Zynerba Pharmaceuticals, Inc.
NASDAQ:ZYNE
1.3 (USD) • At close October 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| -10.776 | -10.114 | -8.016 | -8.676 | -9.853 | -8.491 | -8.815 | -10.582 | -9.95 | -7.962 | -9.618 | -9.049 | -20.333 | -12.338 | -10.715 | -1.946 | -11.135 | -9.147 | -7.79 | -7.807 | -12.007 | -12.306 | -8.119 | -8.311 | -8.323 | -7.259 | -6.897 | -5.981 | -6.229 | -4.281 | -5.439 | -3.994 | -1.626 | -1.492 | -1.404 | -2.515 | -1.51 | -0.24 |
Depreciation & Amortization
| 0.066 | 0.052 | 0.053 | 0.051 | 0.054 | 0.061 | 0.062 | 0.062 | 0.062 | 0.061 | 0.06 | 0.058 | 0.048 | 0.041 | 0.036 | 0.036 | 0.033 | 0.029 | 0.026 | 0.025 | 0.022 | 0.027 | 0.026 | 0.025 | 0.023 | 0.02 | 0.022 | 0.026 | 0.014 | 0.014 | 0.013 | 0.008 | 0.003 | 0.001 | 0.001 | 0.007 | 0.009 | 0.01 |
Deferred Income Tax
| 0 | 0 | -7.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38 | -1.723 | -1.355 | -1.189 | -0.788 | -0.805 | -0.813 | -0.764 | -0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.769 | 0.822 | 1.022 | 1.041 | 1.109 | 1.16 | 1.041 | 1.57 | 1.934 | 1.265 | 1.244 | 1.263 | 1.347 | 1.323 | 1.208 | 1.376 | 1.482 | 1.496 | 1.599 | 1.584 | 1.756 | 1.687 | 1.38 | 1.723 | 1.355 | 1.189 | 0.887 | 0.805 | 0.813 | 0.764 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.524 | 1.36 | 1.256 | -2.075 | 0.807 | 7.47 | -0.123 | -1.096 | 0.67 | -1.658 | 1.327 | -4.94 | 8.276 | -0.025 | 2.007 | -10.45 | 2.772 | -1.898 | -0.043 | -0.714 | 1.313 | 0.231 | -0.001 | 2.757 | -0.727 | -1.6 | 0.381 | -0.43 | 0.726 | -1.171 | 1.468 | 0.044 | 0.051 | -0.425 | -0.063 | -0.086 | 0.402 | -0.056 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.31 | 0.273 | 0.327 | -0.057 | 0.057 | -0.257 | -0.838 | 0.909 | 0.065 | -0.86 | -0.875 | -0.481 | 0.747 | -1.536 | 1.373 | -0.442 | -0.21 | -0.511 | 0.981 | -2.8 | 1.671 | 1.251 | 0.338 | 1.032 | 0.974 | -0.851 | 0.357 | -1.19 | 1.692 | 0.185 | -0.753 | 0.527 | -0.233 | 0.995 | -0.273 | 0.074 | 0.347 | -0.007 |
Other Working Capital
| 1.214 | 1.087 | 0.928 | -2.018 | 0.75 | 7.727 | 0.715 | -2.004 | 0.605 | -0.798 | 2.202 | -4.459 | 7.53 | 1.511 | 0.634 | -10.008 | 2.982 | -1.388 | -1.024 | 2.086 | -0.357 | -1.019 | -0.339 | 1.725 | -1.701 | -0.748 | 0.025 | 0.76 | -0.966 | -1.356 | 2.221 | -0.483 | 0.284 | -1.42 | 0.21 | -0.16 | 0.056 | -0.049 |
Other Non Cash Items
| 0 | 0 | 7.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 1.17 | 0.735 | 0 |
Operating Cash Flow
| -8.418 | -7.88 | -5.685 | -9.658 | -7.884 | 0.201 | -7.834 | -10.046 | -7.284 | -8.293 | -6.987 | -12.668 | -10.661 | -10.998 | -7.465 | -10.984 | -6.849 | -9.52 | -6.208 | -6.912 | -8.916 | -10.361 | -6.714 | -3.807 | -7.672 | -7.65 | -5.507 | -5.58 | -4.677 | -4.675 | -3.194 | -3.105 | -1.573 | -1.915 | -1.466 | -1.424 | -0.363 | -0.287 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.008 | -0.09 | -0.007 | -0.095 | 0 | -0.052 | 0 | 0 | -0.048 | 0 | -0.062 | -0.022 | -0.223 | -0.138 | -0.048 | -0.056 | 0 | -0.025 | -0.129 | -0.04 | -0.1 | -0.017 | -0.024 | -0.013 | -0.01 | -0.069 | -0.023 | -0.058 | 0 | -0.029 | -0.04 | -0.13 | -0.04 | -0.006 | -0.004 | -0.01 | -0.005 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.008 | -0.09 | -0.007 | -0.095 | 0 | -0.052 | 0 | 0 | -0.048 | 0 | -0.062 | -0.022 | -0.223 | -0.138 | -0.048 | -0.056 | 0 | -0.025 | -0.129 | -0.04 | -0.1 | -0.017 | -0.024 | -0.013 | -0.01 | -0.069 | -0.023 | -0.058 | 0 | -0.029 | -0.04 | -0.13 | -0.04 | -0.006 | -0.004 | -0.01 | -0.005 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.062 | 1.766 | 0.498 | 3.402 | 0.868 | 1.79 | 0 | 0 | 0 | 43.194 | 1.941 | 0 | 27.95 | 1.816 | 0.091 | -0.005 | 27.021 | 18.08 | -0.077 | 30.014 | 0 | 0 | 3.047 | 0 | 0 | 54.246 | 4.715 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.068 | -0.037 | -0.098 | -0.203 | -0.193 | -0.049 | 0 | -0.092 | -0.018 | -0.928 | -0.046 | -0.004 | -0.699 | -0.104 | -0.062 | -0.068 | 0.19 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.108 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.033 | 0 | 5.588 | 0.402 | 0 |
Financing Cash Flow
| -0.007 | 1.729 | 0.399 | 3.198 | 0.675 | 1.741 | 0 | -0.092 | -0.018 | 42.266 | 1.895 | -0.004 | 27.251 | 1.712 | 0.029 | -0.073 | 27.211 | 18.08 | -0.077 | 30.014 | 0 | 0 | 2.997 | -0.108 | 0.367 | 54.246 | 4.715 | 5.286 | 0 | 0 | -0.059 | 42.298 | -0.021 | -0.033 | 6.437 | 5.588 | 0.402 | 0.309 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.433 | -6.241 | -5.293 | -6.555 | -7.208 | 1.89 | -7.834 | -10.138 | -7.349 | 33.973 | -5.154 | -12.695 | 16.367 | -9.424 | -7.484 | -11.114 | 20.362 | 8.535 | -6.414 | 23.062 | -9.017 | -10.379 | -3.741 | -3.928 | -7.314 | 46.527 | -0.815 | -0.352 | -4.677 | -4.703 | -3.294 | 39.064 | -1.633 | -1.955 | 4.967 | 4.153 | 0.034 | 0.022 |
Cash At End Of Period
| 35.968 | 44.4 | 50.641 | 55.934 | 62.49 | 69.698 | 67.808 | 75.642 | 85.781 | 93.13 | 59.157 | 64.311 | 77.006 | 60.639 | 70.063 | 77.548 | 88.661 | 68.299 | 59.764 | 66.177 | 43.115 | 52.132 | 62.51 | 66.251 | 70.179 | 77.493 | 30.966 | 31.781 | 32.133 | 36.81 | 41.513 | 44.807 | 5.743 | 7.376 | 9.331 | 4.364 | 0.211 | 0.177 |