Shenzhen Ecobeauty Co., Ltd.
SZSE:000010.SZ
4.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 231.982 | 67.065 | 53.062 | 57.396 | 51.423 | 70.134 | 123.963 | 53.662 | 124.695 | 250.773 | 183.923 | 700.382 | 493.528 | 334.933 | 228.063 | 633.593 | 221.638 | 483.044 | 70.268 | 809.578 | 610.656 | 273.207 | 199.629 | 158.058 | 79.822 | 26.542 | 80.988 | 117.887 | 366.603 | 168.394 | 105.001 | 345.498 | 147.154 | 439.624 | 121.255 | 409.537 | 141.776 | 253.122 | 152.945 | 99.324 | 23.836 | 67.752 | 39.387 | 150.886 | 72.41 | 124.038 | 15.051 | 117.256 | 25.661 | 27.833 | 17.418 | 104.107 | 48.568 | 19.485 | 11.899 | 75.488 | 24.893 | 29.998 | 21.489 | 47.023 | 31.833 | 43.772 | 24.225 | 46.791 | 28.188 | 27.061 | 18.176 | 75.118 | 13.461 | 27.217 | 13.994 | 30.158 | 18.799 | 38.648 | 11.033 | -42.013 | 73.37 | 101.608 | 50.167 | 82.919 | 63.907 | 56.749 | 42.111 | 76.272 | 61.334 | 63.573 | 30.676 | 126.811 | 42.633 | 23.945 | 13.806 |
Kosten van de omzet
| 188.692 | 59.694 | 46.794 | 51.939 | 44.616 | 61.769 | 115.22 | 65.222 | 103.741 | 209.585 | 164.19 | 574.114 | 405.99 | 275.463 | 187.545 | 543.185 | 148.699 | 386.088 | 57.197 | 624.454 | 482.154 | 195.18 | 141.766 | 127.362 | 70.787 | 28.093 | 73.571 | 269.369 | 247.561 | 121.068 | 81.483 | 255.18 | 103.907 | 315.474 | 88.705 | 294.045 | 115.779 | 218.335 | 129 | 87.158 | 15.841 | 53.946 | 32.374 | 108.564 | 49.203 | 85.865 | 7.658 | 78.896 | 17.438 | 17.707 | 9.615 | 68.959 | 30.193 | 12.668 | 6.618 | 50.666 | 14.345 | 20.267 | 12.603 | 36.387 | 20.296 | 26.038 | 15.648 | 31.407 | 17.568 | 15.949 | 8.566 | 52.746 | 7.825 | 14.697 | 7.307 | 9.71 | 17.652 | 19.783 | 7.336 | -0.351 | 41.019 | 65.088 | 28.258 | 51.705 | 39.606 | 40.646 | 23.943 | 47.383 | 34.931 | 41.575 | 23.212 | 81.689 | 33.39 | 0 | 12.387 |
Brutowinst
| 43.29 | 7.371 | 6.268 | 5.457 | 6.806 | 8.365 | 8.743 | -11.56 | 20.954 | 41.189 | 19.733 | 126.268 | 87.538 | 59.47 | 40.518 | 90.408 | 72.939 | 96.956 | 13.071 | 185.124 | 128.502 | 78.028 | 57.863 | 30.696 | 9.035 | -1.551 | 7.417 | -151.482 | 119.042 | 47.327 | 23.518 | 90.317 | 43.247 | 124.15 | 32.55 | 115.491 | 25.997 | 34.788 | 23.945 | 12.166 | 7.995 | 13.806 | 7.013 | 42.321 | 23.207 | 38.173 | 7.393 | 38.36 | 8.223 | 10.126 | 7.803 | 35.147 | 18.375 | 6.817 | 5.281 | 24.822 | 10.548 | 9.732 | 8.886 | 10.636 | 11.536 | 17.734 | 8.577 | 15.384 | 10.62 | 11.112 | 9.61 | 22.371 | 5.636 | 12.52 | 6.687 | 20.448 | 1.147 | 18.866 | 3.697 | -41.661 | 32.351 | 36.52 | 21.909 | 31.214 | 24.301 | 16.103 | 18.168 | 28.889 | 26.404 | 21.998 | 7.464 | 45.122 | 9.244 | 23.945 | 1.419 |
Brutowinstmarge
| 0.187 | 0.11 | 0.118 | 0.095 | 0.132 | 0.119 | 0.071 | -0.215 | 0.168 | 0.164 | 0.107 | 0.18 | 0.177 | 0.178 | 0.178 | 0.143 | 0.329 | 0.201 | 0.186 | 0.229 | 0.21 | 0.286 | 0.29 | 0.194 | 0.113 | -0.058 | 0.092 | -1.285 | 0.325 | 0.281 | 0.224 | 0.261 | 0.294 | 0.282 | 0.268 | 0.282 | 0.183 | 0.137 | 0.157 | 0.122 | 0.335 | 0.204 | 0.178 | 0.28 | 0.321 | 0.308 | 0.491 | 0.327 | 0.32 | 0.364 | 0.448 | 0.338 | 0.378 | 0.35 | 0.444 | 0.329 | 0.424 | 0.324 | 0.414 | 0.226 | 0.362 | 0.405 | 0.354 | 0.329 | 0.377 | 0.411 | 0.529 | 0.298 | 0.419 | 0.46 | 0.478 | 0.678 | 0.061 | 0.488 | 0.335 | 0.992 | 0.441 | 0.359 | 0.437 | 0.376 | 0.38 | 0.284 | 0.431 | 0.379 | 0.43 | 0.346 | 0.243 | 0.356 | 0.217 | 1 | 0.103 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0.642 | 0.587 | 0.15 | 2.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 1.859 | 0 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 39.035 | 9.01 | 23.878 | 28.17 | -2.494 | 9.758 | -24.666 | 35.999 | -2.991 | 14.173 | -27.31 | 41.126 | -5.961 | 13.819 | -30.596 | 23.396 | -5.441 | 22.499 | -21.327 | 25.822 | -10.089 | 21.68 | 2.554 | 28.192 | 1.152 | 29.864 | -15.046 | 28.713 | 2.682 | 28.56 | -18.665 | 25.444 | 0.598 | 25.714 | -3.899 | 14.129 | 3.163 | 15.424 | -4.356 | 13.85 | 0.895 | 8.283 | -22.027 | 16.556 | 4.871 | 9.309 | -10.034 | 9.067 | 8.025 | 7.41 | 8.358 | 8.071 | -0.005 | 5.993 | -8.529 | 7.112 | 7.436 | 5.804 | 7.299 | 6.449 | -0.803 | 5.781 | -2.521 | 6.494 | 1.28 | 4.847 | -3.112 | 3.821 | 5.541 | 4.903 | 36.704 | 4.221 | 1.551 | 3.884 | 35.427 | 13.625 | 12.774 | 10.338 | 23.531 | 8.198 | 7.45 | 5.53 | 11.75 | 7.728 | 8.155 | 4.245 | 3.131 | 2.49 | 0 | 1.644 |
Verkoop- en marketingkosten
| 0 | 41.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0.029 | 0.035 | 0.125 | 0.572 | 1.574 | 1.497 | 1.389 | 13.315 | 4.398 | 4.132 | 10.829 | 13.599 | 6.542 | 6.373 | 15.013 | 9.544 | 6.194 | 6.418 | 8.65 | 5.326 | 3.768 | 2.759 | 3.298 | 3.113 | 2.578 | 3.15 | 2.94 | 14.818 | 6.07 | 5.837 | 5.452 | 11.376 | 3.184 | 2.863 | 3.778 | 16.045 | 2.624 | 0.94 | 3.469 | 10.048 | 2.351 | 2.517 | 2.977 | 6.199 | 2.974 | 5.516 | 3.986 | 2.925 | 3.286 | 3.762 | 2.547 | 9.204 | 2.117 | 2.886 | 2.965 | 1.854 | 3.724 | 7.964 | 2.817 | 0.786 | 4.862 | 6.463 | 6.348 | 8.112 | 2.971 | 3.122 | 2.808 | 7.063 | 2.583 | 2.829 | 1.466 | 5.247 | 1.944 | 0 | 0.586 |
Verkoop-, algemene en administratieve kosten
| -10.894 | 39.035 | 9.01 | 23.878 | 28.17 | -2.494 | 9.758 | -24.666 | 35.999 | -2.991 | 14.173 | -27.31 | 41.126 | -5.961 | 13.819 | -30.298 | 23.425 | -5.406 | 22.624 | -20.755 | 27.397 | -8.592 | 23.069 | 15.869 | 32.59 | 5.284 | 40.694 | -1.447 | 35.255 | 9.055 | 43.573 | -9.121 | 31.638 | 7.016 | 34.364 | 1.428 | 17.897 | 5.923 | 18.722 | -1.242 | 16.428 | 4.045 | 11.223 | -7.209 | 22.626 | 10.708 | 14.761 | 1.342 | 12.251 | 10.888 | 11.188 | 24.402 | 10.695 | 0.935 | 9.462 | 1.519 | 9.462 | 9.953 | 8.78 | 13.498 | 9.423 | 4.713 | 9.767 | 0.404 | 9.781 | 5.043 | 7.394 | 6.092 | 5.938 | 8.426 | 7.868 | 38.558 | 7.945 | 9.515 | 6.701 | 36.214 | 18.487 | 19.238 | 16.685 | 31.644 | 11.169 | 10.572 | 8.338 | 18.813 | 10.311 | 10.985 | 5.711 | 8.378 | 4.434 | 0 | 2.231 |
Overige kosten
| -1.428 | 28.309 | -1.804 | -4.197 | -77.297 | 71.9 | 0.337 | 22.377 | -21.112 | 21.197 | 0.883 | -7.805 | -0.198 | 3.395 | 0.685 | 16.378 | -1.142 | -2.051 | 18.123 | -0.103 | -1.084 | 0.109 | -0.428 | -11.331 | 3.027 | 0.148 | 0.005 | 25.202 | -0.019 | 0.296 | -1.092 | 116.526 | -1.725 | -0.169 | -0.534 | 21.183 | 0.129 | 0.927 | -0.949 | -24.21 | 0.192 | 0 | 0.014 | -9.35 | -0.156 | 8.234 | -0.024 | 2.789 | -0.029 | 0.016 | 0.058 | 4.445 | 1.385 | -0.229 | -0.022 | 0.113 | 0.169 | -0.056 | 0.49 | 1.652 | 0.34 | 0.451 | -0.024 | -2.27 | 0.479 | 2.817 | -0.026 | -12.792 | -3.072 | -4.089 | -0.015 | -13.983 | 4.38 | 1.061 | -3.123 | -46.029 | 0.131 | 0.833 | -3.162 | 1.472 | 0.148 | 0.707 | 0.541 | 3.022 | 0.602 | 1.388 | 0.785 | 2.434 | 0.259 | 1.115 | 0.08 |
Bedrijfskosten
| -9.466 | 51.956 | 9.036 | 58.701 | 9.635 | 15.699 | 10.095 | -2.288 | 14.888 | 18.206 | 15.057 | 26.891 | 16.844 | 19.112 | 14.124 | 23.444 | 0.745 | 22.915 | 23.622 | 36.892 | 17.588 | 20.671 | 24.131 | 73.903 | 33.097 | 30.223 | 41.914 | 53.283 | 35.899 | 41.389 | 37.061 | 63.854 | 22.557 | 31.822 | 36.333 | 53.399 | 21.125 | 24.105 | 22.839 | 31.735 | 16.994 | 14.255 | 12.439 | 31.404 | 23.594 | 27.251 | 14.776 | 25.825 | 12.283 | 10.927 | 11.222 | 25.788 | 10.869 | 7.993 | 9.436 | 18.526 | 9.483 | 10.123 | 8.917 | 13.896 | 9.505 | 13.857 | 9.845 | 11.914 | 9.856 | 10.148 | 7.513 | 14.975 | 5.9 | 8.689 | 7.972 | 38.74 | 7.997 | 10.709 | 6.737 | 41.869 | 18.631 | 19.386 | 16.892 | 32.14 | 11.433 | 10.695 | 8.527 | 19.505 | 10.559 | 11.402 | 5.856 | 8.764 | 4.602 | 1.211 | 2.8 |
Bedrijfsresultaat
| 52.756 | -95.381 | -30.876 | -461.388 | -54.062 | -113.364 | -34.983 | -685.717 | -18.615 | 17.331 | -10.141 | 8.995 | 34.866 | 7.847 | 14.119 | 28.637 | 56.189 | 66.978 | -29.485 | 32.757 | 95.848 | 48.727 | 20.424 | -525.79 | -104.259 | -39.005 | -46.913 | -1,070.22 | 80.121 | -22.129 | -29.217 | 27.39 | 0.197 | 78.79 | -36.367 | 12.537 | 2.229 | 9.261 | 1.638 | -38.346 | -7.034 | -0.177 | -5.95 | 10.081 | 1.016 | 8.544 | -7.824 | 12.358 | -4.832 | -0.534 | -3.703 | 4.421 | 7.966 | -1.529 | -4.878 | 3.688 | 3.36 | -1.478 | -1.57 | -0.504 | 1.975 | 6.668 | 2.76 | 8.822 | 12.654 | -2.504 | 1.614 | -3.671 | 0.073 | 3.775 | -1.505 | 49.001 | -7.312 | -14.634 | 2.894 | -72.64 | 13.208 | 9.78 | 3.646 | -6.386 | 11.585 | 2.815 | 9.055 | 10.472 | 18.563 | 9.776 | 3.352 | 35.324 | 3.645 | 3.087 | -2.8 |
Bedrijfsresultaat ratio
| 0.227 | -1.422 | -0.582 | -8.039 | -1.051 | -1.616 | -0.282 | -12.778 | -0.149 | 0.069 | -0.055 | 0.013 | 0.071 | 0.023 | 0.062 | 0.045 | 0.254 | 0.139 | -0.42 | 0.04 | 0.157 | 0.178 | 0.102 | -3.327 | -1.306 | -1.47 | -0.579 | -9.078 | 0.219 | -0.131 | -0.278 | 0.079 | 0.001 | 0.179 | -0.3 | 0.031 | 0.016 | 0.037 | 0.011 | -0.386 | -0.295 | -0.003 | -0.151 | 0.067 | 0.014 | 0.069 | -0.52 | 0.105 | -0.188 | -0.019 | -0.213 | 0.042 | 0.164 | -0.078 | -0.41 | 0.049 | 0.135 | -0.049 | -0.073 | -0.011 | 0.062 | 0.152 | 0.114 | 0.189 | 0.449 | -0.093 | 0.089 | -0.049 | 0.005 | 0.139 | -0.108 | 1.625 | -0.389 | -0.379 | 0.262 | 1.729 | 0.18 | 0.096 | 0.073 | -0.077 | 0.181 | 0.05 | 0.215 | 0.137 | 0.303 | 0.154 | 0.109 | 0.279 | 0.085 | 0.129 | -0.203 |
Totaal overige inkomsten en kosten netto
| -16.293 | -1.794 | -1.804 | -4.197 | -2.119 | -3.278 | -0.085 | -0.026 | 1.839 | -9.905 | 18.56 | -98.187 | -36.027 | -29.116 | -11.59 | -40.37 | -17.147 | -27.535 | -0.811 | -115.579 | -16.15 | -8.521 | -13.736 | -493.979 | -77.169 | -7.149 | -12.411 | -875.864 | -3.041 | -27.837 | -16.766 | 2.234 | -22.218 | -13.883 | -33.118 | -28.414 | -2.514 | -1.384 | -0.416 | -42.986 | 2.156 | 0.272 | -0.51 | -10.241 | 1.246 | 4.898 | -0.465 | 1.696 | -0.801 | 0.283 | -0.226 | -0.494 | 1.844 | -0.581 | -0.745 | -2.494 | 2.464 | -1.142 | -1.048 | 4.408 | 0.284 | 3.241 | 4.004 | 3.082 | 12.369 | -0.651 | -0.51 | -23.858 | -2.735 | -4.145 | -0.235 | 51.678 | 3.109 | -22.954 | 2.425 | -35.421 | -1.23 | -7.37 | -5.307 | -5.1 | -1.315 | -2.598 | -0.6 | 2.891 | 2.61 | -0.987 | 1.896 | -1.015 | -1.007 | -1.989 | 2.93 |
Inkomen voor belasting
| 36.463 | -97.175 | -32.68 | -465.584 | -56.181 | -116.643 | -35.069 | -685.742 | -16.776 | 7.426 | 8.419 | 1.19 | 34.668 | 11.242 | 14.804 | 26.594 | 55.048 | 46.505 | -11.362 | 32.654 | 94.764 | 48.836 | 19.996 | -537.187 | -101.231 | -38.923 | -46.908 | -1,080.629 | 80.102 | -21.9 | -30.309 | 28.697 | -1.529 | 78.445 | -36.901 | 33.679 | 2.358 | 9.298 | 0.689 | -62.555 | -6.843 | -0.177 | -5.936 | 0.676 | 0.86 | 15.82 | -7.848 | 14.231 | -4.861 | -0.519 | -3.644 | 8.865 | 9.35 | -1.758 | -4.9 | 3.802 | 3.53 | -1.534 | -1.079 | 1.148 | 2.315 | 7.118 | 2.736 | 6.552 | 13.133 | 0.314 | 1.588 | -16.461 | -2.999 | -0.315 | -1.52 | 33.385 | -3.741 | -14.797 | -0.615 | -118.951 | 12.49 | 9.764 | -0.29 | -6.027 | 11.552 | 2.81 | 9.041 | 12.276 | 18.455 | 9.608 | 3.504 | 35.343 | 3.635 | 1.097 | 0.13 |
Inkomen voor belasting ratio
| 0.157 | -1.449 | -0.616 | -8.112 | -1.093 | -1.663 | -0.283 | -12.779 | -0.135 | 0.03 | 0.046 | 0.002 | 0.07 | 0.034 | 0.065 | 0.042 | 0.248 | 0.096 | -0.162 | 0.04 | 0.155 | 0.179 | 0.1 | -3.399 | -1.268 | -1.466 | -0.579 | -9.167 | 0.218 | -0.13 | -0.289 | 0.083 | -0.01 | 0.178 | -0.304 | 0.082 | 0.017 | 0.037 | 0.005 | -0.63 | -0.287 | -0.003 | -0.151 | 0.004 | 0.012 | 0.128 | -0.521 | 0.121 | -0.189 | -0.019 | -0.209 | 0.085 | 0.193 | -0.09 | -0.412 | 0.05 | 0.142 | -0.051 | -0.05 | 0.024 | 0.073 | 0.163 | 0.113 | 0.14 | 0.466 | 0.012 | 0.087 | -0.219 | -0.223 | -0.012 | -0.109 | 1.107 | -0.199 | -0.383 | -0.056 | 2.831 | 0.17 | 0.096 | -0.006 | -0.073 | 0.181 | 0.05 | 0.215 | 0.161 | 0.301 | 0.151 | 0.114 | 0.279 | 0.085 | 0.046 | 0.009 |
Belastingkosten
| -4.17 | 0.12 | 0.033 | 0.53 | 3.148 | 0.121 | 0.062 | -4.571 | 0.481 | 0.497 | 3.496 | 1.98 | 10.85 | 2.801 | 7.026 | 6.41 | 19.894 | 13.738 | 0.388 | 17.656 | 26.528 | 25.814 | 0.125 | 0.515 | 2.552 | -0.813 | 0.01 | -18.657 | 22.057 | -1.482 | -4.647 | 10.97 | 3.045 | 19.499 | -3.737 | 15.703 | 1.304 | 5.772 | 3.272 | -1.386 | 0.108 | 0.745 | 0.341 | 0.581 | 1.306 | 0.73 | -3.185 | 0.859 | 0.268 | 0.11 | 0.376 | 2.289 | 0.656 | 0.181 | 0.066 | 0.326 | 0.133 | 0.363 | 0.063 | 2.073 | 0.644 | 0.856 | 0.113 | 2.084 | 0.311 | 0.398 | 0.447 | 1.884 | 0.039 | 0.841 | 0.007 | 2.086 | 0.149 | -15.635 | -0.22 | -14.967 | 11.32 | 3.164 | 1.363 | 2.158 | 2.175 | 0.593 | 2.168 | -2.232 | 6.322 | 1.435 | 0.622 | 6.905 | 0.419 | 0.033 | 0.002 |
Nettowinst
| 39.49 | -74.293 | -24.629 | -337.531 | -45.921 | -87.961 | -35.131 | -681.171 | -17.258 | 7.445 | 4.922 | 1.811 | 13.669 | 6.396 | 1.581 | 13.818 | 17.204 | 20.507 | -11.69 | 2.812 | 33.431 | 7.35 | 2.882 | -539.535 | -106.979 | -38.422 | -46.564 | -1,061.64 | 58.247 | -20.052 | -25.508 | 17.93 | -4.376 | 59.029 | -32.707 | 18.205 | 1.14 | 3.795 | -2.169 | -60.742 | -7.398 | -0.666 | -5.748 | -5.68 | 1.212 | 12.712 | -5.104 | 6.309 | -3.264 | -0.321 | -1.999 | 4.81 | 4.354 | -1.203 | -2.946 | 0.2 | 2.289 | -2.142 | -1.39 | 0.372 | 0.515 | 3.516 | 2.988 | 2.383 | 14.17 | -0.813 | 0.076 | -20.464 | -3.344 | -3.509 | -1.552 | 25.393 | -1.503 | -16.29 | -0.395 | -68.657 | -2.623 | -3.068 | -6.943 | -15.169 | 0.254 | -0.365 | 0.283 | -1.241 | 3.431 | 4.664 | 0.177 | 9.879 | 1.072 | 1.064 | 0.128 |
Nettowinstmarge
| 0.17 | -1.108 | -0.464 | -5.881 | -0.893 | -1.254 | -0.283 | -12.694 | -0.138 | 0.03 | 0.027 | 0.003 | 0.028 | 0.019 | 0.007 | 0.022 | 0.078 | 0.042 | -0.166 | 0.003 | 0.055 | 0.027 | 0.014 | -3.414 | -1.34 | -1.448 | -0.575 | -9.006 | 0.159 | -0.119 | -0.243 | 0.052 | -0.03 | 0.134 | -0.27 | 0.044 | 0.008 | 0.015 | -0.014 | -0.612 | -0.31 | -0.01 | -0.146 | -0.038 | 0.017 | 0.102 | -0.339 | 0.054 | -0.127 | -0.012 | -0.115 | 0.046 | 0.09 | -0.062 | -0.248 | 0.003 | 0.092 | -0.071 | -0.065 | 0.008 | 0.016 | 0.08 | 0.123 | 0.051 | 0.503 | -0.03 | 0.004 | -0.272 | -0.248 | -0.129 | -0.111 | 0.842 | -0.08 | -0.422 | -0.036 | 1.634 | -0.036 | -0.03 | -0.138 | -0.183 | 0.004 | -0.006 | 0.007 | -0.016 | 0.056 | 0.073 | 0.006 | 0.078 | 0.025 | 0.044 | 0.009 |
WPA (Winst Per Aandeel)
| 0.037 | -0.07 | -0.023 | -0.32 | -0.043 | -0.083 | -0.033 | -0.64 | -0.021 | 0.009 | 0.006 | 0.002 | 0.016 | 0.008 | 0.002 | 0.017 | 0.021 | 0.025 | -0.014 | 0.003 | 0.041 | 0.009 | 0.004 | -0.66 | -0.13 | -0.047 | -0.057 | -1.29 | 0.071 | -0.025 | -0.031 | 0.022 | -0.005 | 0.072 | -0.04 | 0.03 | 0.002 | 0.007 | -0.004 | -0.1 | -0.013 | -0.001 | -0.01 | -0.01 | 0.002 | 0.019 | -0.009 | 0.01 | -0.02 | -0 | -0.003 | 0.008 | 0.008 | -0.002 | -0.005 | 0 | 0.005 | -0.004 | -0.003 | 0.001 | 0.001 | 0.006 | 0.005 | 0.004 | 0.025 | -0.001 | 0 | -0.031 | -0.005 | -0.006 | -0.003 | 0.042 | -0.003 | -0.027 | -0.001 | -0.11 | -0.004 | -0.005 | -0.012 | -0.025 | 0 | -0.001 | 0.001 | -0.002 | 0.006 | 0.008 | 0 | 0.016 | 0.002 | 0.002 | 0 |
Verwaterde WPA
| 0.037 | -0.07 | -0.023 | -0.32 | -0.043 | -0.083 | -0.033 | -0.64 | -0.021 | 0.009 | 0.006 | 0.002 | 0.016 | 0.008 | 0.002 | 0.017 | 0.021 | 0.025 | -0.014 | 0.003 | 0.041 | 0.009 | 0.004 | -0.66 | -0.13 | -0.047 | -0.057 | -1.29 | 0.071 | -0.024 | -0.031 | 0.022 | -0.005 | 0.072 | -0.04 | 0.03 | 0.002 | 0.007 | -0.004 | -0.1 | -0.013 | -0.001 | -0.01 | -0.01 | 0.002 | 0.019 | -0.009 | 0.01 | -0.02 | -0 | -0.003 | 0.008 | 0.008 | -0.002 | -0.005 | 0 | 0.005 | -0.004 | -0.003 | 0.001 | 0.001 | 0.006 | 0.005 | 0.004 | 0.025 | -0.001 | 0 | -0.031 | -0.005 | -0.006 | -0.003 | 0.042 | -0.003 | -0.027 | -0.001 | -0.11 | -0.004 | -0.005 | -0.012 | -0.025 | 0 | -0.001 | 0.001 | -0.002 | 0.006 | 0.008 | 0 | 0.016 | 0.002 | 0.002 | 0 |
EBITDA
| 50.652 | -45.15 | -3.34 | -55.932 | -3.679 | -9.379 | 0.435 | -5.964 | 1.494 | 19.852 | 6.675 | 99.625 | 71.323 | 43.095 | 26.543 | 111.695 | 72.608 | 72.849 | 8.902 | 144.145 | 119.332 | 93.073 | 24.188 | -61.486 | -15.563 | -10.828 | -34.5 | -167.611 | 83.143 | -7.799 | -13.543 | 164.855 | 20.115 | 103.968 | -3.621 | 62.426 | 4.872 | 12.665 | 1.106 | -39.058 | -8.8 | 0.613 | -5.4 | 13.078 | -0.575 | 16.411 | -7.384 | 16.501 | -3.749 | -1.528 | -3.582 | 15.324 | 6.601 | -1.93 | -3.644 | 3.816 | 0.266 | 0.546 | 0.736 | 1.246 | 1.529 | 8.398 | -5.425 | 26.319 | 10.174 | 0.58 | 2.412 | -22.604 | -0.264 | 3.831 | -1.285 | 24.37 | -6.059 | -8.205 | -2.163 | -122.347 | 22.764 | 14.373 | 7.459 | 3.145 | 16.823 | 7.764 | 11.79 | 28.192 | 19.86 | 19.774 | 3.774 | 42.908 | 4.642 | 3.087 | -2.8 |
EBITDA ratio
| 0.218 | -0.673 | -0.063 | -0.974 | -0.072 | -0.134 | 0.004 | -0.111 | 0.012 | 0.079 | 0.036 | 0.142 | 0.145 | 0.129 | 0.116 | 0.176 | 0.328 | 0.151 | 0.127 | 0.178 | 0.195 | 0.341 | 0.121 | -0.389 | -0.195 | -0.408 | -0.426 | -1.422 | 0.227 | -0.046 | -0.129 | 0.477 | 0.137 | 0.236 | -0.03 | 0.152 | 0.034 | 0.05 | 0.007 | -0.393 | -0.369 | 0.009 | -0.137 | 0.087 | -0.008 | 0.132 | -0.491 | 0.141 | -0.146 | -0.055 | -0.206 | 0.147 | 0.136 | -0.099 | -0.306 | 0.051 | 0.011 | 0.018 | 0.034 | 0.027 | 0.048 | 0.192 | -0.224 | 0.562 | 0.361 | 0.021 | 0.133 | -0.301 | -0.02 | 0.141 | -0.092 | 0.808 | -0.322 | -0.212 | -0.196 | 2.912 | 0.31 | 0.141 | 0.149 | 0.038 | 0.263 | 0.137 | 0.28 | 0.37 | 0.324 | 0.311 | 0.123 | 0.338 | 0.109 | 0.129 | -0.203 |