Züblin Immobilien Holding AG

SIX:ZUBN.SW

29.4 (CHF) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 2.0973.1612.9072.2395.0746.124.4651.0562.7442.78721.68436.63239.55551.39960.12171.55163.77943.02637.60140.48927.0631.29218.25
Short Term Investments 00000000000000000000000
Cash and Short Term Investments 2.0973.1612.9072.2395.0746.124.4651.0562.7442.78721.68436.63239.55551.39960.12171.55163.77943.02637.60140.48927.0631.29218.25
Net Receivables 0.5310.4810.5041.8340.2770.0490.0630.0390.0610.5237.5499.36100000000000
Inventory 0000000009.762265.858210.49700000000000
Other Current Assets -2.628-3.642-3.411-4.073-5.3516.6924.661184.059157.507237.33418.76722.813162.32916.67615.54910.3428.31828.64335.3525.8518.97421.70123.412
Total Current Assets 3.8715.0834.964.0736.76312.8619.189185.154160.312240.644313.858279.303201.884103.606127.167137.25165.28114.784104.62866.3436.03452.99341.662
Non-Current Assets:
Property, Plant & Equipment, Net 0.1280.1660.1970.2320.263200.904200.164198.53195.864312.0220.3960.5390.5510.4530.5560.8981.5091.5090.8911,572.7221,356.0961,345.3411,103.622
Goodwill 00000000000000000000000
Intangible Assets 0.0150.0210.02300000000000000000000
Goodwill and Intangible Assets 0.0150.0210.02300000000000000000000
Long Term Investments 223.48224.876222.74200000000000000000005.916
Tax Assets 0.4170.4580.471000.050.0430.0710.1190.0871.8562.3853.6084.8495.4335.82923.39529.42630.59332.67733.85828.07817.501
Other Non-Current Assets 1.4851.7161.857218.71217.91-0.05-0.043-0.071-0.119-0.087525.768859.0661,080.681,267.8791,458.7651,551.9841,972.6281,818.3691,591.388064.65536.0140.827
Total Non-Current Assets 225.525227.237225.29218.942218.173200.904200.164198.53195.864312.022528.02861.991,084.8391,273.1811,464.7541,558.7111,997.5321,849.3041,622.8721,605.3991,454.6091,409.4331,127.866
Total Assets 229.813233.053231.029223.015224.936213.815209.396383.755356.295552.753841.8781,141.2931,286.7231,376.7871,591.9211,695.9612,162.8121,964.0881,727.51,671.7391,490.6431,462.4261,169.528
Liabilities & Equity:
Current Liabilities:
Account Payables 0.1420.1330.1550.280.4040.4410.5720.120.3160.7146.71914.0223.1611.9912.2063.6975.6844.10931.88337.8243.05648.25829.629
Short Term Debt 0000000108.1563.23160.331226.87495.271217.333107.321135.262193.777137.896244.62342.6321.61.3944.02422.545
Tax Payables 0000000.8602.7964.08100.0410.1980.2930.248013.597.4877.3141.5311.0081.2581.823
Deferred Revenue 0000000-108.156-3.23-160.33151.999127.4081.0941.5040.502017.1137.48700000
Other Current Liabilities 10.7089.8328.6996.9954.8324.2063.886232.616126.541362.0824.2929.30132.50738.52330.38445.25895.17614.1327.3141.5311.0081.2581.823
Total Current Liabilities 10.859.9658.8547.2755.2364.6474.458232.736126.857362.794309.882266.002254.095149.339168.354242.732255.865310.35181.82940.95145.45853.5453.997
Non-Current Liabilities:
Long Term Debt 62.92964.91466.966.90372.83664.76965.70519.672132.178154.227270.455539.983615.699798.802921.051941.1181,144.783886.5381,026.6980000
Deferred Revenue Non-Current -11.267-29.631-27.626-22.389-19.13152.35255.58610.835125.013145.3940053.19231.13852.19146.079016.0792.6170000
Deferred Tax Liabilities Non-Current 19.38219.55418.67114.90313.64312.41710.1198.8377.1658.8339.95321.320.8220.22821.69622.65651.82551.572.33240.53664.22559.13930.923
Other Non-Current Liabilities 10.92810.0778.9557.4865.488-64.769-65.705-19.672-132.178-154.22727.88349.994.490.60.4780.730.44781.52163.9721,156.76978.621942.267708.14
Total Non-Current Liabilities 81.97264.91466.966.90372.83664.76965.70519.672132.178154.227308.291611.273694.201850.768995.4161,010.5831,197.0551,035.6381,165.6191,197.2961,042.8461,001.406739.063
Total Liabilities 93.23994.54594.52689.29291.96782.07180.487261.583266.762526.263618.173877.275948.2961,000.1071,163.771,253.3151,452.921,345.9891,247.4481,238.2471,088.3041,054.946793.06
Equity:
Preferred Stock 000000035.86338.33200000000000000
Common Stock 74.65674.65674.65674.65674.65674.65674.65674.65674.65659.72459.72459.72459.72459.72459.724374.123360.685362.793280.986271.624270.982277.606281.681
Retained Earnings -88.679-90.061-95.381-101.477-105.546-110.152-116.305-87.179-117.349-142.86827.551-164.593-82.978-85.868-44.737-20.556136.674113.52182.43760.20375.46573.73866.056
Accumulated Other Comprehensive Income/Loss 150.66153.976157.291160.607163.922167.24170.558-35.863-38.332109.259-4.128-3.961-3.959-3.773-3.734-3.3380000000
Other Total Stockholders Equity -0.063-0.063-0.063-0.063-0.0630-0134.695132.226-2.24395.601320.869309.2342.403344.4524.71479.67295.73970.12786.26241.86941.8699.451
Total Shareholders Equity 136.574138.508136.503133.723132.969131.744128.909122.17289.53323.872178.748212.039281.987312.486355.703374.943577.031572.053433.55418.089388.316393.213357.188
Total Equity 136.574138.508136.503133.723132.969131.744128.909122.17289.53326.49223.705264.018338.427376.68428.151442.646709.892618.099456.801433.492402.339407.48376.468
Total Liabilities & Shareholders Equity 229.813233.053231.029223.015224.936213.815209.396383.755356.295552.753841.8781,141.2931,286.7231,376.7871,591.9211,695.9612,162.8121,964.0881,727.51,671.7391,490.6431,462.4261,169.528