Zenvia Inc.
NASDAQ:ZENV
2.13 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| -60.771 | -243.025 | -44.646 | -21.431 | 13.844 | 19.865 |
Depreciation & Amortization
| 87.807 | 74.994 | 41.131 | 27.287 | 18.796 | 14.513 |
Deferred Income Tax
| 10.05 | -85.639 | -20.823 | -8.039 | 3.334 | 6.479 |
Stock Based Compensation
| 2.551 | 2.947 | 1.069 | 0 | 0 | 0 |
Change In Working Capital
| 39.083 | 70.541 | -53.209 | 16.449 | -24.934 | -11.36 |
Accounts Receivables
| -45.218 | -0.069 | -45.645 | -26.308 | -14.536 | -4.824 |
Inventory
| 0 | 0.069 | 45.645 | 0 | -0.813 | 0 |
Accounts Payables
| 82.725 | 107.02 | 21.452 | 48.583 | -9.492 | -12.361 |
Other Working Capital
| 1.576 | -36.479 | -74.661 | -5.826 | -0.093 | 5.825 |
Other Non Cash Items
| 83.827 | 288.637 | -20.782 | 5.731 | 2.208 | 5.922 |
Operating Cash Flow
| 162.547 | 108.455 | -97.26 | 46.143 | 26.451 | 39.553 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -3.004 | -49.695 | -19.413 | -17.312 | -9.487 | -7.707 |
Acquisitions Net
| 0 | -300.088 | -326.86 | -45.344 | -1.862 | 0 |
Purchases Of Investments
| 0 | 0 | -7.005 | -1.065 | 4.379 | 0 |
Sales Maturities Of Investments
| 8.16 | 0 | 2.227 | 1.065 | 1.422 | 0 |
Other Investing Activites
| -59.059 | -42.495 | -18.245 | 1.065 | -4.379 | -3.214 |
Investing Cash Flow
| -53.903 | -349.783 | -351.051 | -61.591 | -9.927 | -10.921 |
Financing Activities: | ||||||
Debt Repayment
| -79.705 | -42.953 | 45.779 | 25.643 | 12.861 | -4.306 |
Common Stock Issued
| 0 | 0 | 1,031.355 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -67.719 | -2.31 |
Other Financing Activities
| -64.061 | -172.892 | -142.101 | 36.409 | 0 | 0 |
Financing Cash Flow
| -143.766 | -215.845 | 935.033 | 62.052 | -54.858 | -6.616 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| -1.379 | -24.815 | 35.53 | 1.033 | 0 | 0 |
Net Change In Cash
| -36.501 | -1,064.219 | 522.252 | 47.637 | -38.334 | 22.016 |
Cash At End Of Period
| 63.742 | -481.988 | 582.231 | 59.979 | 12.342 | 50.676 |