Zaptec AS
OSE:ZAP.OL
18.67 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 1,402.408 | 757.398 | 488.972 | 219.755 | 156.479 | 100.337 | 0 |
| Cost of Revenue
| 1,391.69 | 450.638 | 273.843 | 137.106 | 89.195 | 55.968 | 0 |
| Gross Profit
| 10.718 | 306.76 | 215.129 | 82.649 | 67.285 | 44.369 | 0 |
| Gross Profit Ratio
| 0.008 | 0.405 | 0.44 | 0.376 | 0.43 | 0.442 | 0 |
| Reseach & Development Expenses
| 8.893 | 0 | 5.32 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -12.8 | 331.853 | 190.99 | 70.607 | 47.863 | 31.074 | 0 |
| Operating Expenses
| 21.693 | 331.853 | 190.99 | 70.607 | 47.863 | 31.074 | 0 |
| Operating Income
| -10.975 | -25.093 | 23.928 | 16.466 | 16.289 | 13.295 | 0 |
| Operating Income Ratio
| -0.008 | -0.033 | 0.049 | 0.075 | 0.104 | 0.133 | 0 |
| Total Other Income Expenses Net
| 34.964 | -7.443 | 1.605 | -4.093 | -0.596 | -1.528 | 0 |
| Income Before Tax
| 23.989 | -32.536 | 25.533 | 12.373 | 15.693 | 11.767 | 0 |
| Income Before Tax Ratio
| 0.017 | -0.043 | 0.052 | 0.056 | 0.1 | 0.117 | 0 |
| Income Tax Expense
| 1.761 | 4.399 | 17.313 | -5.361 | -10.328 | -0.15 | 0 |
| Net Income
| 22.228 | -36.935 | 8.221 | 17.592 | 26.021 | 11.767 | 0 |
| Net Income Ratio
| 0.016 | -0.049 | 0.017 | 0.08 | 0.166 | 0.117 | 0 |
| EPS
| 0.26 | -0.48 | 0.11 | 0.23 | 0.35 | 0.16 | 0 |
| EPS Diluted
| 0.26 | -0.48 | 0.11 | 0.23 | 0.35 | 0.16 | 0 |
| EBITDA
| 10.05 | -3.281 | 43.88 | 21.299 | 23.449 | 17.068 | 0 |
| EBITDA Ratio
| 0.007 | -0.004 | 0.09 | 0.097 | 0.15 | 0.17 | 0 |