Zeta Resources Limited
ASX:ZER.AX
0.205 (AUD) • At close September 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| -19.806 | -20.999 | 6.53 | 6.506 | -8.362 | -8.901 | -57.895 | -53.414 | 9.362 | 9.413 | 46.119 | 45.528 | 43.986 | 0 | 0 | 0 | 0 | 8.927 | 0 | 0 | 0 | -28.88 | 0 | 0 | 0 | 10.357 | 0 | 0 | 0 | 13.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.915 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -19.806 | -20.999 | 6.53 | 6.506 | -8.362 | -8.901 | -57.895 | -53.414 | 9.362 | 9.413 | 46.108 | 45.517 | 43.071 | 0 | 0 | 0 | 0 | 8.904 | 0 | 0 | 0 | -28.88 | 0 | 0 | 0 | 10.357 | 0 | 0 | 0 | 13.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.979 | 0 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.299 | 0.317 | 0.367 | 0.366 | 0.379 | 0.404 | 0.54 | 0.499 | 0.549 | 0.552 | 3.345 | 3.302 | 0.437 | 0.067 | 0.067 | 0.067 | 0.067 | 0.312 | 0.053 | 0.053 | 0.053 | 0.356 | 0.051 | 0.051 | 0.051 | 0.345 | 0.049 | 0.049 | 0.049 | 0.261 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.041 | 0.041 | 0.041 | 0.041 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.334 | 0.354 | 0.342 | 0.341 | 0.198 | 0.211 | 0.205 | 0.189 | 0.199 | 0.2 | 0.218 | 0.215 | 0.159 | 0.414 | 0.414 | 0.414 | 0.414 | 0.326 | 0.378 | 0.378 | 0.378 | 0.161 | 0.407 | 0.407 | 0.407 | 0.118 | 0.269 | 0.269 | 0.269 | 0.113 | 0.237 | 0.237 | 0.237 | 0.413 | 0.413 | 0.413 | 0.413 | 1.227 | 1.227 | 1.227 | 1.227 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 |
SG&A
| 0.633 | 0.671 | 0.71 | 0.707 | 0.577 | 0.615 | 0.745 | 0.688 | 0.748 | 0.752 | 3.563 | 3.518 | 0.596 | 0.48 | 0.48 | 0.48 | 0.48 | 0.638 | 0.431 | 0.431 | 0.431 | 0.517 | 0.458 | 0.458 | 0.458 | 0.463 | 0.318 | 0.318 | 0.318 | 0.374 | 0.288 | 0.288 | 0.288 | 0.462 | 0.462 | 0.462 | 0.462 | 1.267 | 1.267 | 1.267 | 1.267 | 0.154 | 0.154 | 0.154 | 0.154 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.686 | 0.727 | 0.669 | 0.666 | 0.182 | 0.193 | 0.287 | 0.264 | 0.007 | 0.007 | 4.092 | 4.039 | 5.447 | 0.48 | 0.48 | 0.48 | 0.48 | 0.731 | 0.431 | 0.431 | 0.431 | 0.517 | 0.458 | 0.458 | 0.458 | 0.05 | 0.318 | 0.318 | 0.318 | 0.612 | 0.288 | 0.288 | 0.288 | 0.462 | 0.462 | 0.462 | 0.462 | 1.267 | 1.267 | 1.267 | 1.267 | 0.154 | 0.154 | 0.154 | 0.154 | 0 | 0 | 0 | 0 |
Operating Income
| -20.439 | -21.67 | 5.82 | 5.799 | -8.94 | -9.515 | -58.64 | -54.102 | 8.614 | 8.661 | 42.567 | 42.021 | 42.475 | -0.547 | -0.547 | -0.547 | -0.547 | 8.312 | -0.485 | -0.485 | -0.485 | -29.397 | -0.509 | -0.509 | -0.509 | 9.894 | -0.366 | -0.366 | -0.366 | 12.869 | -0.338 | -0.338 | -0.338 | -0.511 | -0.511 | -0.511 | -0.511 | -1.308 | -1.308 | -1.308 | -1.308 | -0.161 | -0.161 | -0.161 | -0.161 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 1.032 | 1.032 | 0.891 | 0.891 | 1.069 | 1.069 | 1.013 | 1.013 | 0.92 | 0.92 | 0.923 | 0.923 | 0.966 | 0 | 0 | 0 | 0 | 0.931 | 0 | 0 | 0 | 1.018 | 0 | 0 | 0 | 0.955 | 0 | 0 | 0 | 0.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.055 | -0.058 | -0.042 | -0.042 | -0.158 | -0.168 | 0.093 | 0.086 | -0.149 | -0.15 | -2.702 | -2.667 | -6.882 | -5.327 | -5.327 | -5.327 | -5.327 | -1.523 | -16.871 | -16.871 | -16.871 | -1.07 | 11.068 | 11.068 | 11.068 | -0.196 | 3.707 | 3.707 | 3.707 | -1.151 | -2.01 | -2.01 | -2.01 | -16.821 | -16.821 | -16.821 | -16.821 | 9.054 | 9.054 | 9.054 | 9.054 | -2.504 | -2.504 | -2.504 | -2.504 | 0 | 0 | 0 | 0 |
Income Before Tax
| -20.494 | -21.729 | 5.778 | 5.756 | -9.098 | -9.684 | -58.547 | -54.016 | 8.465 | 8.511 | 39.865 | 39.354 | 35.593 | -5.874 | -5.874 | -5.874 | -5.874 | 6.789 | -17.356 | -17.356 | -17.356 | -30.467 | 10.559 | 10.559 | 10.559 | 9.698 | 3.34 | 3.34 | 3.34 | 11.718 | -2.348 | -2.348 | -2.348 | -17.331 | -17.331 | -17.331 | -17.331 | 7.746 | 7.746 | 7.746 | 7.746 | -2.664 | -2.664 | -2.664 | -2.664 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 1.035 | 1.035 | 0.885 | 0.885 | 1.088 | 1.088 | 1.011 | 1.011 | 0.904 | 0.904 | 0.864 | 0.864 | 0.809 | 0 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0 | 1.055 | 0 | 0 | 0 | 0.936 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.055 | -0.058 | 0.259 | 0.258 | -0.158 | -0.168 | 0.093 | 0.086 | -0.149 | -0.15 | -2.702 | -2.667 | -6.882 | 2.274 | 2.274 | 2.274 | 2.274 | 4.624 | 0 | 0 | 0 | -1.07 | 0 | 0 | 0 | -0.196 | -0 | -0 | -0 | -1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | -0.147 | -0.147 | -0.147 | 0 | 0 | 0 | 0 |
Net Income
| -20.494 | -21.729 | 6.037 | 6.015 | -9.098 | -9.684 | -58.547 | -54.016 | 8.465 | 8.511 | 39.865 | 39.354 | 35.593 | -8.148 | -8.148 | -8.148 | -8.148 | 2.165 | -17.356 | -17.356 | -17.356 | -30.467 | 10.559 | 10.559 | 10.559 | 9.698 | 3.34 | 3.34 | 3.34 | 11.718 | -2.348 | -2.348 | -2.348 | -17.331 | -17.331 | -17.331 | -17.331 | 7.746 | 7.746 | 7.746 | 7.746 | -2.517 | -2.517 | -2.517 | -2.517 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 1.035 | 1.035 | 0.925 | 0.925 | 1.088 | 1.088 | 1.011 | 1.011 | 0.904 | 0.904 | 0.864 | 0.864 | 0.809 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 1.055 | 0 | 0 | 0 | 0.936 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.038 | -0.04 | 0.011 | 0.011 | -0.016 | -0.017 | -0.1 | -0.096 | 0.015 | 0.015 | 0.098 | 0.096 | 0.12 | -0.028 | -0.028 | -0.028 | -0.028 | 0.008 | -0.06 | -0.06 | -0.06 | -0.11 | 0.052 | 0.052 | 0.052 | 0.051 | 0.018 | 0.018 | 0.018 | 0.12 | -0.016 | -0.016 | -0.016 | -0.19 | -0.19 | -0.19 | -0.19 | 0.12 | 0.12 | 0.12 | 0.12 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.038 | -0.04 | 0.011 | 0.011 | -0.016 | -0.017 | -0.1 | -0.096 | 0.015 | 0.015 | 0.098 | 0.096 | 0.12 | -0.028 | -0.028 | -0.028 | -0.028 | 0.008 | -0.06 | -0.06 | -0.06 | -0.11 | 0.052 | 0.052 | 0.052 | 0.051 | 0.018 | 0.018 | 0.018 | 0.12 | -0.016 | -0.016 | -0.016 | -0.19 | -0.19 | -0.19 | -0.19 | 0.12 | 0.12 | 0.12 | 0.12 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 |
EBITDA
| -0.055 | -0.058 | 0.476 | 0.475 | -0.158 | -0.168 | 0.093 | 0.086 | -0.149 | -0.15 | -2.702 | -2.667 | -6.882 | -4.259 | -4.259 | -4.259 | -4.259 | -1.523 | -16.174 | -16.174 | -16.174 | -1.07 | 11.296 | 11.296 | 11.296 | -0.196 | 4.194 | 4.194 | 4.194 | -1.151 | -1.213 | -1.213 | -1.213 | -16.301 | -16.301 | -16.301 | -16.301 | 8.182 | 8.182 | 8.182 | 8.182 | -2.663 | -2.663 | -2.663 | -2.663 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.003 | 0.003 | 0.073 | 0.073 | 0.019 | 0.019 | -0.002 | -0.002 | -0.016 | -0.016 | -0.059 | -0.059 | -0.156 | 0 | 0 | 0 | 0 | -0.171 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |