Zignago Vetro S.p.A.
MIL:ZV.MI
12.28 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 43.874 | 91.435 | 117.536 | 50.154 | 44.805 | 32.338 | 31.686 | 59.361 | 100.063 | 89.779 | 39.367 | 44.689 | 46.459 | 46.083 | 29.323 | 19.96 | 22.625 | 7.227 | 29.788 |
Short Term Investments
| 24.12 | 11.391 | 7 | 7 | 7 | 7 | 7 | 0 | -4.119 | 0 | -51.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 2.5 |
Cash and Short Term Investments
| 67.994 | 102.826 | 117.536 | 50.154 | 44.805 | 32.338 | 31.686 | 59.361 | 100.063 | 89.779 | 39.367 | 44.689 | 46.459 | 46.083 | 29.323 | 19.96 | 22.625 | 7.276 | 32.288 |
Net Receivables
| 136.667 | 162.152 | 102.073 | 89.82 | 95.664 | 81.185 | 78.788 | 63.909 | 62.77 | 56.778 | 71.292 | 71.454 | 65.484 | 59.828 | 55.805 | 63.963 | 55.768 | 51.952 | 42.103 |
Inventory
| 157.954 | 112.443 | 92.789 | 95.777 | 89.761 | 79.183 | 72.84 | 69.6 | 66.487 | 58.034 | 68.11 | 61.921 | 53.423 | 45.829 | 50.012 | 40.272 | 37.782 | 41.781 | 34.779 |
Other Current Assets
| 13.718 | 12.387 | 1.187 | 0.977 | 2.278 | 4.321 | 6.57 | 4.985 | 2.585 | 1.642 | 1.464 | 0.93 | 1.942 | 1.271 | 1.189 | 1.039 | 0.802 | 0.76 | 0.3 |
Total Current Assets
| 376.333 | 378.417 | 313.585 | 236.728 | 232.508 | 197.027 | 189.884 | 197.855 | 231.905 | 206.233 | 180.233 | 178.994 | 167.308 | 153.011 | 136.329 | 125.234 | 116.977 | 101.769 | 109.47 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 274.913 | 285.938 | 261.504 | 232.262 | 242.479 | 229.391 | 182.957 | 152.553 | 133.865 | 119.158 | 128.38 | 121.559 | 115.821 | 111.315 | 97.808 | 87.259 | 66.016 | 66.068 | 60.305 |
Goodwill
| 2.725 | 2.674 | 2.685 | 2.691 | 2.738 | 2.694 | 2.883 | 0.698 | 0.722 | 0.72 | 40.708 | 40.722 | 40.657 | 39.967 | 39.967 | 34.772 | 34.772 | 34.772 | 0 |
Intangible Assets
| 1.749 | 2.641 | 2.502 | 2.533 | 2.402 | 0.176 | 0.267 | 0.171 | 0.102 | 0.121 | 0.276 | 0.273 | 0.282 | 0.19 | 0.211 | 0.197 | 0.172 | 0.214 | 0.238 |
Goodwill and Intangible Assets
| 4.474 | 5.315 | 5.187 | 5.224 | 5.14 | 2.87 | 3.15 | 0.869 | 0.824 | 0.841 | 40.984 | 40.995 | 40.939 | 40.157 | 40.178 | 34.969 | 34.944 | 34.986 | 0.238 |
Long Term Investments
| 142.396 | 108.392 | 98.476 | 90.152 | 83.424 | 75.148 | 69.651 | 64.597 | 64.796 | 56.168 | 51.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | -2.301 |
Tax Assets
| 6.797 | 5.834 | 4.119 | 5.828 | 4.044 | 4.078 | 3.212 | 2.883 | 2.931 | 2.934 | 3.115 | 2.651 | 2.439 | 2.384 | 2.716 | 2.03 | 1.825 | 1.284 | 1.196 |
Other Non-Current Assets
| 4.287 | 17.579 | 6.578 | 1.951 | 0.487 | 1.175 | 0.874 | 2.536 | 0.128 | 3.845 | -51.339 | 0.529 | 0.542 | 0.291 | 0.311 | 0.355 | 0.307 | 0.132 | 2.563 |
Total Non-Current Assets
| 432.867 | 423.058 | 375.864 | 335.417 | 335.574 | 312.662 | 259.844 | 223.438 | 202.544 | 182.946 | 173.114 | 165.734 | 159.741 | 154.147 | 141.013 | 124.613 | 103.092 | 102.626 | 62.001 |
Total Assets
| 809.2 | 801.475 | 689.449 | 572.145 | 568.082 | 509.689 | 449.728 | 421.293 | 434.449 | 389.179 | 353.347 | 344.728 | 327.049 | 307.158 | 277.342 | 249.847 | 220.069 | 204.395 | 171.471 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 94.319 | 105.977 | 80.853 | 60.292 | 60.005 | 72.748 | 53.401 | 50.033 | 44.412 | 53.658 | 47.246 | 51.405 | 51.506 | 48.978 | 43.992 | 49.641 | 43.548 | 36.796 | 28.268 |
Short Term Debt
| 110.43 | 110.461 | 111.304 | 104.015 | 127.915 | 81.948 | 60.245 | 96.271 | 91.142 | 92.247 | 107.67 | 90.194 | 96.284 | 93.798 | 73.459 | 43.453 | 40.948 | 31.92 | 14.987 |
Tax Payables
| 14.249 | 0.952 | 4.181 | 1.02 | 2.027 | 4.636 | 1.658 | 1.724 | 2.896 | 0.489 | 0.935 | 0.925 | 3.45 | 2.717 | 2.566 | 2.779 | 2.495 | 6.071 | 3.419 |
Deferred Revenue
| 14.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 27.98 | 25.079 | 25.841 | 20.489 | 22.202 | 23.793 | 19.433 | 17.342 | 19.794 | 15.967 | 22.926 | 35.062 | 18.996 | 15.354 | 13.942 | 13.83 | 12.676 | 16.04 | 10.363 |
Total Current Liabilities
| 246.978 | 241.517 | 217.998 | 184.796 | 210.122 | 178.489 | 133.079 | 163.646 | 155.348 | 161.872 | 177.842 | 176.661 | 166.786 | 158.13 | 131.393 | 106.924 | 97.172 | 84.756 | 53.618 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 148.522 | 226.324 | 199.152 | 146.049 | 123.71 | 117.768 | 124.608 | 87.579 | 118.335 | 79.276 | 32.132 | 28.995 | 25.63 | 93.798 | 38.625 | 38.923 | 27.694 | 35.883 | 6.5 |
Deferred Revenue Non-Current
| -5.553 | -12.131 | -9.057 | 16.197 | 61.98 | 34.838 | -13.187 | 56.409 | 14.85 | 63.75 | 119.087 | 108.664 | 118.064 | 45.253 | 74.87 | 50.324 | 48.329 | 22.022 | 23.763 |
Deferred Tax Liabilities Non-Current
| 2.246 | 2.245 | 2.062 | 2.061 | 2.23 | 2.09 | 2.225 | 2.316 | 2.369 | 2.879 | 3.697 | 3.94 | 4.096 | 3.725 | 3.956 | 3.847 | 8.473 | 10.811 | 12.992 |
Other Non-Current Liabilities
| 22.035 | 25.047 | 17.77 | -6.978 | -51.842 | -23.637 | 25.934 | -44.176 | -2.082 | -52.364 | -109.03 | -99.01 | -108.629 | -101.799 | -64.865 | -39.695 | -38.81 | -10.413 | -15.062 |
Total Non-Current Liabilities
| 167.25 | 241.485 | 209.927 | 157.329 | 136.078 | 131.059 | 139.58 | 102.128 | 133.472 | 93.541 | 45.886 | 42.589 | 39.161 | 40.977 | 52.586 | 53.399 | 45.686 | 58.303 | 28.193 |
Total Liabilities
| 414.228 | 483.002 | 427.925 | 342.125 | 346.2 | 309.548 | 272.659 | 265.774 | 288.82 | 255.413 | 223.728 | 219.25 | 205.947 | 199.107 | 183.979 | 160.323 | 142.858 | 143.059 | 81.811 |
Equity: | |||||||||||||||||||
Preferred Stock
| 42.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.932 | 8.895 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8 | 8 | 8 | 8 | 8 | 8 | 4.132 |
Retained Earnings
| 338.472 | 264.987 | 212.029 | 181.527 | 121.83 | 105.64 | 96.545 | 118.851 | 108.006 | 96.276 | 91.495 | 86.821 | 81.207 | 69.956 | 55.474 | 50.78 | 34.766 | 3.721 | 34.842 |
Accumulated Other Comprehensive Income/Loss
| 48.607 | 46.73 | 41.403 | 40.585 | 38.8 | 38.47 | 35.449 | 32.738 | 26.238 | 25.53 | 26.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -49.777 | -2.662 | -0.936 | -0.936 | 52.516 | 47.222 | 36.771 | -4.87 | 2.585 | 3.16 | 3.16 | 29.857 | 29.109 | 30.095 | 29.889 | 30.744 | 34.445 | 49.615 | 50.686 |
Total Shareholders Equity
| 388.708 | 317.95 | 261.296 | 229.976 | 221.946 | 200.132 | 177.565 | 155.519 | 145.629 | 133.766 | 129.619 | 125.478 | 118.316 | 108.051 | 93.363 | 89.524 | 77.211 | 61.336 | 89.66 |
Total Equity
| 389.419 | 318.473 | 261.524 | 230.02 | 221.882 | 200.141 | 177.069 | 155.519 | 145.629 | 133.766 | 129.619 | 125.478 | 121.102 | 108.051 | 93.363 | 89.524 | 77.211 | 61.336 | 89.66 |
Total Liabilities & Shareholders Equity
| 809.2 | 801.475 | 689.449 | 572.145 | 568.082 | 509.689 | 449.728 | 421.293 | 434.449 | 389.179 | 353.347 | 344.728 | 327.049 | 307.158 | 277.342 | 249.847 | 220.069 | 204.395 | 171.471 |