Yum China Holdings, Inc.
NYSE:YUMC
49.31 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,071 | 2,679 | 2,958 | 2,493 | 2,914 | 2,654 | 2,917 | 2,088 | 2,685 | 2,128 | 2,668 | 2,291 | 2,554 | 2,451 | 2,557 | 2,259 | 2,348 | 1,902 | 1,754 | 2,029 | 2,319 | 2,124 | 2,304 | 1,914 | 2,212 | 2,068 | 2,221 | 1,247 | 2,130 | 1,926 | 1,978 | 1,883 | 1,588 | 1,303 | 2,048 | 1,969 | 1,636 | 1,256 |
Cost of Revenue
| 813.2 | 2,238 | 2,415 | 2,184 | 2,393 | 2,206 | 2,310 | 1,844 | 2,166 | 1,850 | 2,282 | 2,085 | 2,225 | 2,065 | 2,082 | 1,898 | 1,905 | 1,637 | 1,556 | 1,761 | 1,911 | 1,813 | 1,890 | 1,679 | 1,829 | 1,757 | 1,835 | 1,052 | 1,755 | 1,549 | 1,744 | 1,512 | 1,379 | 1,046 | 1,869 | 1,637 | 1,439 | 1,056 |
Gross Profit
| 2,257.8 | 441 | 543 | 309 | 521 | 448 | 607 | 244 | 519 | 278 | 386 | 206 | 329 | 386 | 475 | 361 | 443 | 265 | 198 | 268 | 408 | 311 | 414 | 235 | 383 | 311 | 386 | 195 | 375 | 377 | 234 | 371 | 209 | 257 | 179 | 332 | 197 | 200 |
Gross Profit Ratio
| 0.735 | 0.165 | 0.184 | 0.124 | 0.179 | 0.169 | 0.208 | 0.117 | 0.193 | 0.131 | 0.145 | 0.09 | 0.129 | 0.157 | 0.186 | 0.16 | 0.189 | 0.139 | 0.113 | 0.132 | 0.176 | 0.146 | 0.18 | 0.123 | 0.173 | 0.15 | 0.174 | 0.156 | 0.176 | 0.196 | 0.118 | 0.197 | 0.132 | 0.197 | 0.087 | 0.169 | 0.12 | 0.159 |
Reseach & Development Expenses
| 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 139 | 133 | 140 | 153 | 169 | 153 | 163 | 145 | 157 | 141 | 151 | 156 | 142 | 136 | 130 | 140 | 127 | 113 | 99 | 147 | 117 | 109 | 114 | 122 | 119 | 101 | 114 | 148 | 123 | 98 | 153 | 101 | 104 | 66 | 137 | 90 | 100 | 68 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 399 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 139 | 133 | 140 | 153 | 169 | 153 | 163 | 145 | 157 | 141 | 151 | 156 | 142 | 136 | 130 | 140 | 127 | 113 | 99 | 147 | 117 | 109 | 114 | 122 | 119 | 101 | 114 | 148 | 123 | 98 | 153 | 101 | 104 | 66 | 137 | 90 | 100 | 68 |
Other Expenses
| 1,747.8 | -13 | 1 | -12 | 1,661 | 1,545 | -1 | -21 | -24 | -24 | -25 | 628 | 10 | 10 | 6 | 3 | 256 | -3 | 16 | 12 | 17 | 12 | 19 | 9 | 10 | 7 | 127 | 8 | 979 | 597 | 12 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,886.8 | 133 | 140 | 165 | 169 | 153 | 163 | 145 | 157 | 141 | 151 | 156 | 142 | 126 | 130 | 159 | 149 | 129 | 112 | 164 | 126 | 115 | 119 | 134 | 125 | 108 | 118 | 129 | 131 | 101 | 146 | 97 | 103 | 48 | 174 | 87 | 111 | 58 |
Operating Income
| 371 | 308 | 403 | 144 | 352 | 295 | 444 | 99 | 362 | 137 | 235 | 50 | 187 | 260 | 345 | 180 | 556 | 128 | 97 | 94 | 300 | 204 | 303 | 84 | 269 | 193 | 395 | 54 | 264 | 296 | 58 | 286 | 87 | 194 | 47 | 255 | 99 | 134 |
Operating Income Ratio
| 0.121 | 0.115 | 0.136 | 0.058 | 0.121 | 0.111 | 0.152 | 0.047 | 0.135 | 0.064 | 0.088 | 0.022 | 0.073 | 0.106 | 0.135 | 0.08 | 0.237 | 0.067 | 0.055 | 0.046 | 0.129 | 0.096 | 0.132 | 0.044 | 0.122 | 0.093 | 0.178 | 0.043 | 0.124 | 0.154 | 0.029 | 0.152 | 0.055 | 0.149 | 0.023 | 0.13 | 0.061 | 0.107 |
Total Other Income Expenses Net
| 65 | -3 | 17 | -6 | 13 | -9 | -7 | -19 | -36 | -22 | -69 | 585 | -32 | -13 | -15 | 7 | 300 | 37 | 3 | 14 | 30 | 25 | 18 | -44 | 11 | -10 | 127 | -12 | 20 | 20 | -9 | 12 | -19 | 17 | -38 | 10 | -11 | 8 |
Income Before Tax
| 436 | 305 | 420 | 138 | 365 | 286 | 437 | 80 | 326 | 115 | 166 | 635 | 155 | 247 | 345 | 224 | 605 | 181 | 98 | 128 | 322 | 231 | 322 | 65 | 279 | 203 | 403 | 63 | 272 | 300 | 83 | 289 | 89 | 211 | 9 | 257 | 88 | 142 |
Income Before Tax Ratio
| 0.142 | 0.114 | 0.142 | 0.055 | 0.125 | 0.108 | 0.15 | 0.038 | 0.121 | 0.054 | 0.062 | 0.277 | 0.061 | 0.101 | 0.135 | 0.099 | 0.258 | 0.095 | 0.056 | 0.063 | 0.139 | 0.109 | 0.14 | 0.034 | 0.126 | 0.098 | 0.181 | 0.051 | 0.128 | 0.156 | 0.042 | 0.153 | 0.056 | 0.162 | 0.004 | 0.131 | 0.054 | 0.113 |
Income Tax Expense
| -119 | 77 | 113 | 33 | 100 | 72 | 124 | 24 | 97 | 32 | 56 | 159 | 44 | 64 | 102 | 63 | 155 | 45 | 32 | 34 | 87 | 46 | 93 | -13 | 67 | 53 | 107 | 161 | 87 | 90 | -7 | 87 | 16 | 62 | 38 | 65 | 23 | 42 |
Net Income
| 297 | 212 | 287 | 97 | 244 | 197 | 289 | 53 | 206 | 83 | 100 | 475 | 104 | 181 | 230 | 151 | 439 | 132 | 62 | 90 | 223 | 178 | 222 | 74 | 203 | 143 | 288 | -102 | 176 | 204 | 88 | 192 | 77 | 145 | -29 | 187 | 64 | 101 |
Net Income Ratio
| 0.097 | 0.079 | 0.097 | 0.039 | 0.084 | 0.074 | 0.099 | 0.025 | 0.077 | 0.039 | 0.037 | 0.207 | 0.041 | 0.074 | 0.09 | 0.067 | 0.187 | 0.069 | 0.035 | 0.044 | 0.096 | 0.084 | 0.096 | 0.039 | 0.092 | 0.069 | 0.13 | -0.082 | 0.083 | 0.106 | 0.044 | 0.102 | 0.048 | 0.111 | -0.014 | 0.095 | 0.039 | 0.08 |
EPS
| 0.77 | 0.55 | 0.72 | 0.24 | 0.59 | 0.47 | 0.69 | 0.13 | 0.49 | 0.2 | 0.23 | 1.11 | 0.25 | 0.43 | 0.55 | 0.36 | 1.13 | 0.35 | 0.16 | 0.24 | 0.59 | 0.47 | 0.59 | 0.19 | 0.53 | 0.37 | 0.75 | -0.26 | 0.46 | 0.53 | 0.23 | 0.49 | 0.2 | 0.4 | -0.08 | 0.48 | 0 | 0 |
EPS Diluted
| 0.77 | 0.54 | 0.71 | 0.23 | 0.58 | 0.47 | 0.68 | 0.13 | 0.49 | 0.2 | 0.23 | 1.1 | 0.24 | 0.42 | 0.53 | 0.35 | 1.1 | 0.34 | 0.16 | 0.23 | 0.58 | 0.46 | 0.57 | 0.19 | 0.51 | 0.36 | 0.72 | -0.26 | 0.44 | 0.52 | 0.23 | 0.49 | 0.2 | 0.4 | -0.08 | 0.48 | 0 | 0 |
EBITDA
| 371 | 426 | 520 | 258 | 562 | 507 | 662 | 330 | 615 | 400 | 519 | 294 | 421 | 487 | 574 | 329 | 124 | 218 | 212 | 297 | 376 | 291 | 411 | 260 | 372 | 342 | 282 | 197 | 348 | 373 | 109 | 279 | 135 | 262 | 153.25 | 250 | 208 | 204 |
EBITDA Ratio
| 0.121 | 0.159 | 0.176 | 0.103 | 0.193 | 0.191 | 0.227 | 0.158 | 0.229 | 0.188 | 0.195 | 0.128 | 0.165 | 0.199 | 0.224 | 0.146 | 0.053 | 0.115 | 0.121 | 0.146 | 0.162 | 0.137 | 0.178 | 0.136 | 0.168 | 0.165 | 0.127 | 0.158 | 0.163 | 0.194 | 0.055 | 0.148 | 0.085 | 0.201 | 0.075 | 0.127 | 0.127 | 0.162 |