Zeta Resources Limited
ASX:ZER.AX
0.205 (AUD) • At close September 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -20.494 | -21.729 | 6.037 | 6.015 | -9.098 | -9.684 | -58.547 | -54.016 | 8.465 | 8.511 | 39.865 | 39.354 | 35.593 | -8.148 | -8.148 | -8.148 | -8.148 | 2.165 | -17.356 | -17.356 | -17.356 | -30.467 | 10.559 | 10.559 | 10.559 | 9.698 | 3.34 | 3.34 | 3.34 | 11.718 | -2.348 | -2.348 | -2.348 | -17.331 | -17.331 | -17.331 | -17.331 | 7.746 | 7.746 | 7.746 | 7.746 | -2.517 | -2.517 | -2.517 | -2.517 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.014 | 0.015 | 0.096 | 0.095 | -0.109 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.014 | 0.015 | -0.016 | -0.016 | -0.109 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.112 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 18.946 | 20.087 | -7.793 | -7.764 | 8.225 | 8.754 | 57.358 | 52.918 | -12.467 | -12.535 | -40.904 | -40.379 | -37.265 | 8.148 | 8.148 | 8.148 | 8.148 | -6.714 | 17.356 | 17.356 | 17.356 | 29.226 | -10.559 | -10.559 | -10.559 | -10.612 | -3.34 | -3.34 | -3.34 | -12.638 | 2.348 | 2.348 | 2.348 | 17.331 | 17.331 | 17.331 | 17.331 | -7.746 | -7.746 | -7.746 | -7.746 | 2.516 | 2.516 | 2.516 | 2.516 |
Operating Cash Flow
| -1.535 | -1.627 | -1.66 | -1.654 | -0.982 | -1.046 | -1.189 | -1.097 | -4.002 | -4.024 | -1.039 | -1.025 | -1.673 | 0 | 0 | 0 | 0 | -4.235 | 0 | 0 | 0 | -1.24 | 0 | 0 | 0 | -0.914 | 0 | 0 | 0 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.057 | -0.057 | -0.057 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.576 | -15.576 | -15.576 | -15.576 | 0 | -8.757 | -8.757 | -8.757 | 0 | -13.944 | -13.944 | -13.944 | 0 | -3.723 | -3.723 | -3.723 | 0 | -1.459 | -1.459 | -1.459 | -7.394 | -7.394 | -7.394 | -7.394 | -13.97 | -13.97 | -13.97 | -13.97 | -2.853 | -2.853 | -2.853 | -2.853 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.373 | 11.373 | 11.373 | 11.373 | 0 | 4.219 | 4.219 | 4.219 | 0 | 0.112 | 0.112 | 0.112 | 0 | 8.512 | 8.512 | 8.512 | 0 | 0.256 | 0.256 | 0.256 | 18.717 | 18.717 | 18.717 | 18.717 | 5.024 | 5.024 | 5.024 | 5.024 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 7.219 | 7.654 | 10.247 | 10.209 | 12.012 | 12.785 | 11.284 | 10.41 | 1.785 | 1.794 | 4.755 | 4.694 | -3.081 | 3.312 | 3.312 | 3.312 | 3.312 | -0.79 | 2.691 | 2.691 | 2.691 | -5.045 | 13.174 | 13.174 | 13.174 | 0.264 | -5.872 | -5.872 | -5.872 | 5.06 | 0.046 | 0.046 | 0.046 | -13.573 | -13.573 | -13.573 | -13.573 | 7.991 | 7.991 | 7.991 | 7.991 | 3.659 | 3.659 | 3.659 | 3.659 |
Investing Cash Flow
| 7.219 | 7.654 | 10.247 | 10.209 | 12.012 | 12.785 | 11.284 | 10.41 | 1.785 | 1.794 | 4.755 | 4.694 | -3.081 | -0.891 | -0.891 | -0.891 | -0.891 | -0.79 | -1.847 | -1.847 | -1.847 | -5.045 | -0.657 | -0.657 | -0.657 | 0.264 | -1.082 | -1.082 | -1.082 | 5.06 | -1.157 | -1.157 | -1.157 | -2.25 | -2.25 | -2.25 | -2.25 | -0.956 | -0.956 | -0.956 | -0.956 | 0.749 | 0.749 | 0.749 | 0.749 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.126 | -14.126 | -14.126 | -14.126 | 0 | -1.952 | -1.952 | -1.952 | 0 | -8.354 | -8.354 | -8.354 | 0 | -6.129 | -6.129 | -6.129 | 0 | -0.216 | -0.216 | -0.216 | -2.458 | -2.458 | -2.458 | -2.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 6.268 | 6.268 | 6.268 | 0 | 0 | 0 | 0 | 5.109 | 5.109 | 5.109 | 5.109 | 0.001 | 0.001 | 0.001 | 0.001 |
Common Stock Repurchased
| -4.918 | -5.214 | -0.15 | -0.149 | -0.113 | -0.12 | -0.064 | -0.059 | -0.06 | -0.06 | -0.073 | -0.072 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | -0.075 | -0.075 | -0.075 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.834 | -1.945 | -7.405 | -7.378 | -10.762 | -11.455 | -10.036 | -9.259 | 1.329 | 1.336 | -2.645 | -2.611 | 4.718 | 13.24 | 13.24 | 13.24 | 13.24 | 5.282 | 0.181 | 0.181 | 0.181 | 5.638 | 7.674 | 7.674 | 7.674 | 0.264 | 5.047 | 5.047 | 5.047 | -4.035 | -7.209 | -7.209 | -7.209 | 0.208 | 0.208 | 0.208 | 0.208 | -6.064 | -6.064 | -6.064 | -6.064 | 0.748 | 0.748 | 0.748 | 0.748 |
Financing Cash Flow
| -6.752 | -7.159 | -7.555 | -7.527 | -10.875 | -11.575 | -10.099 | -9.318 | 1.269 | 1.276 | -2.718 | -2.683 | 4.718 | -0.891 | -0.891 | -0.891 | -0.891 | 5.282 | -1.847 | -1.847 | -1.847 | 5.571 | -0.657 | -0.657 | -0.657 | 0.264 | -1.082 | -1.082 | -1.082 | -4.035 | -1.157 | -1.157 | -1.157 | -2.25 | -2.25 | -2.25 | -2.25 | -0.956 | -0.956 | -0.956 | -0.956 | 0.749 | 0.749 | 0.749 | 0.749 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.145 | -0.153 | 0.018 | 0.018 | 0.032 | 0.035 | 0.078 | 0.072 | 0.004 | 0.004 | -0.106 | -0.105 | 0.054 | 0 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 1.098 | 0 | 0 | 0 | 0.513 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.212 | -1.285 | 1.05 | 0.515 | 0.531 | 0.199 | 0.073 | 0.067 | -0.945 | -0.95 | 0.892 | 0.88 | 0.019 | -0.034 | -0.034 | -0.034 | -0.034 | 0.15 | -0.065 | -0.065 | -0.065 | 0.383 | 0.092 | 0.092 | 0.092 | 0.128 | -0.072 | -0.072 | -0.072 | -0.152 | 0.015 | 0.015 | 0.015 | 0.002 | 0.002 | 0.002 | 0.002 | -0.583 | -0.583 | -0.583 | -0.583 | 0.648 | 0.648 | 0.648 | 0.648 |
Cash At End Of Period
| -1.212 | -1.285 | 1.05 | 1.046 | 0.531 | 0.199 | 0.073 | 0.076 | 0.008 | -0.95 | 0.892 | 0.934 | 0.054 | 0.004 | 0.004 | 0.004 | 0.004 | 0.15 | 0.037 | 0.037 | 0.037 | 0.383 | 0.097 | 0.097 | 0.097 | 0.128 | 0.005 | 0.005 | 0.005 | -0.152 | 0.08 | 0.08 | 0.08 | 0.063 | 0.063 | 0.063 | 0.063 | 0.05 | 0.05 | 0.05 | 0.05 | 0.702 | 0.702 | 0.702 | 0.702 |