Zydus Wellness Limited

NSE:ZYDUSWELL.NS

1987.1 (INR) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 2,6692,908.63,060.21,122.11,212.71,706.31,497.41,2401,152.31,196.51,036.31,078.6685.9899.6715.1380.76445.54842.716
Depreciation & Amortization 238250.2236.2251.6263.9125.188.871.668.177.346.54538.614.915.916.7277.2584.239
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -438-2,399.2-1,063.2-658.1-203.1263.4-480.5-154.7117.3-209.390.6-233-57.8-73.3111.9205.101-73.8125.439
Accounts Receivables -761-650-528.3221.7-189.8-70.3-37.8-11.8-19.16.5-4.2-11.7000000
Inventory -101-958.130.8-723.8-592.72.4-32.2-78.819.919.5129.1-134.4-30.4-46.1-47.4-5.1440.3951.955
Accounts Payables 485-530.2-747.2-428.2928.7304102.919.2126.7000000000
Other Working Capital -61-260.9181.5272.2-349.327.3-448.3-75.997.4-228.8-38.5-98.6-27.4-27.2159.3210.245-74.2073.484
Other Non Cash Items 723157.5135.32,149.51,319-601-415.1-387.4-439.1-371.6-262.5-206.5-74.6-389.9-275.1-145.099-7.718-21.847
Operating Cash Flow 2,339917.12,368.52,865.12,592.51,493.8690.6769.5898.6692.9910.9684.1592.1451.3567.8457.493-28.72430.547
Investing Activities:
Investments In Property Plant And Equipment -285-449.6-754.4-196.6-246.3-170.7-78.8-308.4-37.4-41.5-54.6-22.5-83.2-169.8-35.4-14.246-113.484-3.046
Acquisitions Net 21413.2259.1-2.9-20.3-46,429.21.11.70.20000-3970000
Purchases Of Investments -47-414-259.1-18.9-69341,649.8-1,175.4-1,369.4-547.100-320-14000000
Sales Maturities Of Investments 40.865.121.852.24,779.4356641.5000322.6141.100000
Other Investing Activites 8-398.810092.575.1-41,445.8307315.8295.9335.2188.715690.111333.71.55215.2219.439
Investing Cash Flow -303-848.4-589.3-104.1-832.3-41,616.5-591.2-720.5258.5293.7134.1136.18-453.8-1.7-12.694-98.2636.393
Financing Activities:
Debt Repayment -315-2,500-1,875-15,000-502-15,442.5-250-2500000000-1.11200
Common Stock Issued 0009,865.7025,750000000000000
Common Stock Repurchased 0004,295.40-15,442.5000000000000
Dividends Paid -319-318.9-318.8-1.9-694.3-312.1-1.2-254.9-484-233.4-233.4-194.7-155.8-116.7-58.4-5.519-5.575-5.575
Other Financing Activities 7051,434-144.4-1,321.3-1,519.145,962.4233192.8-100.7-41.2-41.2-32.7-27.1-21.1-9.9-0.947-0.947-0.782
Financing Cash Flow -22-1,384.9-2,338.2-2,162.1-2,596.940,515.3-18.2-62.1-584.7-274.6-274.6-227.4-182.9-137.8-68.3-7.578-6.522-6.357
Other Information:
Effect Of Forex Changes On Cash 00-270.201,383.569300000000066.52400
Net Change In Cash 2,019.8-1,316.2-559598.9-836.71,085.681.2-13.1572.4712770.4592.8417.2-140.3497.8503.745-133.50930.583
Cash At End Of Period 2,395381.81,968.22,527.2544.81,381.5295.9214.73,962.73,390.32,678.31,907.91,315.1864.51,004.8507.0313.286136.794