Yoma Strategic Holdings Ltd.
SGX:Z59.SI
0.069 (SGD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 123.788 | 123.788 | 164.551 | 164.551 | 138.811 | 138.811 | 19.502 | 27.18 | 49.123 | 51.351 | 29.981 | 32.372 | 29.877 | 31.121 | 23.832 | 31.395 | 25.487 | 16.699 | 49.299 | 16.878 | 24.923 | 28.022 | 20.723 | 9.728 | 9.942 | 11.883 | 12.627 | 14.131 | 14.55 | 33.231 | 48.224 | 10.212 | 13.289 | 31.343 | 41.226 | 57.112 | 85.518 | 105.635 | 0 | 0 | 15.957 | 12.732 | 0 | 3.207 | 1.988 | 2.053 | 2.432 | 1.813 | 2.003 | 1.673 | 0.907 | 1.786 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.237 | 54.487 | 50.852 | 49.018 | 45.968 | 44.588 | 41.158 | 35.648 | 35.676 | 35.841 | 35.671 | 35.051 | 65.197 | 54.824 | 46.68 | 40.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 123.788 | 123.788 | 164.551 | 164.551 | 138.811 | 138.811 | 19.502 | 27.18 | 49.123 | 51.351 | 84.218 | 86.859 | 80.729 | 80.139 | 69.8 | 75.983 | 66.645 | 52.346 | 84.975 | 52.719 | 60.594 | 63.073 | 85.92 | 64.552 | 56.623 | 51.908 | 12.627 | 14.131 | 14.55 | 33.231 | 48.224 | 10.212 | 13.289 | 31.343 | 41.226 | 57.112 | 85.518 | 105.635 | 0 | 0 | 15.957 | 12.732 | 0 | 3.207 | 1.988 | 2.053 | 2.432 | 1.813 | 2.003 | 1.673 | 0.907 | 1.786 |
Net Receivables
| 69.155 | 69.155 | 106.123 | 106.123 | 65.928 | 99.756 | 110.079 | 0 | 114.895 | 0 | 0 | 0 | 34.911 | 76.594 | 71.809 | 50.087 | 0 | 0 | 0 | 0 | 0 | 3.287 | 4.121 | 3.452 | 0 | 6.301 | 16.01 | 30.312 | 38.114 | 0 | 0 | 63.15 | 49.125 | 39.477 | 31.743 | 35.808 | 0 | 0 | 0 | 9.032 | 5.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.209 | 0 | 0 | 1.893 |
Inventory
| 102.626 | 102.626 | 119.468 | 119.468 | 122.017 | 122.017 | 336.586 | 332.672 | 357.712 | 347.459 | 309.563 | 301.83 | 296.162 | 271.456 | 260.48 | 309.958 | 298.889 | 276.366 | 271.621 | 205.139 | 211.801 | 159.035 | 155.987 | 153.376 | 145.624 | 145.347 | 141.972 | 129.248 | 133.198 | 24.467 | 23.1 | 23.184 | 31.841 | 28.155 | 23.507 | 19.056 | 19.691 | 18.299 | 0 | 0 | 1.296 | 1.611 | 0 | 0.448 | 1.211 | 1.318 | 0.691 | 1.009 | 0.785 | 0.629 | 1.128 | 1.045 |
Other Current Assets
| 136.651 | 136.651 | 90.823 | 90.823 | 184.897 | 90.164 | 90.032 | 248.669 | 92.35 | 202.544 | 172.208 | 143.498 | 165.163 | 64.801 | 52.537 | 60.588 | 111.063 | 95.709 | 96.266 | 69.036 | 65.274 | 77.07 | 72.785 | 61.563 | 65.777 | 72.484 | 67.329 | 72.952 | 65.939 | 125.283 | 115.452 | 28.813 | 54.485 | 40.322 | 34.484 | 10.945 | 38.887 | 22.103 | 26.493 | 0 | 12.02 | 8.561 | 5.357 | 7.797 | 5.53 | 3.049 | 4.02 | 3.404 | 1.99 | 4.592 | 3.747 | 2.097 |
Total Current Assets
| 432.22 | 432.22 | 480.965 | 480.965 | 450.748 | 450.748 | 556.199 | 553.299 | 614.08 | 601.354 | 565.989 | 532.187 | 525.568 | 493.695 | 454.697 | 495.859 | 477.491 | 424.421 | 452.862 | 326.894 | 337.67 | 302.464 | 318.942 | 282.944 | 268.024 | 276.041 | 238.492 | 246.694 | 248.865 | 182.98 | 186.775 | 125.118 | 139.856 | 139.558 | 131.073 | 122.921 | 144.096 | 146.038 | 12.043 | 9.032 | 35.223 | 22.903 | 3.062 | 11.451 | 8.728 | 6.42 | 7.143 | 6.226 | 5.986 | 6.894 | 5.782 | 6.82 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 163.12 | 163.12 | 165.915 | 165.915 | 171.09 | 171.09 | 155.191 | 159.687 | 183.4 | 126.36 | 118.347 | 114.971 | 65.066 | 54.862 | 52.348 | 52.317 | 52.032 | 53.11 | 46.829 | 47.181 | 36.478 | 31.507 | 30.393 | 26.831 | 25.355 | 20.061 | 18.339 | 13.792 | 12.052 | 7.959 | 8.231 | 5.042 | 3.677 | 3.566 | 2.838 | 2.729 | 2.021 | 1.389 | 0 | 0 | 0.427 | 0.352 | 0 | 0.401 | 0.289 | 0.167 | 4.068 | 3.868 | 3.925 | 3.669 | 2.979 | 2.819 |
Goodwill
| 24.576 | 24.576 | 38.506 | 38.506 | 38.506 | 38.506 | 8.032 | 8.032 | 0 | 0 | 0 | 0 | 8.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.336 | 7.398 | 7.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.596 | 0 | 0 | 0.549 |
Intangible Assets
| 153.067 | 153.067 | 157.446 | 157.446 | 155.048 | 155.048 | 154.795 | 156.074 | 171.234 | 173.575 | 176.617 | 178.715 | 170.75 | 177.437 | 172.689 | 173.089 | 181.511 | 178.09 | 175.681 | 173.787 | 171.886 | 160.409 | 170.525 | 173.269 | 172.909 | 161.373 | 160.647 | 170.194 | 167.863 | 112.147 | 117.263 | 126.023 | 128.231 | 127.188 | 134.086 | 138.811 | 144.6 | 181.89 | 0 | 0 | 49.253 | 58.144 | 0 | 67.859 | 68.002 | 70.073 | 69.947 | 66.221 | 65.846 | 9.925 | 65.372 | 61.748 |
Goodwill and Intangible Assets
| 177.643 | 177.643 | 195.952 | 195.952 | 193.554 | 193.554 | 162.827 | 164.106 | 171.234 | 173.575 | 176.617 | 178.715 | 178.782 | 177.437 | 172.689 | 173.089 | 181.511 | 178.09 | 175.681 | 173.787 | 171.886 | 160.409 | 170.525 | 173.269 | 172.909 | 161.373 | 160.647 | 170.194 | 167.863 | 112.147 | 117.263 | 126.023 | 128.231 | 134.524 | 141.484 | 146.138 | 144.6 | 181.89 | 0 | 0 | 49.253 | 58.144 | 0 | 67.859 | 68.002 | 70.073 | 69.947 | 66.221 | 66.443 | 9.925 | 65.372 | 62.297 |
Long Term Investments
| 49.233 | 49.233 | 0 | 56.552 | 0 | 62.689 | 0 | 0 | 0 | 0 | 46.651 | 48.435 | 51.266 | 53.672 | 53.694 | 58.931 | 52.372 | 34.435 | -2.046 | -2.286 | -1.888 | -2.174 | -32.166 | -20.075 | -14.679 | -13.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.316 | 32.673 | 0 | 0 | 35.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.208 | 0.208 | 0.208 | 0.208 | 0 | 0 | 257.466 | 276.504 | 242.556 | 237.22 | 280.131 | 254.791 | 0 | -0 | 0 | 249.549 | 193.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 335.208 | 335.208 | 368.817 | 312.265 | 393.115 | 330.426 | 350.573 | 352.309 | 397.324 | 408.875 | 316.068 | 384.282 | 381.805 | 344.256 | 333.968 | 1.412 | 0.94 | 0.895 | 0.616 | 0.531 | 0.492 | 228.915 | 261.57 | 264.975 | 0.482 | 0.69 | 192.289 | 174.711 | 177.252 | 166.655 | 164.854 | 145.081 | 111.855 | 98.923 | 90.259 | 84.686 | 81.839 | 9.369 | -31.316 | -32.673 | 32.883 | 34.623 | -35.242 | 34.28 | 32.957 | 28.755 | 27.8 | 26.848 | 26.488 | 81.888 | 22.316 | 21.749 |
Total Non-Current Assets
| 725.204 | 725.204 | 730.684 | 730.684 | 757.759 | 757.759 | 668.591 | 676.102 | 752.166 | 709.018 | 657.891 | 726.611 | 677.127 | 630.227 | 612.7 | 543.215 | 563.359 | 509.087 | 458.3 | 499.344 | 461.76 | 418.657 | 430.322 | 444.999 | 433.617 | 363.005 | 371.274 | 358.697 | 357.167 | 286.761 | 290.348 | 276.146 | 243.763 | 237.013 | 234.581 | 233.553 | 228.459 | 192.648 | 31.316 | 32.673 | 82.562 | 93.12 | 35.242 | 102.539 | 101.249 | 98.994 | 101.815 | 96.937 | 96.856 | 95.482 | 90.667 | 86.865 |
Total Assets
| 1,157.424 | 1,157.424 | 1,211.649 | 1,211.649 | 1,208.507 | 1,208.507 | 1,224.79 | 1,229.401 | 1,366.246 | 1,310.372 | 1,223.88 | 1,258.798 | 1,202.695 | 1,123.922 | 1,067.396 | 1,039.074 | 1,040.85 | 933.507 | 911.161 | 826.238 | 799.43 | 721.122 | 749.265 | 727.943 | 701.641 | 639.046 | 609.766 | 605.391 | 606.032 | 469.741 | 477.124 | 401.264 | 383.619 | 376.571 | 365.654 | 356.474 | 372.555 | 338.686 | 0 | 0 | 117.785 | 116.022 | 0 | 113.991 | 109.977 | 105.414 | 108.958 | 103.163 | 102.842 | 102.376 | 96.449 | 93.685 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8.159 | 8.159 | 235.465 | 235.465 | 7.903 | 193.32 | 92.336 | 6.519 | 102.854 | 63.983 | 75.208 | 81.452 | 26.152 | 90.194 | 99.641 | 91.179 | 57.999 | 84.376 | 103.113 | 91.523 | 32.72 | 72.4 | 81.208 | 64.528 | 24.016 | 40.54 | 42.269 | 45.48 | 11.211 | 32.854 | 32.613 | 34.842 | 8.604 | 43.289 | 36.841 | 31.509 | 5.379 | 24.283 | 18.668 | 47.941 | 0.449 | 6.602 | 3.352 | 3.182 | 2.765 | 2.319 | 3.515 | 0.58 | 2.113 | 0.73 | 0.868 | 3.251 |
Short Term Debt
| 53.691 | 53.691 | 116.421 | 116.421 | 150.786 | 126.769 | 87.821 | 116.977 | 103.226 | 62.473 | 108.657 | 111.62 | 116.156 | 100.285 | 93.853 | 91.895 | 71.211 | 49.682 | 60.835 | 64.158 | 29.229 | 42.789 | 40.83 | 39.333 | 43.363 | 35.476 | 30.935 | 14.894 | 7.266 | 7.564 | 7.846 | 8 | 0 | 0 | 0 | 0 | 11.591 | 0 | 0 | 0 | 0 | 3.537 | 3.483 | 3.41 | 3.365 | 0.843 | 1.424 | 1.804 | 1.805 | 0 | 1.967 | 2.259 |
Tax Payables
| 5.764 | 0 | 9.368 | 0 | 7.805 | 0 | 5.771 | 5.911 | 6.302 | 4.84 | 4.694 | 4.336 | 4.143 | 3.86 | 3.886 | 4.118 | 4.458 | 3.49 | 4.333 | 3.118 | 3.606 | 0.989 | 1.544 | 2.466 | 2.124 | 1.525 | 1.262 | 1.448 | 1.366 | 2.035 | 1.888 | 2.247 | 2.053 | 2.039 | 2.003 | 2 | 2.062 | 1.713 | 0 | 0 | 0.908 | 0.543 | 0 | 0.585 | 0.795 | 0.753 | 2.588 | 2.358 | 2.466 | 2.381 | 1.936 | 2.044 |
Deferred Revenue
| 0 | 32.837 | 0 | 3.01 | 0 | 5.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.135 | 0 | 0 | 3.892 | 0 |
Other Current Liabilities
| 195.101 | 200.865 | 0.553 | 9.921 | 162.032 | 8.437 | 0.581 | 61.872 | 0.48 | 7.917 | 10.093 | 0 | 49.977 | 0 | 0.053 | 0.513 | 51.789 | 0.581 | 3.255 | 0.738 | 73.755 | 0.863 | 0.954 | 1.169 | 37.863 | 1.197 | 1.228 | 1.345 | 33.416 | 0.287 | 0.315 | 0.338 | 22.991 | 0 | 0 | 0 | 22.893 | 0 | 1.648 | 1.428 | 8.681 | 0 | 0.606 | 0 | 0 | 0 | 0 | 1.909 | 0 | 4.371 | 2.079 | 0 |
Total Current Liabilities
| 262.715 | 262.715 | 361.807 | 361.807 | 328.526 | 328.526 | 186.509 | 191.279 | 212.862 | 139.213 | 198.652 | 197.408 | 196.428 | 194.339 | 197.38 | 187.704 | 185.457 | 138.128 | 171.536 | 159.537 | 139.31 | 117.042 | 124.536 | 107.496 | 107.366 | 78.737 | 75.693 | 63.168 | 53.259 | 42.74 | 42.66 | 45.429 | 33.647 | 45.328 | 38.843 | 33.508 | 41.924 | 25.996 | 0 | 0 | 10.037 | 10.682 | 0 | 7.177 | 6.925 | 3.916 | 7.527 | 6.651 | 6.384 | 7.482 | 6.851 | 7.555 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 139.734 | 139.734 | 126.199 | 126.199 | 137.629 | 137.629 | 272.23 | 316.017 | 345.671 | 316.126 | 300.801 | 299.063 | 259.004 | 215.1 | 168.6 | 162.127 | 143.349 | 113.607 | 119.804 | 119.781 | 128.522 | 100.379 | 98.673 | 67.166 | 49.475 | 45.003 | 36.946 | 20.61 | 20.785 | 16.994 | 18.135 | 19.31 | 18.138 | 11.586 | 11.557 | 11.367 | 11.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.344 | 3.533 | 3.572 | 3.63 | 3.706 | 0.906 | 1.163 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.635 | 0 | 5.686 | 0 | 5.71 | 0 | 2.606 | 2.662 | 1.408 | 1.297 | 1.352 | 1.379 | 1.407 | 0.458 | 0.486 | 0 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 73.902 | 78.537 | 49.425 | 49.425 | 39.972 | 45.682 | 39.145 | 40.702 | 38.869 | 35.648 | 34.685 | 32.214 | 43.45 | 43.512 | 42.885 | 41.306 | 42.105 | 13.693 | 13.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 218.271 | 218.271 | 175.624 | 175.624 | 183.311 | 183.311 | 313.981 | 356.719 | 384.54 | 353.071 | 336.838 | 332.656 | 303.861 | 259.069 | 211.97 | 203.433 | 185.454 | 127.3 | 133.508 | 119.781 | 128.522 | 100.379 | 98.673 | 67.166 | 49.475 | 45.003 | 36.946 | 20.61 | 20.785 | 16.994 | 18.14 | 19.31 | 18.138 | 11.586 | 11.557 | 11.367 | 11.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.344 | 3.533 | 3.572 | 3.63 | 3.706 | 0.906 | 1.163 |
Total Liabilities
| 480.986 | 480.986 | 537.431 | 537.431 | 511.837 | 511.837 | 500.49 | 547.998 | 597.402 | 492.284 | 535.49 | 530.064 | 500.289 | 453.409 | 409.351 | 391.137 | 370.911 | 265.429 | 305.044 | 279.318 | 267.832 | 217.421 | 223.209 | 174.662 | 156.842 | 123.74 | 112.639 | 83.778 | 74.044 | 59.733 | 60.8 | 64.738 | 51.785 | 56.914 | 50.4 | 44.875 | 53.515 | 25.996 | 0 | 0 | 10.037 | 10.682 | 0 | 7.177 | 6.925 | 7.26 | 11.059 | 10.224 | 10.014 | 11.188 | 7.757 | 8.718 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 190.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 625.699 | 625.699 | 625.492 | 625.492 | 625.181 | 625.181 | 624.89 | 624.89 | 624.89 | 623.309 | 514.736 | 513.716 | 513.716 | 493.535 | 493.322 | 491.835 | 513.483 | 503.083 | 435.699 | 428.809 | 423.322 | 408.419 | 433.238 | 438.478 | 436.497 | 416.938 | 413.198 | 436.057 | 426.92 | 319.454 | 329.74 | 261.776 | 259.731 | 258.088 | 260.248 | 257.785 | 263.534 | 267.433 | 0 | 0 | 96.01 | 93.146 | 0 | 97.955 | 95.705 | 93.746 | 91.682 | 86.108 | 86.293 | 85.961 | 80.532 | 76.606 |
Retained Earnings
| -67.122 | -67.122 | -88.188 | -88.188 | -85.389 | -85.389 | -45.098 | -29.999 | -30.139 | 34.815 | 51.158 | 95.333 | 90.726 | 66.701 | 70.266 | 54.039 | 107.854 | 103.074 | 89.198 | 88.549 | 85.4 | 65.275 | 68.541 | 77.61 | 75.977 | 65.619 | 47.355 | 49.96 | 47.3 | 43.137 | 38.864 | 30.954 | 29.569 | 23.908 | 20.055 | 21.321 | 21.459 | 11.541 | 0 | 0 | 9.695 | 9.819 | 0 | 8.064 | 6.969 | 3.854 | 4.126 | 4.229 | 4.291 | 3.119 | 3.623 | 3.601 |
Accumulated Other Comprehensive Income/Loss
| 0 | -190.109 | 0 | -113.265 | 0 | -93.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.769 | 2.892 | 0 | 0 | 2.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -380.218 | -0 | -113.265 | -0 | -93.362 | -0 | -51.458 | -107.639 | -30.412 | -34.029 | -60.27 | -52.776 | -49.113 | -33.015 | -34.714 | -18.701 | -1.128 | -45.818 | -40.043 | -33.396 | -33.389 | -15.948 | -22.957 | -13.357 | -17.231 | -15.725 | -10.533 | -14.41 | 6.641 | 6.725 | 5.832 | 5.611 | 5.618 | 5.747 | 4.568 | 4.44 | 2.914 | 2.002 | 2.769 | 2.892 | 2.189 | 2.669 | -99.478 | 1.067 | 0.601 | 0.666 | 0.032 | 0.645 | 0.099 | 0.103 | 0.108 | 0.505 |
Total Shareholders Equity
| 368.468 | 368.468 | 424.039 | 424.039 | 446.43 | 446.43 | 528.334 | 487.252 | 564.339 | 624.095 | 505.624 | 556.273 | 554.916 | 527.221 | 528.874 | 527.172 | 545.197 | 560.339 | 484.853 | 483.962 | 475.333 | 457.746 | 478.821 | 502.732 | 495.243 | 466.832 | 450.02 | 471.607 | 480.861 | 369.316 | 374.435 | 298.341 | 294.918 | 287.743 | 284.871 | 283.547 | 287.907 | 280.977 | 2.769 | 2.892 | 107.894 | 105.634 | 2.35 | 107.087 | 103.276 | 98.266 | 95.84 | 90.982 | 90.684 | 89.183 | 84.263 | 80.713 |
Total Equity
| 676.438 | 676.438 | 674.218 | 674.218 | 696.67 | 696.67 | 724.3 | 681.403 | 768.844 | 818.088 | 688.39 | 728.734 | 702.406 | 670.514 | 658.045 | 647.937 | 669.939 | 668.079 | 606.117 | 546.92 | 531.598 | 503.701 | 526.056 | 553.281 | 544.799 | 515.306 | 497.127 | 521.613 | 531.988 | 410.008 | 416.324 | 336.526 | 331.834 | 319.657 | 315.254 | 311.599 | 319.04 | 312.69 | 2.769 | 2.892 | 107.748 | 105.341 | 2.35 | 106.813 | 103.052 | 98.154 | 97.899 | 92.939 | 92.829 | 91.188 | 88.692 | 84.967 |
Total Liabilities & Shareholders Equity
| 1,157.424 | 1,157.424 | 1,211.649 | 1,211.649 | 1,208.507 | 1,208.507 | 1,224.79 | 1,229.401 | 1,366.246 | 1,310.372 | 1,223.88 | 1,258.798 | 1,202.695 | 1,123.922 | 1,067.396 | 1,039.074 | 1,040.85 | 933.507 | 911.161 | 826.238 | 799.43 | 721.122 | 749.265 | 727.943 | 701.641 | 639.046 | 609.766 | 605.391 | 606.032 | 469.741 | 477.124 | 401.264 | 383.619 | 376.571 | 365.654 | 356.474 | 372.555 | 338.686 | 0 | 0 | 117.785 | 116.022 | 0 | 113.991 | 109.977 | 105.414 | 108.958 | 103.163 | 102.842 | 102.376 | 96.449 | 93.685 |