Zinzino AB (publ) (ZZ-B.ST) - Income Statement

Home
ZZ-B.ST
Financials

80.6 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue Numbers are in millions	1,674.812	1,356.008	1,288.481	1,074.448	710.777	585.577	540.322	492.31	443.836	357.73	254.53	177.164	91.618	63.925	44.316
Cost of Revenue Numbers are in millions	1,555.422	977.559	943.093	790.091	538.252	393.816	380.572	325.118	294.568	255.294	183.576	134.409	74.943	49.762	34.095
Gross Profit Numbers are in millions	119.39	378.449	345.388	284.357	172.525	191.761	159.75	167.192	149.268	102.436	70.954	42.755	16.675	14.163	10.221
Gross Profit Ratio Numbers are in millions	0.071	0.279	0.268	0.265	0.243	0.327	0.296	0.34	0.336	0.286	0.279	0.241	0.182	0.222	0.231
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	252.253	196.962	154.211	134.926	115.806	95.902	80.522	70.986	65.802	50.057	35.166	16.917	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	12.932	9.362	8.883
SG&A Numbers are in millions	252.253	196.962	154.211	134.926	115.806	95.902	80.522	70.986	65.802	50.057	35.166	16.917	12.932	9.362	8.883
Other Expenses Numbers are in millions	95.397	94.501	81.566	62.853	41.942	83.336	76.227	67.157	64.975	32.531	25.319	20.573	2.795	4.284	3.093
Operating Expenses Numbers are in millions	347.65	291.463	235.777	197.779	157.748	179.238	156.749	138.143	130.777	82.588	60.485	37.49	15.727	13.646	11.976
Operating Income Numbers are in millions	119.39	86.986	115.968	86.578	14.778	10.12	0.97	14.044	18.491	18.593	10.47	5.265	0.948	0.517	-1.755
Operating Income Ratio Numbers are in millions	0.071	0.064	0.09	0.081	0.021	0.017	0.002	0.029	0.042	0.052	0.041	0.03	0.01	0.008	-0.04
Total Other Income Expenses Net Numbers are in millions	90.617	2.178	-1.05	-1.563	-0.892	-2.579	-2.182	-15.182	-0.936	-1.4	-0.092	0.052	0.068	0.016	0.064
Income Before Tax Numbers are in millions	210.007	89.164	114.918	85.015	13.886	9.944	0.819	13.867	17.555	18.448	10.377	5.317	1.016	0.533	-1.691
Income Before Tax Ratio Numbers are in millions	0.125	0.066	0.089	0.079	0.02	0.017	0.002	0.028	0.04	0.052	0.041	0.03	0.011	0.008	-0.038
Income Tax Expense Numbers are in millions	46.004	20.689	25.208	18.689	2.584	3.016	1.664	4.198	7.895	-14.291	0.554	0.351	0.052	0.165	0.003
Net Income Numbers are in millions	163.735	67.697	86.204	64.477	10.662	6.359	-1.124	8.703	8.195	29.942	9.027	4.6	0.82	0.317	-1.607
Net Income Ratio Numbers are in millions	0.098	0.05	0.067	0.06	0.015	0.011	-0.002	0.018	0.018	0.084	0.035	0.026	0.009	0.005	-0.036
EPS Numbers are in millions	4.83	2.01	2.57	1.96	0.33	0.2	-0.035	0.31	0.32	1.01	0.33	0.17	0.03	0.012	-0.059
EPS Diluted Numbers are in millions	4.73	1.97	2.46	1.88	0.32	0.2	-0.033	0.29	0.29	1.01	0.33	0.17	0.03	0.012	-0.059
EBITDA Numbers are in millions	151.188	117.022	137.953	108.627	33.591	22.203	11.232	23.858	25.673	22.698	11.253	5.738	1.065	0.618	-1.579
EBITDA Ratio Numbers are in millions	0.09	0.086	0.107	0.101	0.047	0.038	0.021	0.048	0.058	0.063	0.044	0.032	0.012	0.01	-0.036

Zinzino AB (publ)

SSE:ZZ-B.ST Add to watchlist

SSE:ZZ-B.ST