Zhongchao Inc.
NASDAQ:ZCMD
1.26 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.28 | 7.549 | 7.549 | 11.287 | 11.287 | 11.52 | 11.52 | 11.481 | 11.481 | 13.915 | 13.915 | 12.664 | 12.664 | 15.073 | 15.073 | 16.713 | 16.713 | 7.833 | 7.833 | 6.558 | 6.558 | 7.919 | 7.919 | -4.8 |
Short Term Investments
| 5.941 | 5.898 | 5.898 | 0.936 | 0.936 | 0.518 | 0.518 | 0.524 | 0.524 | 0.296 | 0.296 | 2.934 | 2.934 | 2.033 | 2.033 | 0 | 0 | 0 | 0 | 0.437 | 0.437 | 1.164 | 1.164 | 9.6 |
Cash and Short Term Investments
| 12.221 | 13.447 | 13.447 | 12.223 | 12.223 | 12.039 | 12.039 | 12.006 | 12.006 | 14.211 | 14.211 | 15.599 | 15.599 | 17.106 | 17.106 | 16.713 | 16.713 | 7.833 | 7.833 | 6.995 | 6.995 | 9.082 | 9.082 | 4.8 |
Net Receivables
| 2.762 | 3.016 | 2.553 | 3.641 | 3.365 | 9.134 | 6.773 | 14.654 | 9.682 | 12.351 | 9.219 | 11.843 | 10.423 | 10.354 | 10.322 | 8.391 | 8.377 | 5.165 | 5.078 | 5.23 | 5.128 | 1.993 | 1.993 | 0 |
Inventory
| 1.332 | 1.979 | 0.592 | 0.513 | 0.513 | 0.189 | 0.189 | 1.162 | 0 | 0.644 | 0 | 1.506 | 0 | 2.041 | 0 | 0.672 | 0 | 1.494 | 0 | 1.069 | 0 | 1.441 | 0 | 0 |
Other Current Assets
| 0.39 | 0.27 | 2.119 | 1.048 | 2.453 | 0.07 | 3.703 | 0.28 | 6.414 | 0.047 | 3.824 | 0.216 | 3.142 | 0.094 | 2.168 | 1.159 | 1.845 | 0.017 | 1.598 | 0.073 | 1.244 | 0.045 | 1.486 | 0 |
Total Current Assets
| 16.706 | 18.711 | 18.711 | 18.554 | 18.554 | 22.704 | 22.704 | 28.102 | 28.102 | 27.254 | 27.254 | 29.164 | 29.164 | 29.595 | 29.595 | 26.935 | 26.935 | 14.509 | 14.509 | 13.367 | 13.367 | 12.561 | 12.561 | 4.8 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.776 | 4.019 | 4.019 | 3.776 | 3.764 | 5.797 | 5.558 | 5.492 | 5.364 | 4.31 | 4.129 | 4.632 | 2.97 | 2.764 | 2.063 | 2.214 | 2.214 | 2.136 | 2.136 | 1.464 | 1.464 | 0.67 | 0.67 | 0 |
Goodwill
| 0 | 0 | 0 | 5.486 | 5.486 | 5.768 | 5.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.015 | 0.018 | 0.018 | 0.991 | 0.711 | 1.217 | 0.912 | 0.351 | 0.026 | 0.384 | 0.03 | 0.393 | 0.033 | 0.403 | 0.035 | 0.385 | 0.385 | 0.404 | 0.037 | 0.424 | 0.424 | 0.437 | 0.437 | 0 |
Goodwill and Intangible Assets
| 0.015 | 0.018 | 0.018 | 6.477 | 6.197 | 6.984 | 6.68 | 0.351 | 0.026 | 0.384 | 0.03 | 0.393 | 0.033 | 0.403 | 0.035 | 0.385 | 0.385 | 0.404 | 0.037 | 0.424 | 0.424 | 0.437 | 0.437 | 0 |
Long Term Investments
| 1.119 | 1.311 | 1.311 | 1.206 | 1.206 | 1.264 | 1.264 | 1.987 | 1.987 | 2.143 | 2.143 | 1.274 | 1.274 | 1.259 | 1.259 | -0.35 | 0 | -2.136 | 0 | -0.42 | 0 | -0.378 | 0 | 0 |
Tax Assets
| 0.417 | 0.358 | 0 | 0.513 | 0 | 1.865 | 0 | 2.107 | 0 | 2.177 | 0 | 1.291 | 0 | 0.796 | 0 | 0.844 | 0 | 0.689 | 0 | 0.42 | 0 | 0.378 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0.358 | 0 | 0.804 | 0 | 2.409 | 0.612 | 3.172 | 0 | 2.711 | 0 | 3.313 | 0 | 1.864 | 0.35 | 0.844 | 2.136 | 1.055 | 0.42 | 0.42 | 0.378 | 0.378 | -4.8 |
Total Non-Current Assets
| 7.327 | 5.706 | 5.706 | 11.972 | 11.972 | 15.91 | 15.91 | 10.55 | 10.55 | 9.014 | 9.014 | 7.59 | 7.59 | 5.221 | 5.221 | 3.443 | 3.443 | 3.229 | 3.229 | 2.308 | 2.308 | 1.485 | 1.485 | -4.8 |
Total Assets
| 24.033 | 24.417 | 24.417 | 30.526 | 30.526 | 38.614 | 38.614 | 38.652 | 38.652 | 36.267 | 36.267 | 36.753 | 36.753 | 34.816 | 34.816 | 30.378 | 30.378 | 17.738 | 17.738 | 15.676 | 15.676 | 14.046 | 14.046 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1.226 | 0.684 | 0.684 | 0.006 | 0.006 | 0.141 | 0.141 | 0.024 | 0.024 | 0.039 | 0.039 | 0.469 | 0.469 | 0.408 | 0.408 | 0.227 | 0.227 | 0.117 | 0.117 | 0.27 | 0.27 | 0.024 | 0.024 | 0 |
Short Term Debt
| 0.216 | 0.236 | 0 | 0.386 | 0 | 0.481 | 0 | 0.405 | 0 | 0.089 | 0 | 0.131 | 0 | 0.062 | 0 | 0.25 | 0 | 0.21 | 0 | 0.728 | 0.728 | 0.727 | 0.727 | 0 |
Tax Payables
| 0 | 0.007 | 0 | 0.131 | 0 | 2.672 | 0 | 2.587 | 0 | 3.095 | 0 | 2.702 | 0 | 2.301 | 0 | 1.567 | 0 | 1.288 | 0 | 0.841 | 0 | 0.47 | 0 | 0 |
Deferred Revenue
| 0.509 | 0.839 | 0 | 0.385 | 0 | 0.395 | 0 | 0.027 | 0 | 0.007 | 0 | 0.077 | 0 | 0.007 | 0 | 0.33 | 0 | 0.397 | 0 | 0.531 | 0 | 0.961 | 0 | 0 |
Other Current Liabilities
| 0.813 | 0.919 | 1.994 | 0.963 | 1.734 | 3.148 | 4.024 | 3.482 | 3.915 | 3.453 | 3.549 | 2.945 | 3.153 | 2.505 | 2.574 | 2.293 | 2.873 | 1.633 | 2.241 | 1.012 | 1.543 | 0.622 | 1.583 | 0 |
Total Current Liabilities
| 2.763 | 2.678 | 2.678 | 1.741 | 1.741 | 4.165 | 4.165 | 3.939 | 3.939 | 3.588 | 3.588 | 3.622 | 3.622 | 2.982 | 2.982 | 3.101 | 3.101 | 2.358 | 2.358 | 2.541 | 2.541 | 2.334 | 2.334 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0.572 | 0.572 | 1.057 | 1.057 | 1.222 | 1.222 | 1.445 | 1.445 | 0.113 | 0.113 | 0.013 | 0.013 | 0.062 | 0 | 0.018 | 0.018 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.128 | 0 | -0.556 | 0 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.031 | 0.128 | 0 | 0.556 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.519 | 0.128 | 0.128 | 0.556 | 0.556 | 0.208 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.55 | 0.7 | 0.7 | 1.613 | 1.613 | 1.43 | 1.43 | 1.445 | 1.445 | 0.113 | 0.113 | 0.013 | 0.013 | 0.062 | 0 | 0.018 | 0.018 | 0.041 | 0.041 | 0 | 0 | 0.327 | 0 | 0 |
Total Liabilities
| 3.314 | 3.378 | 3.378 | 3.354 | 3.354 | 5.595 | 5.595 | 5.384 | 5.384 | 3.701 | 3.701 | 3.635 | 3.635 | 2.982 | 2.982 | 3.119 | 3.119 | 2.399 | 2.399 | 2.541 | 2.541 | 2.661 | 2.334 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 |
Retained Earnings
| -7.115 | -7.268 | -5.897 | -0.598 | 0.717 | 4.124 | 5.439 | 7.274 | 8.473 | 7.181 | 8.38 | 8.341 | 9.143 | 7.34 | 8.141 | 4.725 | 5.141 | 3.267 | 3.683 | 1.346 | 1.367 | -0.384 | -0.364 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.381 | 0.138 | -1.233 | -0.178 | -1.493 | 0.803 | -0.512 | 1.067 | -0.132 | 2.396 | 1.197 | 1.91 | 1.109 | 1.717 | 0.915 | -0.157 | -0.573 | 0.071 | -0.345 | -0.154 | -0.174 | -0.151 | -0.171 | 5.208 |
Other Total Stockholders Equity
| 25.16 | 25.134 | 25.134 | 25.061 | 25.061 | 24.998 | 24.998 | 24.923 | 24.923 | 22.987 | 22.987 | 22.865 | 22.865 | 22.775 | 22.775 | 22.753 | 22.753 | 12.045 | 12.045 | 11.962 | 11.961 | 11.946 | 11.946 | -0.01 |
Total Shareholders Equity
| 17.666 | 18.007 | 18.007 | 24.288 | 24.288 | 29.928 | 29.928 | 33.268 | 33.268 | 32.566 | 32.566 | 33.119 | 33.119 | 31.834 | 31.834 | 27.325 | 27.325 | 15.385 | 15.385 | 13.156 | 13.156 | 11.413 | 11.413 | 5.198 |
Total Equity
| 20.72 | 21.038 | 21.038 | 27.172 | 27.172 | 33.019 | 33.019 | 33.268 | 33.268 | 32.566 | 32.566 | 33.119 | 33.119 | 31.834 | 31.834 | 27.26 | 27.26 | 15.339 | 15.339 | 13.134 | 13.134 | 11.385 | 11.385 | 5.198 |
Total Liabilities & Shareholders Equity
| 24.033 | 24.417 | 24.417 | 30.526 | 30.526 | 38.614 | 38.614 | 38.652 | 38.652 | 36.267 | 36.267 | 36.753 | 36.753 | 34.816 | 34.816 | 30.378 | 30.378 | 17.738 | 17.738 | 15.676 | 15.676 | 14.046 | 13.719 | 5.198 |