PT Kapuas Prima Coal Tbk

IDX:ZINC.JK

16 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014
Assets:
Current Assets:
Cash & Cash Equivalents 46,448.69453,464.902177,187.92774,705.13665,310.10968,577.23266,370.95713,494.25267,422.10173,740.008
Short Term Investments 0000000000
Cash and Short Term Investments 46,448.69453,464.902177,187.92774,705.13665,310.10968,577.23266,370.95713,494.25267,422.10173,740.008
Net Receivables 272,928.781428,846.365344,564.301200,846.916285,569.9564,047.7683,304.209009,508.736
Inventory 185,737.924161,856.892168,667.07474,320.53663,882.168113,628.14182,307.7694,553.629148,730.93311,182.783
Other Current Assets 63,021.75333,608.27923,578.30812,543.0087,252.851243,778.57657,914.9061,144.399288.371,429.316
Total Current Assets 568,137.152677,776.439713,997.609362,744.241424,428.805430,031.717209,897.832109,192.279216,441.40395,860.842
Non-Current Assets:
Property, Plant & Equipment, Net 1,589,200.9221,509,316.1611,260,449.683966,766.267926,439.801622,953.156398,927.404363,567.567314,861.058285,204.629
Goodwill 12,013.62412,013.62412,013.62412,013.62412,013.62400000
Intangible Assets 0000000000
Goodwill and Intangible Assets 12,013.62412,013.62412,013.62412,013.62412,013.62400-6,335.132-7,808.625-8,665.958
Long Term Investments 360,952.62217,846.08112,263.81611,347.22410,388.446256,088.43296,706.9021,541.3232,588.6763,741.586
Tax Assets 28,211.22731,081.71317,062.75814,588.5715,542.0574,725.2675,318.3536,335.1327,808.6258,665.958
Other Non-Current Assets 44,701.08427,920.0242,605.90522,988.83440,488.4393,548.0411,323.47682,543.09595,812.85112,612.757
Total Non-Current Assets 2,035,079.4781,798,177.5991,344,395.7861,027,704.5191,004,872.366887,314.895502,276.136447,651.986413,262.584301,558.972
Total Assets 2,603,216.632,475,954.0382,058,393.3951,390,448.7591,429,301.1711,317,346.612712,173.968556,844.266629,703.987397,419.814
Liabilities & Equity:
Current Liabilities:
Account Payables 74,781.22280,349.40664,712.37761,877.62114,536.54947,743.15616,976.14838,549.91513,802.36135.421
Short Term Debt 193,330.948571,721.3719,044.859172,835.406228,703.792147,659.948128,472.772121,508.402133,408.539119,961.806
Tax Payables 247.0971,142.1682,123.9872,191.52230,627.98411,630.4911,572.361,083.232213.07149.491
Deferred Revenue 148,142.18444,899.63323,286.473,941.298,782.65151,355.54727,432.8831,083.232213.07149.491
Other Current Liabilities 23,346.05411,042.358638.407434.03533,500.27219,583.79715,486.96823,207.3958,916.18935,964.042
Total Current Liabilities 439,600.409708,012.768107,682.043309,088.352285,523.263366,342.449188,368.771184,348.945156,340.159156,010.76
Non-Current Liabilities:
Long Term Debt 1,375,450.489956,176.4761,024,096.88578,469.122123,324.541317,142.89520,862.623,301.14643,199.23363,925.555
Deferred Revenue Non-Current 000204.372000000
Deferred Tax Liabilities Non-Current 000-204.372000000
Other Non-Current Liabilities 43,698.71338,643.14639,343.693193,128.885239,495.3845,723.19124,131.536202,228.543473,284.854218,064.984
Total Non-Current Liabilities 1,419,149.203994,819.6221,063,440.577271,598.006362,819.921362,866.08644,994.136225,529.688516,484.087281,990.539
Total Liabilities 1,858,749.6111,702,832.391,171,122.62580,686.358648,343.184729,208.535233,362.907409,878.633672,824.246438,001.299
Equity:
Preferred Stock 0000000000
Common Stock 505,000505,000505,000505,000505,000505,000505,000250,00025,00010,000
Retained Earnings 205,637.748228,333.82330,763.59250,537.376219,798.31750,938.077-58,388.938-103,034.368-68,120.259-50,581.485
Accumulated Other Comprehensive Income/Loss -0000-0-0-0-000
Other Total Stockholders Equity 32,199.99932,199.99932,199.99932,199.99932,199.99932,199.99932,199.999000
Total Shareholders Equity 742,837.747765,533.819867,963.589787,737.375756,998.316588,138.077478,811.061146,965.632-43,120.259-40,581.485
Total Equity 744,467.019773,121.648887,270.775809,762.401780,957.988588,138.077478,811.061146,965.632-43,120.259-40,581.485
Total Liabilities & Shareholders Equity 2,603,216.632,475,954.0382,058,393.3951,390,448.7591,429,301.1711,317,346.612712,173.968556,844.266629,703.987397,419.814