Shenzhen Quanxinhao Co., Ltd.
SZSE:000007.SZ
4.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.08 | 2.455 | 0.641 | 25.122 | -1.29 | 12.369 | -0.638 | 5.286 | 0.373 | -7.558 | -4.444 | 43.434 | -0.028 | -0.995 | -1.289 | -77.395 | -15.707 | -7.006 | -22.803 | 31.598 | -5.205 | -12.993 | 8.888 | -187.551 | 2.407 | -3.332 | -7.735 | 6.126 | -10.716 | 20.767 | 0.277 | 60.631 | 6.604 | 3.119 | 7.665 | 25.682 | -4.243 | -2.576 | -4.866 | -23.487 | -2.785 | 2.231 | -6.153 | -15.974 | 38.293 | 10.064 | -9.116 | -4.203 | 4.459 | 5.893 | 0.493 | 5.543 | 0.923 | -0.715 | -0.05 | 17.19 | -6.188 | 10.495 | -9.639 | -29.184 | 23.551 | 41.632 | -9.87 | -29.158 | -13.259 | -9.273 | -9.536 | 31.421 | 0.257 | -10.415 | -9.709 | -71.63 | -7.25 | -15.533 | -5.232 | -9.919 | 14.047 | -113.782 | -19.255 | -9.399 | -11.948 | 12.036 | -5.661 | 3.669 | 5.832 |
Afschrijvingen & Amortisatie
| 0 | 2.441 | 2.441 | 8.878 | -4.439 | 2.485 | 2.485 | 8.914 | 3.147 | 2.537 | 2.537 | 2.283 | 2.283 | 2.058 | 2.058 | 7.549 | -2.212 | 2.212 | 0 | 4.55 | -2.283 | 2.283 | 0 | 4.642 | -2.43 | 2.43 | 0 | 4.649 | -1.942 | 1.942 | 0 | 4.351 | -2.159 | 2.159 | 0 | 4.431 | -2.306 | 2.306 | 0 | 4.789 | -2.494 | 2.494 | 0 | 5.421 | -3.013 | 3.013 | 0 | 6.09 | -2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.918 | 4.031 | 11.525 | 4.795 | 5.904 | 3.559 | 6.037 | 5.022 | 4.886 | 6.807 | 9.19 | 4.61 | 4.722 | 4.278 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -3.3 | -16.033 | 16.033 | 0 | 67.446 | -75.285 | 75.285 | 0 | -31.723 | 29.169 | -29.169 | 0 | 8.834 | 4.19 | -4.19 | 0 | 2.793 | -12.585 | 12.585 | 0 | -154.849 | 0.935 | -0.935 | 0 | 17.557 | -14.69 | 14.69 | 0 | 38.633 | 0.129 | -0.129 | 0 | 307.599 | -78.23 | 78.23 | 0 | -153.562 | 139.787 | -139.787 | 0 | 203.943 | -60.202 | 60.202 | 0 | -323.767 | 97.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.972 | -0.659 | 6.747 | -4.729 | 10.789 | 20.233 | 155.545 | -50.728 | -34.325 | 2.959 | -17.753 | 17.434 | -67.294 | -15.76 |
Vorderingen
| 0 | 0 | 0 | 8.731 | -6.779 | 6.779 | 0 | 73.291 | -74.582 | 74.582 | 0 | -6.123 | 17.333 | -17.333 | 0 | 10.154 | 2.885 | -2.885 | 0 | 2.381 | -12.608 | 12.608 | 0 | -154.833 | 0.927 | -0.927 | 0 | 17.588 | -14.698 | 14.698 | 0 | 38.132 | 0.385 | -0.385 | 0 | 305.646 | -77.501 | 77.501 | 0 | -191.632 | 147.87 | -147.87 | 0 | 165.749 | -59.827 | 59.827 | 0 | -324.335 | 97.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 3.121 | -9.254 | 9.254 | 0 | -5.844 | -0.703 | 0.703 | 0 | -25.601 | 11.836 | -11.836 | 0 | -1.289 | 1.304 | -1.304 | 0 | -0.03 | 0.023 | -0.023 | 0 | 0.014 | 0.009 | -0.009 | 0 | -0.011 | 0.008 | -0.008 | 0 | 0.502 | -0.256 | 0.256 | 0 | 1.953 | -0.729 | 0.729 | 0 | 0.689 | 40.918 | -40.918 | 0 | 0.663 | -0.375 | 0.375 | 0 | 0.567 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.156 | -0.312 | -3.034 | 2.037 | 1.594 | -27.867 | -48.887 | -21.733 | -35.344 | 3.505 | -25.165 | -3.033 | 23.879 | 47.492 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -15.152 | 0 | 0 | 0 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.38 | -49 | 49 | 0 | 37.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.185 | -0.348 | 9.781 | -6.766 | 9.195 | 48.1 | 204.433 | -28.996 | 1.019 | -0.546 | 7.412 | 20.467 | -91.173 | -63.252 |
Overige Niet-Contante Posten
| -24.516 | 18.604 | 25.849 | 37.481 | 55.433 | 18.071 | -2.485 | -76.36 | 72.138 | -77.822 | 4.444 | -43.434 | 0.028 | 0.995 | 1.289 | 77.395 | 15.707 | 7.006 | 22.803 | -31.598 | 5.205 | 12.993 | -8.888 | 187.551 | -2.407 | 3.332 | 7.735 | -6.126 | 10.716 | -20.767 | -0.277 | -60.631 | -6.604 | -3.119 | -7.665 | -25.682 | 4.243 | 2.576 | 4.866 | 23.487 | 2.785 | -2.231 | 6.153 | 15.974 | -38.293 | -10.064 | 9.116 | 4.203 | -4.459 | -5.893 | -0.493 | -5.543 | -0.923 | 0.715 | 0.05 | -17.19 | 6.188 | -10.495 | 9.639 | 29.184 | -23.551 | -41.632 | 9.87 | 29.158 | 13.259 | 9.273 | 9.536 | -31.421 | -0.257 | 10.415 | 9.709 | 30.668 | 10.287 | 8.766 | 10.363 | 8.942 | -12.871 | 55.592 | 9.989 | 9.179 | 11.632 | -4.961 | 16.789 | 12.058 | 10.333 |
Kasstroom uit Operationele Activiteiten
| -24.436 | 18.617 | 26.489 | 68.181 | 33.672 | 48.958 | -0.638 | 5.286 | 0.373 | -7.558 | -0 | 43.434 | -5.729 | -10.778 | 5.83 | 5.064 | 0.293 | 3.941 | -12.658 | -10.267 | -37.004 | 1.406 | 14.067 | -0.72 | -0.401 | -1.322 | -4.43 | 8.793 | -3.384 | 22.653 | -25.796 | 7.704 | -23.645 | -1.27 | -6.945 | 188.313 | -14.462 | 79.744 | -16.495 | 50.186 | -60.512 | 104.28 | -81.355 | 193.884 | -66.916 | 62.34 | 4.267 | -354.39 | 176.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.963 | -9.009 | 0 | 0 | 49.053 | -10.997 | -8.535 | 8.694 | 62.355 | 12.938 | 7.238 | 4.5 | 0.927 | 6.409 | 11.505 | 5.197 | 15.717 | 24.968 | 103.392 | -54.972 | -29.66 | 9.449 | -1.488 | 33.172 | -46.846 | 4.682 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.368 | -0.004 | -0.007 | -0.245 | -0.076 | -0.072 | 0 | -2.885 | -0.446 | -2.811 | -0.018 | -11.032 | -1.73 | -0.111 | 0 | -0.15 | -0.033 | -1.12 | -0.003 | -0.435 | 0 | -0.006 | 0 | -0.044 | -0.025 | -0.841 | 0 | -1.747 | -0.17 | -0.197 | -0.006 | -0.029 | -0.099 | -0.148 | -0.574 | -0.006 | -0.022 | -0.013 | -0.004 | -0.558 | -0.14 | -0.158 | -0.163 | -1.275 | -0.112 | -1.99 | -0.005 | -1.465 | -0.049 | -0.228 | -0.127 | -0.582 | -0.01 | 0 | 0 | -0.213 | -0.054 | 0 | 0 | -1.866 | -0.033 | 0 | 0 | -3.366 | -3.567 | -0.657 | -3.391 | -0.449 | -4.518 | -1.442 | -0.171 | -3.706 | -1.577 | -13.671 | -0.418 | -0.41 | -0.3 | -7.84 | -1.169 | -2.14 | -2.363 | -25.641 | -8.48 | 0 | 0 |
Netto Overnames
| -13.785 | 0.615 | 0 | 0.219 | 0.4 | 0.73 | 0 | 0.872 | 0.705 | 0.12 | 0 | 1.78 | 3 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.894 | -0 | 0 | 0 | 6.5 | -0.17 | 0 | 0 | 60.212 | 10 | 0.148 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.181 | 0 | -74.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.28 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.9 | -0.4 | 9 | -9 | -1.896 | -0.705 | -0.12 | 0 | -5.324 | 0 | 0.2 | -0.2 | -193.889 | 2.166 | 0.516 | -59.361 | 0 | 0 | -0.89 | -9.993 | 64.176 | -0.659 | -104.737 | -0.723 | -66.98 | -61.868 | 0 | 0 | -56.59 | -2.33 | 21.936 | -193.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.298 | 0 | 0 | 0 | 5.143 | 0 | -49.25 | -20 |
Verkoop/verval van Beleggingen
| 0.05 | 0.037 | 0.059 | 0.054 | 0.044 | 0.041 | 1.094 | 1.921 | 0.026 | 1.2 | 1.224 | 5.358 | 0.068 | 4.452 | 5.656 | 0 | 0 | 0 | 0 | 91.78 | 24.137 | 0 | 0 | 0.384 | 0.684 | -0.205 | 0.7 | 157.469 | 1.289 | 8.811 | 11.917 | 16.304 | 4.912 | 26.232 | 3.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.007 | 0 | 0 | 0 | 1.056 | 0 | 0 | 0 | 2.392 | 0 | 8.58 | 0 | 0 | 0 | 18.505 | 0 | 0.29 | 0.832 | 0.42 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.785 | 0.615 | 0.059 | -0.628 | -7.7 | 9.771 | 0 | 113 | 0.705 | 0.12 | -0 | -3.544 | -0 | -0.311 | 5.456 | 219.919 | -0 | 0.516 | 42.6 | -60.882 | 10.883 | 1.339 | -9.993 | -67.537 | -0 | 109.742 | -0 | -119.89 | 0.51 | 12.707 | -0.006 | 10.08 | -0 | -10.148 | -0.574 | 15.008 | -1.782 | -0.143 | -0.004 | 6.722 | 0.002 | -0.158 | -0.163 | 74.282 | 80 | -74.181 | -0.005 | -0 | -0.049 | 0 | -0.127 | -0.582 | -0.01 | 0 | 0 | -0.213 | -0.054 | 0 | 0 | 115.092 | -0.033 | 0 | 0 | 10.097 | -3.567 | 34.135 | -3.391 | 93.056 | 0 | 3.29 | -0.171 | 8.996 | 1.74 | 1.627 | 0.6 | 30.828 | 0.248 | 0.198 | 0.926 | 0.63 | -0.05 | 14.534 | 0.107 | 16.702 | 0 |
Kasstroom uit Investeringsactiviteiten
| -14.103 | 0.648 | 0.052 | -0.872 | -7.732 | 9.699 | -7.906 | 111.012 | 0.285 | -1.491 | 1.206 | -9.218 | -1.662 | 4.141 | 5.456 | 25.88 | 2.133 | -0.603 | -16.764 | 30.463 | 35.02 | 0.449 | -9.993 | -0.128 | -0 | 4.8 | -0.023 | -24.647 | -60.41 | 21.321 | 11.91 | 29.977 | 2.483 | 38.019 | -190.924 | 15.003 | -1.804 | -0.156 | -0.004 | 6.165 | -0.138 | -0.158 | -0.163 | 73.007 | 79.888 | -76.171 | -0.005 | -1.465 | -0.049 | -0.228 | -0.127 | -0.582 | -0.01 | 0 | 0 | -0.213 | -0.054 | 0 | 0 | 113.226 | -0.033 | 0 | 0 | 4.784 | -3.567 | 33.479 | -3.391 | 93.662 | -4.518 | 1.848 | -0.171 | 7.683 | 0.163 | -3.464 | 0.182 | 30.419 | -0.052 | 26.845 | -0.243 | -1.22 | -1.581 | -5.532 | -8.373 | -32.548 | -20 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -30.655 | -23.1 | -30.258 | -40.738 | -32.835 | -43.185 | -32.626 | -151.433 | -6.671 | 0.437 | -2.187 | 8.357 | 18.263 | -0.02 | -1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | -80 | -55 | 15 | -15 | -202.4 | 40 | 210 | -92.6 | 40 | -4.075 | 55.072 | 94.002 | 0.138 | -0.888 | -13.12 | -1.5 | 0 | 0 | -124.189 | -28.837 | -0.75 | -0.75 | -93.282 | -83.857 | -11.55 | -0.75 | -19.868 | -2.25 | -6.832 | -8.615 | -11.882 | 0 | 0 | -3.104 | -1.251 | -8.488 | -2.393 | -2.217 | -46.982 | -25.3 | -104.39 | 67.89 | 31.19 | -9.439 | -10.118 | 43.37 | 69.616 | 35 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.825 | -0.533 | -0.113 | -0.044 | -0.181 | -0.299 | -0.193 | -0.103 | -0.052 | -0.383 | -0.066 | -0.205 | -0.172 | -0.082 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.038 | -0.038 | 0 | 0 | -0.47 | -0.002 | -0.336 | -0.358 | -0.826 | -0.858 | -2.851 | -3.815 | -4.059 | -4.381 | -5.487 | -3.892 | -4.325 | -1.116 | -1.282 | -0.587 | -0.036 | -0.058 | -17.712 | -0.081 | -21.848 | -24.408 | -0.13 | -0.185 | -65.695 | -0.59 | -1.253 | -0.259 | -11.724 | 0 | 0 | -0.661 | -2.01 | -2.602 | -0.286 | -0.905 | -1.151 | -0.396 | -0.501 | -0.743 | -0.543 | -1.198 | -13.343 | -7.89 | -4.446 | -7.576 | -11.599 | -21.191 | -4.274 | -8.871 |
Overige Financieringsactiviteiten
| -0.748 | -1.127 | -0.644 | -1.781 | -0.46 | -1.215 | -0.606 | 115.128 | -1.232 | -1.563 | -0.733 | 18.844 | -1.805 | 16.144 | -0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | -0.002 | 0 | 0.563 | 0.633 | -16.158 | 0 | -0 | -0 | 0 | 0 | 1.509 | 26.166 | 71.834 | 0 | -353.246 | 0 | -39.652 | 0 | 130.43 | -60 | 0.002 | 49.998 | -0.184 | 0.01 | 148.185 | -0.002 | 151.967 | 0.001 | 0.001 | 0.031 | -0.194 | 0 | 0.153 | 0.041 | -0.338 | 0.1 | -2.652 | 0.198 | 0 | -1.5 | 3.1 | 0.004 | 1.524 | -1.471 | -0.052 | -0 | -0.045 | -0.081 | -25.815 | -0.35 | 0.117 | -0.081 | 0 | 0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -32.228 | -24.76 | -31.015 | -42.476 | -33.476 | -44.698 | -33.425 | -152.043 | -7.955 | -1.509 | -2.986 | 27.405 | 16.287 | 16.042 | -1.774 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.002 | 0 | 0.563 | -0.038 | -16.158 | 0 | 14.53 | 14.998 | -80.336 | -55.358 | 15.683 | 10.308 | -133.417 | 36.185 | -147.305 | -96.981 | -5.139 | -7.967 | 181.177 | 32.887 | -1.142 | 48.523 | -13.341 | -1.548 | 130.473 | -0.083 | 5.929 | -53.245 | -0.879 | -0.903 | -159.171 | -84.447 | -12.65 | -0.968 | -31.93 | -2.15 | -9.483 | -9.078 | -9.872 | -4.102 | 3.387 | -4.005 | -0.878 | -10.355 | -2.947 | -2.961 | -47.569 | -26.579 | -143.549 | 59.65 | 26.861 | -17.096 | -21.717 | 22.179 | 73.89 | 26.129 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.123 | 0.168 | 0.109 | 0.308 | -0.6 | 0.032 | 0.008 | 1.307 | 8.444 | 101.365 | -6.498 | -11.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0.007 | 0.003 | -0.001 | 0.003 | -0.022 | 0.009 | -0.047 | -0.273 | -0.029 | 0.003 | -0.004 | 0.009 | 0.006 | -0.007 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.008 | -0 | -0.005 | 0.004 | 0.021 | -0.004 | 0.004 | -0.005 | -0.018 | -0 | 0 | 0 | -0.001 | 0 | 0.001 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -70.694 | -5.364 | -4.365 | 25.141 | -8.136 | 13.99 | -1.526 | 21.019 | 1.147 | 90.807 | -8.277 | -19.926 | 8.895 | 9.404 | 9.512 | 30.944 | 2.426 | 3.338 | -29.421 | 33.195 | -1.984 | 1.854 | 4.074 | -0.848 | -0.402 | 3.478 | -4.453 | -15.852 | -63.794 | 43.973 | -13.885 | 38.235 | -21.193 | 20.594 | -197.871 | 217.85 | -1.29 | -0.74 | -71.905 | 71.761 | -50.371 | -29.292 | -45.337 | 119.596 | -84.003 | -18.977 | -3.704 | -175.406 | 209.613 | 1.529 | -25.573 | 43.313 | -3.846 | 60.047 | -1.711 | 0.951 | -54.228 | 34.521 | -2.883 | -43.953 | -93.49 | -24.598 | -5.366 | 21.914 | -16.715 | 15.455 | -3.771 | 146.166 | 4.315 | 12.477 | 0.319 | 7.715 | -3.783 | 5.094 | 2.419 | -1.435 | -1.663 | -13.311 | 4.436 | -4.018 | -9.228 | -28.736 | 46.978 | -5.504 | 10.811 |
Kaspositie aan het Einde van de Periode
| 112.641 | 183.335 | 188.699 | 193.064 | 167.923 | 176.059 | 162.068 | 163.594 | 142.575 | 141.428 | 50.62 | 58.93 | 78.856 | 69.961 | 60.556 | 51.045 | 20.1 | 17.675 | 14.336 | 43.758 | 10.562 | 12.547 | 10.692 | 6.618 | 7.467 | 7.868 | 4.391 | 8.844 | 24.695 | 88.489 | 44.516 | 58.402 | 20.166 | 41.359 | 20.766 | 218.636 | 0.787 | 2.077 | 2.816 | 74.458 | 2.697 | 53.068 | 82.361 | 127.698 | 8.102 | 92.105 | 111.082 | 114.787 | 290.193 | 80.581 | 79.052 | 104.625 | 61.312 | 65.158 | 5.111 | 6.823 | 5.871 | 60.099 | 25.578 | 28.461 | 72.414 | 165.904 | 190.502 | 195.867 | 173.954 | 190.668 | 175.213 | 178.984 | 32.817 | 28.503 | 16.026 | 15.707 | 7.992 | 11.775 | 6.681 | 2.401 | 3.836 | 5.499 | 18.81 | 14.374 | 18.392 | 27.62 | 56.356 | 9.377 | 14.881 |