Zebra Technologies Corporation
NASDAQ:ZBRA
390.65 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 137 | 105 | 332 | 168 | 30 | 44 | 62 | 156 | 192.394 | 393.95 | 62.827 | 64.74 | 36.353 | 47.476 | 38.943 | 33.267 | 38.211 | 41.014 | 25.621 | 17.983 | 14.266 | 18.418 | 26.328 | 24.815 | 38.5 | 11.4 | 7.2 | 5.2 | 10 | 10.4 | 2.4 | 1 | 0.8 | 0.7 |
Short Term Investments
| 0 | 25 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 24.385 | 350.38 | 324.14 | 182.398 | 125.567 | 114.064 | 85.654 | 98.438 | 219.93 | 518.618 | 540.01 | 435.698 | 330.159 | 223.021 | 131.899 | 197.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 137 | 105 | 332 | 168 | 30 | 44 | 62 | 156 | 192.394 | 418.335 | 413.207 | 388.88 | 218.751 | 173.043 | 153.007 | 118.921 | 136.649 | 260.944 | 544.239 | 557.993 | 449.964 | 348.577 | 249.349 | 156.714 | 235.6 | 11.4 | 7.2 | 5.2 | 10 | 10.4 | 2.4 | 1 | 0.8 | 0.7 |
Net Receivables
| 584 | 794 | 760 | 524 | 645 | 544 | 519 | 657 | 675 | 683.39 | 184.539 | 168.732 | 195.921 | 154.146 | 155.716 | 152.679 | 150.775 | 122.54 | 111.551 | 96.881 | 81.867 | 71.299 | 67.16 | 83.941 | 62.87 | 57.7 | 31 | 31.6 | 24.9 | 17.1 | 15.4 | 8 | 8.5 | 7.5 |
Inventory
| 804 | 860 | 491 | 511 | 474 | 520 | 458 | 345 | 393.848 | 394.176 | 121.023 | 123.357 | 133.288 | 113.742 | 79.926 | 100.199 | 85.038 | 81.19 | 63.638 | 59.255 | 42.781 | 38.066 | 39.923 | 56.852 | 42.4 | 39.7 | 22.4 | 21.5 | 20.4 | 17 | 14.5 | 9.4 | 7 | 5.6 |
Other Current Assets
| 147 | 124 | 106 | 70 | 46 | 54 | 24 | 64 | 70 | 176 | 35.334 | 46.304 | 36.848 | 35.373 | 22.288 | 25.019 | 48.37 | 15.016 | 13.286 | 10.509 | 8.922 | 6.638 | 7.906 | 6.179 | 5.03 | 157.7 | 126.9 | 90.7 | 64 | 44.2 | 39.2 | 33 | 30.5 | 0.4 |
Total Current Assets
| 1,672 | 1,883 | 1,689 | 1,273 | 1,195 | 1,162 | 1,063 | 1,222 | 1,332.441 | 1,672.05 | 754.103 | 710.863 | 584.873 | 476.535 | 410.937 | 396.818 | 420.832 | 479.69 | 732.714 | 724.638 | 583.534 | 464.58 | 364.338 | 303.686 | 345.9 | 266.5 | 187.5 | 149 | 119.3 | 88.7 | 71.5 | 51.4 | 46.8 | 14.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 478 | 434 | 403 | 409 | 366 | 249 | 264 | 292 | 297.601 | 255.092 | 109.588 | 101.349 | 97.822 | 88.983 | 77.589 | 75.363 | 67.686 | 57.431 | 49.643 | 46.283 | 39.286 | 39.462 | 40.742 | 41.587 | 41.7 | 38.9 | 12.8 | 11.3 | 8.3 | 5.6 | 4.9 | 3.4 | 2 | 1.9 |
Goodwill
| 3,895 | 3,899 | 3,265 | 2,988 | 2,622 | 2,495 | 2,465 | 2,458 | 2,493.265 | 2,489.51 | 155.8 | 94.942 | 79.703 | 151.933 | 153.225 | 151.356 | 246.51 | 70.714 | 69.097 | 61.793 | 61.15 | 54.455 | 32.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 527 | 630 | 469 | 402 | 275 | 232 | 299 | 480 | 757.524 | 1,029.293 | 68.968 | 39.151 | 12.667 | 49.706 | 55.982 | 66.359 | 119.424 | 34.025 | 88.099 | 68.31 | 70.181 | 58.011 | 26.693 | 63.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,422 | 4,529 | 3,734 | 3,390 | 2,897 | 2,727 | 2,764 | 2,938 | 3,250.789 | 3,518.803 | 224.768 | 134.093 | 92.37 | 201.639 | 209.207 | 217.715 | 365.934 | 104.739 | 88.099 | 68.31 | 70.181 | 58.011 | 59.428 | 63.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 162 | 160 | 101 | 77 | 45 | 28 | 25 | 25 | 40 | 51.998 | 2.588 | 5.195 | 107.879 | 85.478 | 91.989 | 104.326 | 142.033 | 298.245 | -8.188 | -6.625 | -4.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 438 | 407 | 192 | 139 | 127 | 114 | 119 | 113 | 51.609 | 122.772 | 19.81 | 2.602 | 11.866 | 21.023 | 35.842 | 51.251 | 28.407 | 11.917 | 8.188 | 6.625 | 4.507 | 1.722 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 134 | 116 | 96 | 87 | 81 | 59 | 40 | 42 | 52.03 | -51.864 | 8.955 | 13.646 | 4.196 | 5.206 | 4.915 | 5.405 | 9.386 | 11.12 | 41.743 | 22.991 | 8.61 | 9.313 | 14.146 | 9.813 | 7 | 4.6 | 3.3 | 3 | 3.5 | 0.7 | 0.3 | 0 | 0.1 | 0.1 |
Total Non-Current Assets
| 5,634 | 5,646 | 4,526 | 4,102 | 3,516 | 3,177 | 3,212 | 3,410 | 3,692.029 | 3,896.801 | 365.709 | 256.885 | 314.133 | 402.329 | 419.542 | 454.06 | 613.446 | 483.452 | 179.485 | 137.584 | 118.077 | 108.508 | 115.218 | 115.21 | 48.7 | 43.5 | 16.1 | 14.3 | 11.8 | 6.3 | 5.2 | 3.4 | 2.1 | 2 |
Total Assets
| 7,306 | 7,529 | 6,215 | 5,375 | 4,711 | 4,339 | 4,275 | 4,632 | 5,024.47 | 5,568.851 | 1,119.812 | 967.748 | 899.006 | 878.864 | 830.479 | 850.878 | 1,034.278 | 963.142 | 912.199 | 862.222 | 701.611 | 573.088 | 479.556 | 418.896 | 394.6 | 310 | 203.6 | 163.3 | 131.1 | 95 | 76.7 | 54.8 | 48.9 | 16.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 456 | 811 | 700 | 601 | 552 | 552 | 383 | 413 | 289 | 326.524 | 34.688 | 23.045 | 33.273 | 35.304 | 28.137 | 38.152 | 42.351 | 28.98 | 24.885 | 24.13 | 16.238 | 15.447 | 14.414 | 23.838 | 23.798 | 20.6 | 17.1 | 12.2 | 11.3 | 7.2 | 5.3 | 4.9 | 2.8 | 2.3 |
Short Term Debt
| 215 | 251 | 102 | 394 | 226 | 157 | 10 | 0 | 0 | -53.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.153 | 0.42 | 0.079 | 0.226 | 0.46 | 11.7 | 0.2 | 0.1 | 0.1 | 0.1 | 4.1 | 4.1 | 0 | 0.1 |
Tax Payables
| 7 | 138 | 12 | 19 | 38 | 60 | 43 | 22 | 30.519 | 4.518 | 6.898 | 1.609 | 0 | 5.9 | 0 | 0.558 | 0.751 | 2.683 | 0.535 | 6.144 | 2.273 | 3.376 | 4.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 458 | 425 | 380 | 308 | 238 | 210 | 186 | 191 | 197.891 | 196.213 | 15.506 | 13.326 | 11.089 | 26.757 | 24.082 | 18.366 | 9.633 | 0 | 0 | 29.248 | 26.938 | 17.661 | 14.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 462 | 707 | 606 | 529 | 350 | 322 | 337 | 323 | 378.481 | 421.07 | 61.962 | 57.234 | 64.612 | 68.09 | 52.591 | 67.911 | 69.437 | 43.191 | 28.928 | 29.248 | 26.938 | 17.661 | 15.214 | 22.823 | 18.842 | 4.5 | 5.3 | 7.9 | 8 | 5.1 | 6.1 | 3 | 14.3 | 1.4 |
Total Current Liabilities
| 1,598 | 2,332 | 1,800 | 1,851 | 1,404 | 1,301 | 1,000 | 949 | 876.446 | 955.847 | 119.054 | 95.214 | 108.974 | 136.051 | 104.81 | 124.987 | 122.172 | 74.854 | 54.348 | 59.576 | 45.602 | 36.904 | 33.828 | 46.887 | 43.1 | 36.8 | 22.6 | 20.2 | 19.4 | 12.4 | 15.5 | 12 | 17.1 | 3.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,199 | 2,087 | 1,043 | 1,010 | 1,180 | 1,434 | 2,176 | 2,648 | 3,012 | 3,182.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.452 | 0.605 | 0.408 | 0.513 | 0.6 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 |
Deferred Revenue Non-Current
| 312 | 333 | 315 | 273 | 221 | 172 | 148 | 124 | 123.415 | 115.847 | 0 | 0 | 1.592 | 2.406 | 4.108 | 4.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 67 | 75 | 6 | 0 | 0 | 8 | 0 | 3 | 1.067 | 199.853 | 25.492 | 2.602 | 11.866 | 21.254 | 35.842 | 51.251 | 28.407 | 11.917 | 1.242 | 0.417 | 0.723 | 0 | 0 | 0 | 1.5 | 1.9 | 0.9 | 0 | 0 | 0 | 0 | 0.2 | 0.6 | 0 |
Other Non-Current Liabilities
| 94 | -31 | 67 | 97 | 67 | 89 | 117 | 116 | 115 | 74.434 | 16.608 | 12.93 | -0.351 | 10.375 | 9.432 | 10.25 | 9.413 | 10.607 | 6.095 | 4.458 | 2.919 | 1.424 | 0.313 | 0.208 | 0.1 | 0.4 | 0.4 | 2.5 | 3.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 |
Total Non-Current Liabilities
| 2,672 | 2,464 | 1,431 | 1,380 | 1,468 | 1,703 | 2,441 | 2,891 | 3,235.155 | 3,573.096 | 42.1 | 15.532 | 13.107 | 12.781 | 13.54 | 15.153 | 9.413 | 10.607 | 7.337 | 4.992 | 4.094 | 2.029 | 0.721 | 0.721 | 2.2 | 2.3 | 1.4 | 2.6 | 3.5 | 0.6 | 0.6 | 0.6 | 1.1 | 0.5 |
Total Liabilities
| 4,270 | 4,796 | 3,231 | 3,231 | 2,872 | 3,004 | 3,441 | 3,840 | 4,111.601 | 4,528.943 | 161.154 | 110.746 | 122.081 | 148.832 | 118.35 | 140.14 | 131.585 | 85.461 | 61.685 | 64.568 | 49.696 | 38.933 | 34.549 | 47.608 | 45.3 | 39.1 | 24 | 22.8 | 22.9 | 13 | 16.1 | 12.6 | 18.2 | 4.3 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.722 | 0.722 | 0.722 | 0.722 | 0.722 | 0.722 | 0.722 | 0.722 | 0.722 | 0.722 | 0.722 | 0.718 | 0.474 | 0.315 | 0.315 | 0.315 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,332 | 4,036 | 3,573 | 2,736 | 2,232 | 1,688 | 1,248 | 1,240 | 1,397.974 | 1,535.307 | 1,502.878 | 1,368.52 | 1,245.616 | 1,070.973 | 969.195 | 922.091 | 960.512 | 850.399 | 818.092 | 706.489 | 585.846 | 494.15 | 422.555 | 361.026 | 289.4 | 219.8 | 148.8 | 108.6 | 79.7 | 57.1 | 36.1 | 17.8 | 6.2 | 11.8 |
Accumulated Other Comprehensive Income/Loss
| -54 | -66 | -29 | -69 | -44 | -35 | -52 | -45 | -48.669 | -8.547 | -9.781 | -10.325 | -4.213 | -9.349 | -8.061 | -12.789 | 4.995 | 6.812 | 2.377 | 6.267 | 3.429 | -0.028 | -1.393 | -3.416 | -0.5 | -26.6 | -14.6 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,243 | -1,238 | -561 | -524 | -350 | -319 | -363 | -404 | -437 | -487.574 | -535.161 | -501.915 | -465.2 | -332.314 | -249.727 | -199.286 | -63.536 | 19.748 | 75.42 | 84.18 | 62.166 | 39.718 | 23.53 | 13.363 | 60.072 | 77.7 | 45.4 | 42.7 | 28.5 | 24.9 | 24.5 | 24.4 | 24.5 | 0.1 |
Total Shareholders Equity
| 3,036 | 2,733 | 2,984 | 2,144 | 1,839 | 1,335 | 834 | 792 | 912.869 | 1,039.908 | 958.658 | 857.002 | 776.925 | 730.032 | 712.129 | 710.738 | 902.693 | 877.681 | 850.514 | 797.654 | 651.915 | 534.155 | 445.007 | 371.288 | 349.3 | 270.9 | 179.6 | 140.5 | 108.2 | 82 | 60.6 | 42.2 | 30.7 | 11.9 |
Total Equity
| 3,036 | 2,733 | 2,984 | 2,144 | 1,839 | 1,335 | 834 | 792 | 912.869 | 1,039.908 | 958.658 | 857.002 | 776.925 | 730.032 | 712.129 | 710.738 | 902.693 | 877.681 | 850.514 | 797.654 | 651.915 | 534.155 | 445.007 | 371.288 | 349.3 | 270.9 | 179.6 | 140.5 | 108.2 | 82 | 60.6 | 42.2 | 30.7 | 11.9 |
Total Liabilities & Shareholders Equity
| 7,306 | 7,529 | 6,215 | 5,375 | 4,711 | 4,339 | 4,275 | 4,632 | 5,024.47 | 5,568.851 | 1,119.812 | 967.748 | 899.006 | 878.864 | 830.479 | 850.878 | 1,034.278 | 963.142 | 912.199 | 862.222 | 701.611 | 573.088 | 479.556 | 418.896 | 394.6 | 310 | 203.6 | 163.3 | 131.1 | 95 | 76.7 | 54.8 | 48.9 | 16.2 |