 0.498 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 739.302 | 644.147 | 511.739 | 404.842 | 366.871 | 338.792 | 330.677 | 285.129 | 231.328 | 182.975 | 179.879 | 91.17 | 139.709 | 64.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 170.898 | 149.786 | 162.445 | 188.676 | 131.696 | 160.32 | 163.934 | 103.948 | 93.662 | 62.661 | 91.156 | 109.025 | 114.606 | 108.247 | 419.964 | 332.446 | 292.019 | 220.947 | 120.158 | 82.516 | 115.605 | 117.21 | 122.981 | 135.171 | 135.544 | 112.61 | 86.801 | 86.609 | 79.241 | 59.155 | 32.194 | 0 | 0 |
Verkoop- en marketingkosten
| 92.487 | 313.755 | 270.695 | 233.919 | 389.269 | 354.983 | 336.132 | 301.815 | 283.369 | 265.72 | 267.395 | 234.822 | 255.325 | 265.636 | 242.212 | 220.181 | 251.277 | 196.442 | 162.52 | 122.291 | 108.029 | 90.141 | 72.769 | 71.688 | 76.088 | 52.77 | 46.781 | 39.708 | 33.46 | 32.1 | 16.826 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 263.385 | 463.541 | 433.14 | 422.595 | 520.966 | 515.304 | 500.065 | 405.763 | 377.031 | 328.381 | 358.55 | 343.847 | 369.932 | 373.883 | 662.176 | 552.627 | 543.296 | 417.389 | 282.678 | 204.807 | 223.634 | 207.351 | 195.75 | 206.859 | 211.633 | 165.38 | 133.582 | 126.317 | 112.702 | 91.255 | 49.02 | 0 | 0 |
Overige kosten
| 1,428.68 | 516.259 | 632.351 | 500.638 | 402.577 | 12.317 | 15.61 | 84.635 | 117.157 | 26.935 | 205.361 | 114.193 | 139.912 | 56.696 | 26.777 | 41.099 | 11.03 | 11.586 | -3.707 | 3.968 | -1.452 | 13.226 | 3.344 | 15.291 | 19.464 | 34.644 | 21.814 | 38.675 | 48.161 | 28.475 | 1.827 | 0 | 0 |
Bedrijfskosten
| 2,431.367 | 1,623.947 | 1,577.229 | 1,328.076 | 1,290.414 | 1,470.797 | 1,295.644 | 1,171.564 | 994.63 | 896.656 | 986.576 | 808.608 | 924.722 | 828.579 | 667.307 | 557.781 | 555.12 | 423.832 | 286.682 | 218.975 | 228.163 | 209.968 | 197.93 | 208.536 | 215.848 | 169.165 | 138.607 | 134.276 | 118.551 | 99.022 | 66.985 | 0 | 0 |
Bedrijfsresultaat
| 1,622.425 | 2,263.25 | 3,243.314 | 2,124.389 | 1,466.047 | 532.28 | 980.697 | 864.934 | 616.93 | 810.545 | 1,870.608 | 346.468 | 1,501.575 | 1,833.11 | 1,072.791 | 465.506 | 642.983 | 440.637 | 412.865 | 397.044 | 237.097 | 179.83 | 155.986 | 167.082 | -179.112 | 8.712 | 123.131 | 159.901 | 149.626 | 185.977 | 190.738 | 210.953 | 111.25 |
Bedrijfsresultaat ratio
| 0.089 | 0.149 | 0.238 | 0.199 | 0.14 | 0.05 | 0.09 | 0.096 | 0.083 | 0.115 | 0.242 | 0.05 | 0.182 | 0.237 | 0.203 | 0.109 | 0.154 | 0.149 | 0.179 | 0.211 | 0.178 | 0.17 | 0.15 | 0.15 | -0.183 | 0.012 | 0.169 | 0.221 | 0.209 | 0.277 | 0.413 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 9.771 | 15.625 | -13.526 | -6.185 | -803.94 | -378.433 | -280.493 | -275.228 | 32.584 | 77.136 | 690.036 | -371.375 | 134.48 | -100.7 | -169.447 | -188.39 | -79.015 | -68.936 | -7.18 | 2.402 | -2.226 | 10.371 | -0.246 | 10.913 | 17.187 | 32.922 | 18.738 | 35.023 | 26.574 | 24.201 | 0.715 | -129.058 | -76.123 |
Inkomen voor belasting
| 1,632.196 | 2,278.875 | 1,917.402 | 1,105.691 | 662.107 | 544.597 | 996.307 | 956.109 | 733.653 | 897.862 | 1,935.179 | 458.573 | 1,637.98 | 1,865.347 | 989.065 | 502.035 | 634.467 | 444.481 | 405.685 | 399.445 | 234.871 | 190.202 | 155.741 | 177.927 | -161.925 | 41.634 | 141.87 | 194.923 | 176.2 | 210.178 | 191.453 | 81.896 | 35.127 |
Inkomen voor belasting ratio
| 0.09 | 0.15 | 0.141 | 0.104 | 0.063 | 0.051 | 0.092 | 0.107 | 0.099 | 0.127 | 0.25 | 0.066 | 0.198 | 0.241 | 0.187 | 0.117 | 0.151 | 0.151 | 0.176 | 0.212 | 0.177 | 0.18 | 0.15 | 0.159 | -0.166 | 0.055 | 0.194 | 0.269 | 0.246 | 0.313 | 0.414 | 0.388 | 0.316 |
Belastingkosten
| 85.761 | 235.488 | 356.154 | 293.738 | 101.687 | 72.388 | 167.671 | 151.882 | 93.821 | 43.818 | 259.864 | 88.766 | 300.464 | 268.388 | 74.455 | 1.804 | 67.212 | 30.585 | 26.997 | 30.571 | 17.663 | 13.185 | 3.472 | 6.392 | 3.568 | 10.754 | 16.128 | 16.433 | 11.557 | 14.774 | 14.509 | 6.855 | 3.225 |
Nettowinst
| 1,655.614 | 2,037.203 | 1,526.393 | 779.326 | 536.431 | 452.966 | 825.388 | 797.722 | 624.753 | 787.933 | 1,535.93 | 274.746 | 1,178.229 | 1,455.209 | 831.944 | 420.08 | 431.485 | 332.112 | 316.412 | 339.017 | 203.91 | 163.311 | 151.297 | 164.229 | -169.701 | 15.744 | 103.166 | 153.038 | 134.672 | 161.144 | 141.643 | 60.698 | 25.497 |
Nettowinstmarge
| 0.091 | 0.134 | 0.112 | 0.073 | 0.051 | 0.043 | 0.076 | 0.089 | 0.084 | 0.112 | 0.199 | 0.039 | 0.142 | 0.188 | 0.158 | 0.098 | 0.103 | 0.113 | 0.137 | 0.18 | 0.153 | 0.155 | 0.145 | 0.147 | -0.174 | 0.021 | 0.141 | 0.211 | 0.188 | 0.24 | 0.306 | 0.288 | 0.229 |
WPA (Winst Per Aandeel)
| 0.54 | 0.66 | 0.5 | 0.25 | 0.17 | 0.14 | 0.27 | 0.26 | 0.18 | 0.29 | 0.51 | 0.089 | 0.39 | 0.48 | 0.27 | 0.14 | 0.17 | 0.13 | 0.13 | 0.11 | 0.068 | 0.054 | 0.05 | 0.06 | -0.065 | 0.005 | 0.033 | 0.057 | 0.054 | 0.065 | 0.057 | 0.033 | 0.01 |
Verwaterde WPA
| 0.54 | 0.66 | 0.5 | 0.25 | 0.17 | 0.14 | 0.26 | 0.26 | 0.18 | 0.29 | 0.51 | 0.089 | 0.39 | 0.48 | 0.27 | 0.14 | 0.17 | 0.13 | 0.13 | 0.11 | 0.068 | 0.054 | 0.05 | 0.06 | -0.065 | 0.005 | 0.033 | 0.057 | 0.054 | 0.065 | 0.057 | 0.033 | 0.01 |
EBITDA
| 3,118.515 | 3,496.525 | 3,061.24 | 2,308.089 | 1,965.111 | 1,978.965 | 2,322.526 | 2,136.955 | 1,719.6 | 1,930.632 | 2,868.158 | 1,325.194 | 2,420.13 | 2,545.548 | 1,559.452 | 1,024.599 | 1,110.847 | 803.891 | 709.214 | 593.956 | 388 | 320.025 | 300.457 | 368.676 | 190.223 | 163.026 | 141.885 | 146.298 | 125.474 | 154.975 | 163.341 | 210.953 | 111.25 |
EBITDA ratio
| 0.171 | 0.242 | 0.308 | 0.285 | 0.233 | 0.198 | 0.219 | 0.218 | 0.244 | 0.269 | 0.397 | 0.234 | 0.298 | 0.344 | 0.32 | 0.293 | 0.28 | 0.271 | 0.308 | 0.316 | 0.292 | 0.303 | 0.291 | 0.313 | 0.369 | 0.259 | 0.194 | 0.202 | 0.175 | 0.231 | 0.353 | 1 | 1 |