Zion Oil & Gas, Inc.
OTC:ZNOG
0.064 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.615 | 1.735 | 4.683 | 11.708 | 4.845 | 2.791 | 6.892 | 3.192 | 2.871 | 5.344 | 10.414 | 14.983 | 22.231 | 21.243 | 20.734 | 1.726 | 4.59 | 3.371 | 1.141 | 0.468 | 0.013 | 0.032 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 1.387 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.615 | 1.735 | 4.683 | 11.708 | 4.845 | 2.791 | 6.892 | 3.192 | 2.871 | 5.875 | 10.414 | 14.983 | 22.231 | 21.493 | 20.734 | 1.726 | 4.59 | 3.371 | 1.141 | 0.468 | 0.013 | 0.032 |
Net Receivables
| 0.141 | 0.41 | 1.383 | 2.235 | 0.256 | 0.514 | 1.37 | 0.144 | 0.374 | 0.181 | 0.045 | 0.607 | 0 | 0.801 | 0.961 | 0.026 | 0.065 | 0 | 0.03 | 0.014 | 0 | 0 |
Inventory
| 0 | 1.862 | 1.886 | 3.551 | 1.287 | 1.605 | 1.737 | 1.295 | 1.435 | 1.298 | 1.387 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | -0.002 | 0 |
Other Current Assets
| 1.535 | 2.462 | 2.575 | 5.451 | 1.798 | 2.066 | 2.171 | 1.642 | 1.795 | 1.578 | 1.681 | 0.678 | 0.616 | 0.876 | 0.647 | 0.537 | 0.061 | 0.021 | 0.171 | 0.028 | 0 | 0.007 |
Total Current Assets
| 2.291 | 4.607 | 8.641 | 19.394 | 6.899 | 5.371 | 10.433 | 4.978 | 5.04 | 7.634 | 12.14 | 16.268 | 22.847 | 23.17 | 22.342 | 2.289 | 4.716 | 3.551 | 1.491 | 0.501 | 0.015 | 0.039 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.415 | 22.484 | 54.249 | 23.663 | 11.386 | 6.87 | 21.891 | 6.51 | 5.166 | 4.077 | 2.655 | 4.922 | 3.774 | 26.041 | 23.837 | 5.329 | 2.663 | 8.541 | 7.741 | 1.409 | 0.804 | 0.696 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.009 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.475 | 0.424 | 0.541 | 0.446 | 0.371 | 0.271 | 0.234 | 0.162 | 0.226 | 0.169 | 0.144 | 0.114 | 0.146 | 0.092 | 0.046 | 0.058 | 0.042 | 0.012 | 0.007 | 0.005 | 0.256 | 0.003 |
Total Non-Current Assets
| 22.89 | 22.908 | 54.79 | 24.109 | 11.757 | 7.15 | 23.115 | 6.672 | 5.392 | 4.246 | 2.799 | 5.036 | 3.92 | 26.133 | 23.883 | 5.387 | 2.705 | 8.553 | 7.748 | 1.414 | 1.06 | 0.698 |
Total Assets
| 25.181 | 27.515 | 63.431 | 43.503 | 18.656 | 12.521 | 33.548 | 11.65 | 10.432 | 11.88 | 14.939 | 21.304 | 26.767 | 49.303 | 46.225 | 7.676 | 7.421 | 12.104 | 9.239 | 1.915 | 1.075 | 0.737 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.777 | 1.775 | 2.783 | 1.369 | 0.108 | 2.811 | 2.75 | 0.181 | 0.396 | 0.132 | 0.138 | 0.631 | 0.261 | 0.388 | 0.159 | 0.117 | 0.128 | 0.261 | 0.619 | 1.009 | 0.609 | 0 |
Short Term Debt
| 0.167 | 0.392 | 0.406 | 3.224 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.081 | 0.104 | 0.095 | 0.051 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 2.558 | 1.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.696 | 1.779 | 2.149 | 2.989 | 1.301 | 2.023 | 4.037 | 1.772 | 1.057 | 1.033 | 1.957 | 2.228 | 3.586 | 2.207 | 2.442 | 1.71 | 1.189 | 1 | 0.292 | 0.024 | 0.006 | 0.243 |
Total Current Liabilities
| 2.64 | 3.946 | 5.338 | 7.582 | 1.887 | 4.834 | 6.787 | 1.953 | 1.453 | 1.165 | 2.095 | 2.859 | 3.847 | 2.595 | 2.601 | 1.827 | 1.317 | 1.368 | 0.992 | 1.137 | 0.71 | 0.294 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0.024 | 0.012 | 0.169 | 0.307 | 3.043 | 2.241 | 2.041 | 1.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.04 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.499 | 0.457 | 0.548 | 0.505 | 0.402 | 0.317 | 0.28 | 0.206 | 0.249 | 0.195 | 0.177 | 0.199 | 0.428 | 0.339 | 0.185 | 0.294 | 0.316 | 1.117 | 0.977 | -0.004 | 0.055 | 0.003 |
Total Non-Current Liabilities
| 0.523 | 0.469 | 0.717 | 0.812 | 3.445 | 2.558 | 2.321 | 2.032 | 0.249 | 0.195 | 0.177 | 0.199 | 0.428 | 0.339 | 0.185 | 0.294 | 0.316 | 1.117 | 1.008 | 0.076 | 0.055 | 0.003 |
Total Liabilities
| 3.163 | 4.415 | 6.055 | 8.394 | 5.332 | 7.392 | 9.108 | 3.985 | 1.702 | 1.36 | 2.272 | 3.058 | 4.275 | 2.934 | 2.786 | 2.121 | 1.633 | 2.484 | 2.001 | 1.213 | 0.765 | 0.297 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.4 | 5.242 | 3.643 | 2.374 | 1.24 | 0.664 | 0.559 | 0.426 | 0.382 | 0.358 | 0.34 | 0.328 | 0.304 | 0.248 | 0.187 | 0.105 | 0.101 | 0.087 | 0.077 | 0.055 | 0.049 | 0.036 |
Retained Earnings
| -286.559 | -278.602 | -223.525 | -212.804 | -205.808 | -199.115 | -160.604 | -150.615 | -142.102 | -134.796 | -128.04 | -118.963 | -108.669 | -56.487 | -28.829 | -24.405 | -20.387 | -7.34 | -4.83 | -3.05 | -1.375 | -0.559 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 302.177 | 296.46 | 277.258 | 245.539 | 217.892 | 203.58 | 184.485 | 157.854 | 150.45 | 144.958 | 140.367 | 136.881 | 130.857 | 102.608 | 72.081 | 29.855 | 26.074 | 16.872 | 11.992 | 3.707 | 1.636 | 0.964 |
Total Shareholders Equity
| 22.018 | 23.1 | 57.376 | 35.109 | 13.324 | 5.129 | 24.44 | 7.665 | 8.73 | 10.52 | 12.667 | 18.246 | 22.492 | 46.369 | 43.439 | 5.555 | 5.788 | 9.619 | 7.239 | 0.702 | 0.31 | 0.44 |
Total Equity
| 22.018 | 23.1 | 57.376 | 35.109 | 13.324 | 5.129 | 24.44 | 7.665 | 8.73 | 10.52 | 12.667 | 18.246 | 22.492 | 46.369 | 43.439 | 5.555 | 5.788 | 9.619 | 7.239 | 0.702 | 0.31 | 0.44 |
Total Liabilities & Shareholders Equity
| 25.181 | 27.515 | 63.431 | 43.503 | 18.656 | 12.521 | 33.548 | 11.65 | 10.432 | 11.88 | 14.939 | 21.304 | 26.767 | 49.303 | 46.225 | 7.676 | 7.421 | 12.104 | 9.239 | 1.915 | 1.075 | 0.737 |