Shenzhen Zhenye (Group) Co.,Ltd.
SZSE:000006.SZ
4.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,591.014 | 2,983.902 | 252.712 | 1,981.316 | 253.14 | 310.507 | 265.64 | 2,210.92 | 134.614 | 1,002.887 | 351.392 | 786.299 | 828.6 | 555.384 | 918.287 | 1,331.276 | 401.632 | 549.616 | 652.209 | 1,767.89 | 1,009.929 | 540.017 | 413.494 | 917.952 | 538.306 | 570.527 | 485.059 | 640.189 | 449.663 | 701.69 | 1,167.907 | 2,213.121 | 277.016 | 486.202 | 382.487 | 1,348.854 | 282.841 | 633.382 | 1,389.233 | 1,678.875 | 158.366 | 228.569 | 262.92 | 2,996.472 | 443.861 | 868.345 | 302.178 | 1,048.538 | 514 | 1,056.276 | 457.431 | 871.285 | 649.284 | 568.916 | 499.79 | 1,263.242 | 296.172 | 491.675 | 287.645 | 1,224.118 | 146.118 | 286.341 | 192.66 | 137.84 | 73.121 | 107.264 | 703.52 | 661.987 | 158.452 | 97.067 | 106.532 | 226.352 | 145.984 | 675.051 | 207.152 | 426.186 | 183.596 | 347.48 | 476.603 | 942.734 | 291.514 | 389.877 | 252.851 | 555.736 | 420.258 | 602.08 | 410.858 | 570.231 | 558.102 | 500.72 | 461.42 |
Kosten van de omzet
| 1,482.117 | 2,796.83 | 178.96 | 1,202.879 | 130.388 | 212.255 | 165.851 | 1,377.686 | 90.068 | 616.448 | 186.3 | 497.261 | 473.417 | 317.608 | 458.935 | 680.334 | 227.849 | 318.845 | 340.353 | 882.789 | 587.586 | 322.82 | 251.123 | 565.037 | 328.557 | 270.327 | 373.665 | 467.616 | 269.946 | 439.595 | 902.908 | 1,708.468 | 173.246 | 285.827 | 212.992 | 905.377 | 142.705 | 413.062 | 927.199 | 1,098.157 | 81.717 | 127.491 | 170.092 | 2,200.071 | 240.721 | 462.38 | 176.262 | 500.274 | 333.678 | 629.037 | 254.741 | 371.909 | 273.397 | 318.362 | 269.509 | 754.699 | 173.42 | 280.293 | 203.938 | 850.272 | 56.928 | 130.89 | 91.033 | 29.668 | 31.334 | 41.33 | 223.165 | 253.313 | 78.265 | 57.95 | 64.058 | 108.108 | 100.301 | 434.207 | 125.209 | 270.571 | 128.675 | 281.005 | 402.937 | 759.072 | 211.079 | 374.848 | 202.86 | 590.911 | 355.252 | 493.071 | 352.757 | 528.584 | 469.81 | 0 | 0 |
Brutowinst
| 108.897 | 187.072 | 73.752 | 778.436 | 122.752 | 98.252 | 99.789 | 833.234 | 44.546 | 386.439 | 165.092 | 289.038 | 355.184 | 237.776 | 459.352 | 650.942 | 173.783 | 230.771 | 311.856 | 885.101 | 422.343 | 217.197 | 162.371 | 352.915 | 209.749 | 300.201 | 111.394 | 172.573 | 179.717 | 262.095 | 264.999 | 504.653 | 103.77 | 200.375 | 169.495 | 443.477 | 140.137 | 220.319 | 462.034 | 580.718 | 76.649 | 101.078 | 92.828 | 796.4 | 203.139 | 405.964 | 125.915 | 548.263 | 180.322 | 427.239 | 202.69 | 499.375 | 375.888 | 250.554 | 230.282 | 508.543 | 122.752 | 211.382 | 83.707 | 373.846 | 89.19 | 155.451 | 101.627 | 108.172 | 41.787 | 65.934 | 480.354 | 408.674 | 80.187 | 39.117 | 42.473 | 118.244 | 45.683 | 240.845 | 81.943 | 155.615 | 54.921 | 66.475 | 73.666 | 183.662 | 80.435 | 15.029 | 49.991 | -35.175 | 65.005 | 109.009 | 58.101 | 41.647 | 88.292 | 500.72 | 461.42 |
Brutowinstmarge
| 0.068 | 0.063 | 0.292 | 0.393 | 0.485 | 0.316 | 0.376 | 0.377 | 0.331 | 0.385 | 0.47 | 0.368 | 0.429 | 0.428 | 0.5 | 0.489 | 0.433 | 0.42 | 0.478 | 0.501 | 0.418 | 0.402 | 0.393 | 0.384 | 0.39 | 0.526 | 0.23 | 0.27 | 0.4 | 0.374 | 0.227 | 0.228 | 0.375 | 0.412 | 0.443 | 0.329 | 0.495 | 0.348 | 0.333 | 0.346 | 0.484 | 0.442 | 0.353 | 0.266 | 0.458 | 0.468 | 0.417 | 0.523 | 0.351 | 0.404 | 0.443 | 0.573 | 0.579 | 0.44 | 0.461 | 0.403 | 0.414 | 0.43 | 0.291 | 0.305 | 0.61 | 0.543 | 0.527 | 0.785 | 0.571 | 0.615 | 0.683 | 0.617 | 0.506 | 0.403 | 0.399 | 0.522 | 0.313 | 0.357 | 0.396 | 0.365 | 0.299 | 0.191 | 0.155 | 0.195 | 0.276 | 0.039 | 0.198 | -0.063 | 0.155 | 0.181 | 0.141 | 0.073 | 0.158 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 96.632 | -5.978 | 35.65 | -48.326 | 76.107 | -14.139 | 32.263 | 67.532 | 62.366 | -4.037 | 25.835 | -55.163 | 73.011 | -9.593 | 27.545 | -45.809 | 28.106 | -8.078 | 24.746 | -40.033 | 30.433 | -9.772 | 27.972 | -32.232 | 27.094 | -8.22 | 25.885 | -30.266 | 17.718 | -6.676 | 16.191 | -19.62 | 15.089 | -4.438 | 12.069 | -14.356 | 10.621 | -5.719 | 13.795 | -18.464 | 12.411 | -4.111 | 11.728 | -15.223 | 13.861 | -3.91 | 11.373 | -12.127 | 9.618 | 11.857 | 11.375 | -5.473 | 15.368 | -2.544 | 9.996 | -11.789 | 9.713 | 15.22 | 12.924 | 21.806 | 13.109 | 13.107 | 14.44 | 24.41 | 12.813 | 12.433 | 14.876 | 34.243 | 12.556 | 14.815 | 13.69 | 23.742 | 17.019 | 31.674 | 14.797 | 38.114 | 31.948 | 27.875 | 33.207 | 60.998 | 25.272 | 29.235 | 30.204 | 68.617 | 50.37 | 42.587 | 27.953 | 69.478 | 31.945 | 0 | 0 |
Verkoop- en marketingkosten
| 48.062 | 63.418 | 7.773 | 58.158 | 12.03 | 11.612 | 10.573 | 46.752 | 20.305 | 18.533 | 8.301 | 38.744 | 12.24 | 10.714 | 5.569 | 21.604 | 7.515 | 12.164 | 3.338 | 25.476 | 12.533 | 11.513 | 2.214 | 25.027 | 6.237 | 5.72 | 6.134 | 20.873 | 8.776 | 14.953 | 4.365 | 31.915 | 17.241 | 14.744 | 6.916 | 42.061 | 18.696 | 18.944 | 8.424 | 28.855 | 20.15 | 17.837 | 7.027 | 39.976 | 12.239 | 9.016 | 6.111 | 51.049 | 23.906 | 15.313 | 14.069 | 28.908 | 26.536 | 25.222 | 15.935 | 29.217 | 10.997 | 11.825 | 7.594 | 20.283 | 11.886 | 18.776 | 7.491 | 10.109 | 4.459 | 6.087 | 3.554 | 7.024 | 3.224 | 6.495 | 7.904 | 8.189 | 7.274 | 7.081 | 5.672 | 15.105 | 9.881 | 12.857 | 7.694 | 10.544 | 8.736 | 11.868 | 4.8 | 8.166 | 2.448 | 4.751 | 5.715 | 7.406 | 7.405 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 144.694 | 57.44 | 43.423 | 9.833 | 88.136 | -2.527 | 42.836 | 114.283 | 82.671 | 14.496 | 34.136 | -16.419 | 85.252 | 1.121 | 33.114 | -24.205 | 35.621 | 4.086 | 28.084 | -14.558 | 42.966 | 1.741 | 30.186 | -7.205 | 33.331 | -2.5 | 32.019 | -9.393 | 26.495 | 8.277 | 20.556 | 12.295 | 32.33 | 10.306 | 18.985 | 27.705 | 29.318 | 13.225 | 22.219 | 10.392 | 32.561 | 13.726 | 18.755 | 24.753 | 26.101 | 5.106 | 17.483 | 38.922 | 33.524 | 27.169 | 25.444 | 23.435 | 41.904 | 22.679 | 25.932 | 17.428 | 20.71 | 27.045 | 20.518 | 42.088 | 24.995 | 31.883 | 21.931 | 34.519 | 17.271 | 18.52 | 18.43 | 41.267 | 15.781 | 21.31 | 21.594 | 31.931 | 24.293 | 38.755 | 20.468 | 53.219 | 41.829 | 40.732 | 40.902 | 71.542 | 34.009 | 41.103 | 35.004 | 76.783 | 52.819 | 47.338 | 33.668 | 76.884 | 39.35 | 0 | 0 |
Overige kosten
| 166.528 | 0.216 | 0.307 | -2.264 | 0.468 | 0.609 | 19.502 | 184.282 | -28.112 | 77.862 | 38.062 | -0.032 | -0.031 | 0.256 | 0.45 | 11.941 | -0.054 | 0.158 | -10.01 | 0.583 | -4.372 | -2.531 | 0.737 | 0.32 | 0.376 | 0.68 | 0.314 | -1.009 | -0.102 | 0.436 | -0.833 | 11.82 | 0.088 | 1.65 | 0.129 | 2.994 | 0.22 | -2.202 | 0.051 | -0.095 | 0.737 | 0.907 | 12.373 | -0.875 | 2.919 | 0.163 | 0.278 | 1.495 | 0.135 | 0.517 | 0.01 | 0.346 | 0.436 | -0.092 | -0.01 | 0.032 | -0.954 | 0.019 | -0.018 | 0.409 | 47.544 | 0.173 | 0.124 | 3.554 | -0.091 | -1.075 | -0.015 | 5.368 | -0.816 | 3.636 | 0.115 | 1.026 | 0.677 | 3.178 | -1.178 | 0.647 | -0.964 | -11.184 | 4.968 | 68.724 | -3.984 | -3.7 | -0.573 | 15.234 | -27.972 | -10.406 | 1.47 | 11.366 | -1.532 | 6.181 | -10.748 |
Bedrijfskosten
| 311.222 | 131.022 | 61.571 | 410.339 | 84.441 | 62.592 | 62.338 | 298.565 | 54.559 | 92.358 | 72.197 | 213.14 | 118.66 | 89.453 | 154.602 | 288.614 | 68.068 | 94.814 | 101.573 | 338.052 | 82.319 | 79.251 | 50.696 | 125.842 | 55.536 | 79.997 | 40.77 | 70.258 | 46.193 | 47.115 | 74.265 | 170.661 | 47.372 | 75.343 | 51.317 | 176.839 | 55.524 | 79.771 | 123.433 | 218.13 | 53.444 | 59.271 | 42.43 | 309.936 | 83.79 | 140.207 | 46.962 | 186.07 | 88.096 | 156.862 | 78.531 | 288.549 | 199.056 | 132.526 | 127.73 | 208.627 | 55.761 | 113.73 | 46.92 | 180.511 | 45.461 | 86.11 | 54.407 | 42.358 | 14.693 | 33.033 | 177.94 | 178.214 | 32.263 | 33.032 | 27.796 | 68.921 | 32.659 | 77.448 | 32.181 | 77.415 | 49.957 | 56.656 | 62.929 | 118.639 | 46.113 | 56.299 | 44.2 | 100.781 | 68.602 | 70.938 | 48.067 | 109.544 | 55.091 | 60.04 | 52.039 |
Bedrijfsresultaat
| -187.73 | -394.592 | -27.081 | -528.162 | -8.983 | 25.224 | -19.456 | 452.233 | -41.949 | 258.97 | 56.198 | 17.624 | 229.744 | 139.9 | 365.093 | 453.207 | 317.84 | 122.543 | 192.954 | 511.303 | 336.204 | 127.498 | 133.423 | 428.712 | 127.173 | 213.013 | 298.398 | 491.727 | 111.988 | 205.459 | 152.666 | 748.821 | 20.948 | 82.578 | 58.37 | 204.038 | 25.447 | 81.233 | 281.384 | 371.252 | 249.286 | 22.753 | 27.988 | 451.629 | 117.855 | 271.26 | 83.076 | 359.347 | 98.721 | 266.269 | 118.775 | 203.62 | 170.994 | 117.657 | 71.304 | 471.803 | 41.905 | 77.237 | 44.738 | 197.043 | 37.648 | 48.833 | 72.521 | -127.165 | -0.777 | 7.046 | 280.093 | 148.972 | 51.821 | 69.269 | 14.959 | 40.792 | 7.78 | 158.87 | 41.972 | 98.648 | 28.603 | -2.515 | 6.598 | 52.896 | 24.164 | -51.687 | -4.961 | -154.158 | -22.667 | 36.507 | -12.284 | -34.172 | 21.594 | 136.887 | -52.039 |
Bedrijfsresultaat ratio
| -0.118 | -0.132 | -0.107 | -0.267 | -0.035 | 0.081 | -0.073 | 0.205 | -0.312 | 0.258 | 0.16 | 0.022 | 0.277 | 0.252 | 0.398 | 0.34 | 0.791 | 0.223 | 0.296 | 0.289 | 0.333 | 0.236 | 0.323 | 0.467 | 0.236 | 0.373 | 0.615 | 0.768 | 0.249 | 0.293 | 0.131 | 0.338 | 0.076 | 0.17 | 0.153 | 0.151 | 0.09 | 0.128 | 0.203 | 0.221 | 1.574 | 0.1 | 0.106 | 0.151 | 0.266 | 0.312 | 0.275 | 0.343 | 0.192 | 0.252 | 0.26 | 0.234 | 0.263 | 0.207 | 0.143 | 0.373 | 0.141 | 0.157 | 0.156 | 0.161 | 0.258 | 0.171 | 0.376 | -0.923 | -0.011 | 0.066 | 0.398 | 0.225 | 0.327 | 0.714 | 0.14 | 0.18 | 0.053 | 0.235 | 0.203 | 0.231 | 0.156 | -0.007 | 0.014 | 0.056 | 0.083 | -0.133 | -0.02 | -0.277 | -0.054 | 0.061 | -0.03 | -0.06 | 0.039 | 0.273 | -0.113 |
Totaal overige inkomsten en kosten netto
| -14.211 | 0.216 | 0.307 | -2.264 | 0.468 | 0.609 | -0.025 | -0.168 | -0.497 | 0.704 | 0.58 | -0.032 | -0.031 | 0.256 | 0.45 | 11.941 | -0.054 | 0.158 | -10.01 | 0.583 | -4.372 | -3.513 | 0.737 | 0.32 | 0.376 | 0.68 | 0.314 | -1.136 | -7.905 | -4.39 | -0.833 | 11.819 | 0.085 | 1.647 | 0.129 | 2.97 | 0.203 | -2.202 | 0.045 | -0.134 | 0.737 | 0.899 | 12.373 | -0.878 | 2.919 | 7.179 | 4.401 | 1.411 | 0.135 | 0.517 | 0.01 | 0.346 | 0.436 | -0.092 | -0.01 | -0.009 | -0.954 | 0.019 | -0.018 | 0.436 | 47.544 | 0.173 | 0.097 | 3.554 | -0.091 | -1.075 | -0.015 | 5.368 | -0.816 | 3.636 | 0.115 | 1.026 | 0.678 | 3.178 | -1.178 | -1.407 | -1.548 | -13.213 | 2.517 | 55.732 | -6.104 | -5.036 | -1.508 | 0.587 | -25.506 | -16.097 | -0.085 | -5.639 | -2.017 | -100.218 | -10.748 |
Inkomen voor belasting
| -201.94 | -394.377 | -26.774 | -530.426 | -8.515 | 25.834 | -19.481 | 452.066 | -35.852 | 259.674 | 56.779 | 17.592 | 229.713 | 140.156 | 365.543 | 465.148 | 317.787 | 122.701 | 182.944 | 511.886 | 331.833 | 124.967 | 134.159 | 429.032 | 127.549 | 213.693 | 298.712 | 490.853 | 111.776 | 205.765 | 151.833 | 760.64 | 21.033 | 84.225 | 58.5 | 207.007 | 25.651 | 79.032 | 281.429 | 371.118 | 250.024 | 23.652 | 40.361 | 450.751 | 120.774 | 271.397 | 83.354 | 360.758 | 98.855 | 266.786 | 118.785 | 203.966 | 171.43 | 117.565 | 71.293 | 471.794 | 40.951 | 77.256 | 44.72 | 197.479 | 85.192 | 49.006 | 72.618 | -123.611 | -0.868 | 5.971 | 280.078 | 154.34 | 51.005 | 72.905 | 15.074 | 41.818 | 8.457 | 162.048 | 40.793 | 97.241 | 27.055 | -15.727 | 9.114 | 108.628 | 18.06 | -56.722 | -6.469 | -153.57 | -48.174 | 20.41 | -12.369 | -39.81 | 19.577 | 36.669 | 11.073 |
Inkomen voor belasting ratio
| -0.127 | -0.132 | -0.106 | -0.268 | -0.034 | 0.083 | -0.073 | 0.204 | -0.266 | 0.259 | 0.162 | 0.022 | 0.277 | 0.252 | 0.398 | 0.349 | 0.791 | 0.223 | 0.28 | 0.29 | 0.329 | 0.231 | 0.324 | 0.467 | 0.237 | 0.375 | 0.616 | 0.767 | 0.249 | 0.293 | 0.13 | 0.344 | 0.076 | 0.173 | 0.153 | 0.153 | 0.091 | 0.125 | 0.203 | 0.221 | 1.579 | 0.103 | 0.154 | 0.15 | 0.272 | 0.313 | 0.276 | 0.344 | 0.192 | 0.253 | 0.26 | 0.234 | 0.264 | 0.207 | 0.143 | 0.373 | 0.138 | 0.157 | 0.155 | 0.161 | 0.583 | 0.171 | 0.377 | -0.897 | -0.012 | 0.056 | 0.398 | 0.233 | 0.322 | 0.751 | 0.141 | 0.185 | 0.058 | 0.24 | 0.197 | 0.228 | 0.147 | -0.045 | 0.019 | 0.115 | 0.062 | -0.145 | -0.026 | -0.276 | -0.115 | 0.034 | -0.03 | -0.07 | 0.035 | 0.073 | 0.024 |
Belastingkosten
| 15.454 | -8.183 | 2.035 | 367.085 | 2.589 | 5.889 | -6.434 | 219.761 | -11.193 | 64.342 | 11.713 | 52.297 | 47.672 | 18.233 | 81.312 | 90.041 | 21.845 | 31.468 | 42.335 | 130.477 | 82.629 | 28.193 | 18.48 | 51.245 | 31.661 | 50.711 | 12.243 | 23.977 | 21.474 | 55.055 | 39.237 | 76.536 | 7.29 | 28.125 | 8.57 | 55.818 | 6.434 | 21.169 | 70.912 | 97.051 | 60.318 | 5.167 | 10.165 | 113.413 | 31.428 | 62.307 | 21.119 | 79.318 | 20.56 | 81.33 | 34.412 | 46.241 | 28.439 | 37.955 | 17.503 | 106.051 | 8.785 | 16.546 | 6.874 | 35.9 | 19.876 | 2.52 | 10.777 | -39.27 | -0.481 | 0.543 | 50.568 | 30.873 | 0.349 | 8.024 | 1.674 | 5.237 | 1.34 | 24.448 | 6.417 | 11.628 | 0.377 | 0.342 | 0.76 | 0.423 | 0.408 | 0.419 | 0.508 | -1.924 | 1.592 | 0.244 | 2.09 | 13.105 | 2.101 | 7.627 | 2.06 |
Nettowinst
| -177.545 | -319.395 | -26.598 | -801.427 | -9.714 | 20.574 | -13.048 | 218.536 | -24.659 | 178.348 | 44.432 | -20.333 | 173.939 | 118.71 | 269.374 | 354.207 | 293.012 | 89.468 | 127.952 | 349.327 | 248.427 | 92.528 | 110.882 | 371.003 | 87.271 | 129.761 | 286.208 | 466.5 | 89.53 | 145.748 | 103.859 | 664.098 | 12.398 | 53.277 | 48.808 | 139.928 | 18.742 | 56.46 | 201.623 | 268.43 | 190.459 | 18.421 | 30.721 | 336.875 | 89.053 | 208.462 | 61.696 | 276.334 | 77.076 | 184.621 | 79.12 | 159.753 | 143.351 | 78.187 | 52.677 | 349.969 | 32.655 | 60.802 | 38.126 | 152.617 | 65.179 | 46.642 | 61.869 | -85.206 | -0.214 | 5.734 | 229.905 | 128.25 | 50.619 | 65.206 | 13.657 | 34.337 | 7.33 | 138.396 | 36.19 | 87.23 | 22.513 | -14.397 | 15.845 | 99.322 | 10.379 | -38.571 | -7.934 | -139.26 | -51.153 | 18.001 | -15.27 | -51.974 | 13.946 | 25.67 | 5.011 |
Nettowinstmarge
| -0.112 | -0.107 | -0.105 | -0.404 | -0.038 | 0.066 | -0.049 | 0.099 | -0.183 | 0.178 | 0.126 | -0.026 | 0.21 | 0.214 | 0.293 | 0.266 | 0.73 | 0.163 | 0.196 | 0.198 | 0.246 | 0.171 | 0.268 | 0.404 | 0.162 | 0.227 | 0.59 | 0.729 | 0.199 | 0.208 | 0.089 | 0.3 | 0.045 | 0.11 | 0.128 | 0.104 | 0.066 | 0.089 | 0.145 | 0.16 | 1.203 | 0.081 | 0.117 | 0.112 | 0.201 | 0.24 | 0.204 | 0.264 | 0.15 | 0.175 | 0.173 | 0.183 | 0.221 | 0.137 | 0.105 | 0.277 | 0.11 | 0.124 | 0.133 | 0.125 | 0.446 | 0.163 | 0.321 | -0.618 | -0.003 | 0.053 | 0.327 | 0.194 | 0.319 | 0.672 | 0.128 | 0.152 | 0.05 | 0.205 | 0.175 | 0.205 | 0.123 | -0.041 | 0.033 | 0.105 | 0.036 | -0.099 | -0.031 | -0.251 | -0.122 | 0.03 | -0.037 | -0.091 | 0.025 | 0.051 | 0.011 |
WPA (Winst Per Aandeel)
| -0.13 | -0.24 | -0.02 | -0.61 | -0.007 | 0.015 | -0.01 | 0.16 | -0.018 | 0.13 | 0.033 | -0.015 | 0.13 | 0.088 | 0.2 | 0.26 | 0.22 | 0.066 | 0.095 | 0.26 | 0.18 | 0.069 | 0.082 | 0.27 | 0.065 | 0.096 | 0.21 | 0.35 | 0.066 | 0.11 | 0.077 | 0.49 | 0.009 | 0.04 | 0.036 | 0.1 | 0.014 | 0.042 | 0.15 | 0.2 | 0.14 | 0.014 | 0.023 | 0.25 | 0.066 | 0.15 | 0.046 | 0.2 | 0.057 | 0.14 | 0.059 | 0.12 | 0.11 | 0.058 | 0.039 | 0.26 | 0.024 | 0.045 | 0.028 | 0.11 | 0.049 | 0.034 | 0.046 | -0.063 | -0 | 0.004 | 0.17 | 0.095 | 0.075 | 0.045 | 0.009 | 0.024 | 0.006 | 0.095 | 0.026 | 0.06 | 0.017 | -0.01 | 0.012 | 0.068 | 0.008 | -0.027 | -0.006 | -0.096 | -0.035 | 0.012 | -0.011 | -0.036 | 0.01 | 0.018 | 0.004 |
Verwaterde WPA
| -0.13 | -0.24 | -0.02 | -0.61 | -0.007 | 0.015 | -0.01 | 0.16 | -0.018 | 0.13 | 0.033 | -0.015 | 0.13 | 0.088 | 0.2 | 0.26 | 0.22 | 0.066 | 0.095 | 0.26 | 0.18 | 0.069 | 0.082 | 0.27 | 0.065 | 0.096 | 0.21 | 0.35 | 0.066 | 0.11 | 0.077 | 0.49 | 0.009 | 0.04 | 0.036 | 0.1 | 0.014 | 0.042 | 0.15 | 0.2 | 0.14 | 0.014 | 0.023 | 0.25 | 0.066 | 0.15 | 0.046 | 0.2 | 0.057 | 0.14 | 0.059 | 0.12 | 0.11 | 0.058 | 0.039 | 0.26 | 0.024 | 0.045 | 0.028 | 0.11 | 0.049 | 0.034 | 0.046 | -0.063 | -0 | 0.004 | 0.17 | 0.095 | 0.075 | 0.045 | 0.009 | 0.024 | 0.006 | 0.095 | 0.026 | 0.06 | 0.017 | -0.01 | 0.012 | 0.068 | 0.008 | -0.027 | -0.006 | -0.096 | -0.035 | 0.012 | -0.011 | -0.036 | 0.01 | 0.018 | 0.004 |
EBITDA
| -119.958 | -319.33 | 26.961 | -460.514 | 47.769 | 70.663 | 30.943 | 494.804 | 10.459 | 317.882 | 115.758 | 67.917 | 255.824 | 161.481 | 402.149 | 510.95 | 362.215 | 167.235 | 227.39 | 556.72 | 355.547 | 149.775 | 121.147 | 461.313 | 154.812 | 491.795 | 72.516 | 556.079 | 144.687 | 220.508 | 190.734 | 816.251 | 57.951 | 117.569 | 118.178 | 266.18 | 84.612 | 139.466 | 338.601 | 704.044 | 23.205 | 66.717 | 50.397 | 521.667 | 119.349 | 282.758 | 78.953 | 370.74 | 92.226 | 271.213 | 124.159 | 230.036 | 176.832 | 135.143 | 102.551 | 333.158 | 66.992 | 129.392 | 36.787 | 340.944 | 43.729 | 144.944 | 47.22 | 81.636 | 27.094 | 34.826 | 302.414 | 307.012 | 47.925 | 74.932 | 14.677 | 55.222 | 13.024 | 171.612 | 49.762 | 135.312 | 7.538 | 18.264 | 17.483 | 137.823 | 43.403 | -34.561 | 12.237 | -166.19 | 4.831 | 44.131 | 20.053 | -29.611 | 37.06 | 133.028 | -52.039 |
EBITDA ratio
| -0.075 | 0.024 | 0.11 | 0.188 | 0.199 | 0.228 | 0.254 | 0.257 | 0.156 | 0.317 | 0.334 | 0.134 | 0.342 | 0.36 | 0.438 | 0.384 | 0.878 | 0.306 | 0.348 | 0.318 | 0.368 | 0.277 | 0.448 | 0.507 | 0.302 | 0.862 | 0.15 | 0.873 | 0.303 | 0.314 | 0.172 | 0.369 | 0.209 | 0.247 | 0.31 | 0.199 | 0.304 | 0.222 | 0.244 | 0.42 | 0.158 | 0.294 | 0.191 | 0.174 | 0.266 | 0.326 | 0.264 | 0.358 | 0.18 | 0.257 | 0.271 | 0.265 | 0.273 | 0.238 | 0.199 | 0.264 | 0.229 | 0.263 | 0.124 | 0.28 | 0.233 | 0.509 | 0.245 | 0.592 | 0.371 | 0.325 | 0.43 | 0.464 | 0.302 | 0.772 | 0.138 | 0.244 | 0.089 | 0.254 | 0.263 | 0.317 | 0.041 | 0.053 | 0.037 | 0.146 | 0.149 | -0.089 | 0.048 | -0.299 | 0.011 | 0.073 | 0.049 | -0.052 | 0.066 | 0.266 | -0.113 |