Yanlord Land Group Limited
SGX:Z25.SI
0.74 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 13,007.349 | 20,696.044 | 21,551.718 | 17,199.902 | 13,817.589 | 10,317.374 | 17,798.313 | 17,583.383 | 17,516.991 | 6,590.084 | 7,082.045 | 3,540.577 | 4,273.644 | 5,814.453 | 6,593.13 | 1,783.252 | 3,586.685 | 3,178.408 | 598.845 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,970.27 | 19.51 | 13.61 | 11.056 | 11.311 | 4.712 | 9.286 | 9.799 | 5.225 | 16.882 | 29.849 | 30.698 |
Cash and Short Term Investments
| 13,007.349 | 20,696.044 | 21,551.718 | 17,199.902 | 13,817.589 | 10,317.374 | 17,798.313 | 17,583.383 | 17,536.501 | 6,603.694 | 7,093.101 | 3,551.888 | 4,278.356 | 5,823.739 | 6,602.93 | 1,788.477 | 3,603.567 | 3,208.257 | 629.543 |
Net Receivables
| 2,752.175 | 0 | 0 | 0 | 0 | 0 | 0 | 9,514.302 | 3,953.788 | 1,460.853 | 0 | 368.555 | 0 | 0 | 0 | 8,525.749 | 689.602 | 314.428 | 214.957 |
Inventory
| 58,951.921 | 83,442.935 | 41,157.196 | 44,792.467 | 33,191.837 | 27,199.475 | 34,167.745 | 42,992.136 | 38,615.242 | 37,382.654 | 33,006.135 | 24,932.513 | 12.827 | 2.892 | 2.541 | 2.264 | 16.567 | 2.569 | 2.238 |
Other Current Assets
| 23,245.649 | 0 | 0 | 0 | 0 | 17,083.481 | 11,251.899 | 520.68 | 51.367 | 29.842 | 857.639 | 332.204 | 19,522.875 | 16,658.447 | 12,796.962 | 437.388 | 6,018.168 | 5,444.399 | 5,065.334 |
Total Current Assets
| 97,957.094 | 134,386.321 | 90,960.194 | 86,267.647 | 69,534.916 | 54,600.33 | 63,217.957 | 70,610.501 | 60,156.898 | 45,477.043 | 40,956.875 | 29,185.16 | 23,814.058 | 22,485.078 | 19,402.433 | 10,753.878 | 10,327.903 | 8,969.653 | 5,912.072 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3,611.526 | 3,661.717 | 3,826.749 | 4,072.05 | 4,283.09 | 3,177.663 | 2,842.863 | 1,819.467 | 1,549.547 | 1,065.073 | 757.334 | 594.202 | 768.468 | 273.828 | 170.029 | 185.463 | 1,262.786 | 673.03 | 119.125 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.092 | 2.092 | 0.812 | 0.812 | 0.812 | 0 | 0.812 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.607 | 0.607 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.092 | 2.092 | 0.812 | 0.812 | 0.812 | 2.092 | 0.812 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.613 | 0.607 | 0.607 | 16.882 | 32.347 | 30.698 |
Long Term Investments
| 8,945.764 | 0 | 0 | 0 | 0 | 0 | 0 | 17,780.832 | 1,074.034 | 680.403 | 589.43 | 324.412 | 386.349 | 234.709 | 177.54 | 44.346 | 249.24 | 19.421 | 19.133 |
Tax Assets
| 965.436 | 816.888 | 577.93 | 640.577 | 596.801 | 472.281 | 445.184 | 444.061 | 501.444 | 370.34 | 219.707 | 128.967 | 138.114 | 137.652 | 83.827 | 26.753 | 34.794 | 31.324 | 215.452 |
Other Non-Current Assets
| 43,252.484 | 50,198.822 | 59,082.751 | 55,578.739 | 55,479.69 | 48,428.413 | 39,694.542 | 2,792.938 | 16,614.88 | 19,733.173 | 18,915.046 | 24,065.762 | 26,812.305 | 21,681.415 | 12,749.35 | 11,860.593 | 7,331.365 | 1,212.593 | 1,699.249 |
Total Non-Current Assets
| 56,777.302 | 54,679.519 | 63,488.242 | 60,292.178 | 60,360.393 | 52,080.449 | 42,983.401 | 22,837.911 | 19,740.518 | 21,849.602 | 20,482.13 | 25,113.956 | 28,105.849 | 22,328.217 | 13,181.354 | 12,117.763 | 8,895.067 | 1,968.715 | 2,083.657 |
Total Assets
| 154,734.396 | 189,065.84 | 154,448.436 | 146,559.825 | 129,895.309 | 106,680.779 | 106,201.358 | 93,448.412 | 79,897.416 | 67,326.645 | 61,439.005 | 54,299.116 | 51,919.907 | 44,813.295 | 32,583.786 | 22,871.64 | 19,222.97 | 10,938.368 | 7,995.729 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 13,481.065 | 12,318.727 | 10,651.9 | 10,464.094 | 8,547.545 | 8,246.981 | 7,307.244 | 7,926.994 | 7,747.525 | 5,496.168 | 5,077.788 | 3,694.139 | 3,301.308 | 3,092.504 | 1,771.099 | 1,592.322 | 1,582.814 | 827.54 | 697.57 |
Short Term Debt
| 9,238.728 | 14,188.165 | 9,261.013 | 8,280.862 | 14,511.817 | 8,293.294 | 2,557.063 | 10,227.485 | 5,838.431 | 2,081.398 | 3,588.652 | 2,549.816 | 4,738.081 | 1,942.853 | 1,217.922 | 1,648.457 | 747.136 | 397.398 | 883.368 |
Tax Payables
| 6,376.285 | 5,604.501 | 7,629.844 | 6,324.696 | 5,904.278 | 5,571.47 | 4,993.172 | 3,764.668 | 3,199.123 | 2,981.576 | 2,890.268 | 2,913.724 | 2,834.266 | 2,603.517 | 2,223.625 | 1,411.406 | 840.306 | 49.347 | 131.039 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,473.505 | 0 | 0 | 0 |
Other Current Liabilities
| 58,378.757 | 83,029.03 | 51,309.585 | 46,701.684 | 30,099.952 | 19,850.807 | 27,712.668 | 28,843.463 | 21,394.712 | 10,982.972 | 9,809.638 | 9,467.03 | 6,975.543 | 8,820.971 | 7,652.329 | 74.232 | 2,471.032 | 1,973.034 | 2,636.599 |
Total Current Liabilities
| 81,098.55 | 109,535.922 | 71,222.498 | 65,446.64 | 53,159.314 | 36,391.082 | 37,576.975 | 46,997.942 | 34,980.668 | 18,560.538 | 18,476.078 | 15,710.985 | 15,014.932 | 13,856.328 | 10,641.35 | 5,788.516 | 4,800.981 | 3,197.972 | 4,217.538 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 20,810.669 | 28,817.822 | 33,648.932 | 34,726.912 | 31,490.959 | 33,438.406 | 30,575.959 | 12,438.479 | 12,423.257 | 17,724.763 | 13,720.903 | 10,528.627 | 11,689.378 | 10,329.093 | 5,693.511 | 5,471.751 | 4,191.855 | 1,777.295 | 663.168 |
Deferred Revenue Non-Current
| 10.983 | 21.327 | 100.604 | 382.106 | 478.858 | 335.702 | 138.083 | 3,472.39 | -796.338 | -11,795.3 | -6,418.11 | -5,444.92 | 0 | -6,091.226 | -3,282.031 | -2,452.323 | -2,309.497 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,040.01 | 4,440.393 | 4,620.894 | 4,544.458 | 4,212.852 | 2,831.594 | 2,607.761 | 2,243.61 | 1,959.037 | 1,648.103 | 1,363.647 | 1,160.248 | 968.712 | 797.49 | 577.542 | 221.352 | 121.549 | 88.571 | 0 |
Other Non-Current Liabilities
| 5,035.06 | 899.37 | 999.888 | 842.144 | 646.072 | 805.377 | 2,599.769 | -1,713.565 | 796.338 | 11,815.3 | 6,438.11 | 5,660.92 | 216 | 6,091.226 | 3,479.243 | 2,782.471 | 2,309.497 | 467.199 | 0 |
Total Non-Current Liabilities
| 29,896.722 | 34,178.912 | 39,370.318 | 40,495.62 | 36,828.741 | 37,411.079 | 35,921.572 | 16,440.914 | 14,382.294 | 19,392.866 | 15,104.55 | 11,904.875 | 12,874.09 | 11,126.583 | 6,468.265 | 6,023.251 | 4,313.403 | 2,333.064 | 663.168 |
Total Liabilities
| 110,995.272 | 143,714.834 | 110,592.816 | 105,942.26 | 89,988.055 | 73,802.161 | 73,498.547 | 63,438.856 | 49,362.962 | 37,953.404 | 33,580.628 | 27,615.86 | 27,889.022 | 24,982.911 | 17,109.615 | 11,811.767 | 9,114.385 | 5,531.037 | 4,880.706 |
Equity: | |||||||||||||||||||
Preferred Stock
| 3,596.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,261.726 | 7,231.236 | 7,066.906 | 5,819.345 | 6,193.181 | 0 | 0 |
Retained Earnings
| 26,628.612 | 27,844.945 | 0 | 0 | 0 | 0 | 19,411.72 | 16,711.769 | 14,315.22 | 13,103.297 | 11,799.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3,596.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 433.62 | -138.827 | 27,013.954 | 23,942.42 | 20,985.064 | 17,768.378 | -3,942.922 | -2,926.701 | -1,241.877 | -1,190.252 | -1,131.362 | 9,068.027 | 7,553.064 | 5,856.059 | 4,471.566 | 3,052.398 | 1,605.909 | 0 | 0 |
Total Shareholders Equity
| 34,323.958 | 34,967.844 | 34,275.68 | 31,204.146 | 28,246.79 | 25,030.104 | 22,730.524 | 21,046.794 | 20,335.069 | 19,174.771 | 17,929.579 | 16,329.753 | 14,814.79 | 13,087.295 | 11,538.472 | 8,871.744 | 7,799.089 | 4,628.151 | 2,589.225 |
Total Equity
| 43,739.124 | 45,351.006 | 43,855.62 | 40,617.565 | 39,907.254 | 32,878.618 | 32,702.811 | 30,009.556 | 30,534.454 | 29,373.241 | 27,858.377 | 26,683.256 | 24,030.885 | 19,830.384 | 15,474.172 | 11,059.874 | 10,108.586 | 5,407.331 | 3,115.023 |
Total Liabilities & Shareholders Equity
| 154,734.396 | 189,065.84 | 154,448.436 | 146,559.825 | 129,895.309 | 106,680.779 | 106,201.358 | 93,448.412 | 79,897.416 | 67,326.645 | 61,439.005 | 54,299.116 | 51,919.907 | 44,813.295 | 32,583.786 | 22,871.64 | 19,222.97 | 10,938.368 | 7,995.729 |