Yum China Holdings, Inc.
NYSE:YUMC
48.3 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,193 | 1,043 | 883 | 1,128 | 1,131 | 1,189 | 1,111 | 1,130 | 1,211 | 1,147 | 1,047 | 1,136 | 1,278 | 1,209 | 1,084 | 1,158 | 1,782 | 674 | 1,048 | 1,046 | 1,355 | 1,296 | 1,247 | 1,266 | 1,334 | 1,261 | 1,318 | 1,059 | 1,477 | 892 | 1,074 | 885 | 750 | 968 | 672 | 425 |
Short Term Investments
| 1,338 | 1,434 | 1,512 | 1,472 | 2,001 | 1,762 | 1,870 | 2,022 | 2,826 | 2,506 | 2,622 | 2,860 | 3,099 | 3,139 | 3,026 | 3,105 | 2,424 | 1,034 | 490 | 611 | 364 | 284 | 284 | 122 | 198 | 278 | 276 | 205 | 91 | 310 | 180 | 79 | 0 | 53 | 0 | 0 |
Cash and Short Term Investments
| 2,531 | 2,477 | 2,395 | 2,600 | 3,132 | 2,951 | 2,981 | 3,152 | 4,037 | 3,653 | 3,669 | 3,996 | 4,377 | 4,348 | 4,110 | 4,263 | 4,206 | 1,708 | 1,538 | 1,657 | 1,719 | 1,580 | 1,531 | 1,388 | 1,532 | 1,539 | 1,594 | 1,264 | 1,568 | 1,202 | 1,254 | 964 | 750 | 1,021 | 672 | 425 |
Net Receivables
| 79 | 317 | 74 | 283 | 62 | 59 | 59 | 211 | 66 | 79 | 70 | 112 | 97 | 181 | 102 | 156 | 153 | 160 | 98 | 135 | 143 | 173 | 176 | 149 | 121 | 146 | 143 | 140 | 81 | 74 | 68 | 74 | 110 | 117 | 117 | 76 |
Inventory
| 359 | 362 | 345 | 424 | 419 | 396 | 378 | 417 | 321 | 353 | 345 | 432 | 390 | 380 | 345 | 398 | 346 | 346 | 317 | 380 | 317 | 309 | 280 | 307 | 270 | 276 | 261 | 297 | 246 | 266 | 231 | 268 | 218 | 216 | 170 | 189 |
Other Current Assets
| 348 | 125 | 341 | 124 | 310 | 281 | 296 | 160 | 286 | 491 | 182 | 176 | 218 | 131 | 199 | 119 | 94 | 88 | 91 | 87 | 76 | 74 | 80 | 66 | 82 | 89 | 79 | 60 | 117 | 112 | 129 | 120 | 42 | 42 | 96 | 109 |
Total Current Assets
| 3,317 | 3,281 | 3,155 | 3,431 | 3,923 | 3,687 | 3,714 | 3,940 | 4,710 | 4,576 | 4,266 | 4,716 | 5,082 | 5,040 | 4,756 | 4,936 | 4,800 | 2,303 | 2,045 | 2,259 | 2,256 | 2,137 | 2,067 | 1,952 | 2,046 | 2,093 | 2,121 | 1,802 | 2,054 | 1,692 | 1,722 | 1,426 | 1,158 | 1,452 | 1,120 | 799 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,646 | 4,495 | 4,459 | 4,527 | 4,200 | 4,115 | 4,286 | 4,337 | 4,119 | 4,371 | 4,777 | 4,863 | 4,197 | 4,027 | 3,889 | 3,929 | 3,676 | 3,390 | 3,399 | 3,579 | 3,399 | 3,525 | 3,636 | 1,615 | 1,605 | 1,657 | 1,755 | 1,691 | 1,652 | 1,617 | 1,627 | 1,647 | 1,707 | 1,742 | 1,787 | 1,841 |
Goodwill
| 1,955 | 1,888 | 1,900 | 1,932 | 1,879 | 1,891 | 1,995 | 1,988 | 1,927 | 2,047 | 2,163 | 2,142 | 858 | 841 | 829 | 832 | 800 | 309 | 250 | 254 | 256 | 266 | 273 | 266 | 266 | 276 | 291 | 108 | 107 | 103 | 80 | 79 | 82 | 83 | 84 | 85 |
Intangible Assets
| 150 | 256 | 259 | 265 | 260 | 263 | 279 | 282 | 296 | 342 | 388 | 410 | 356 | 367 | 1,063 | 386 | 382 | 312 | 218 | 227 | 227 | 242 | 252 | 254 | 133 | 145 | 161 | 232 | 104 | 105 | 87 | 88 | 96 | 101 | 103 | 107 |
Goodwill and Intangible Assets
| 2,105 | 2,144 | 2,159 | 2,197 | 2,139 | 2,154 | 2,274 | 2,270 | 2,223 | 2,389 | 2,551 | 2,552 | 1,214 | 1,208 | 1,892 | 1,218 | 1,182 | 621 | 468 | 481 | 483 | 508 | 525 | 520 | 399 | 421 | 452 | 340 | 211 | 208 | 167 | 167 | 178 | 184 | 187 | 192 |
Long Term Investments
| 388 | 1,394 | 335 | 1,597 | 319 | 323 | 346 | 1,041 | 256 | 287 | 305 | 504 | 309 | 561 | 48 | 306 | 261 | 218 | 209 | 199 | 160 | 132 | 101 | 128 | 68 | 53 | 44 | 95 | 74 | 51 | 37 | 71 | 64 | 46 | 36 | 61 |
Tax Assets
| 145 | 132 | 129 | 129 | 106 | 72 | 93 | 113 | 89 | 103 | 96 | 106 | 68 | 73 | 83 | 98 | 102 | 99 | 92 | 95 | 89 | 99 | 104 | 89 | 75 | 85 | 110 | 105 | 168 | 166 | 163 | 162 | 139 | 142 | 132 | 0 |
Other Non-Current Assets
| 1,200 | 122 | 1,058 | 150 | 1,383 | 1,324 | 1,250 | 125 | 299 | 328 | 644 | 482 | 636 | 395 | 169 | 388 | 365 | 332 | 364 | 337 | 323 | 324 | 329 | 306 | 498 | 421 | 412 | 254 | 301 | 287 | 261 | 254 | 217 | 187 | 187 | 308 |
Total Non-Current Assets
| 8,484 | 8,287 | 8,140 | 8,600 | 8,147 | 7,988 | 8,249 | 7,886 | 6,986 | 7,478 | 8,373 | 8,507 | 6,424 | 6,264 | 6,081 | 5,939 | 5,586 | 4,660 | 4,532 | 4,691 | 4,454 | 4,588 | 4,695 | 2,658 | 2,645 | 2,637 | 2,773 | 2,485 | 2,406 | 2,329 | 2,255 | 2,301 | 2,305 | 2,301 | 2,329 | 2,402 |
Total Assets
| 11,801 | 11,568 | 11,295 | 12,031 | 12,070 | 11,675 | 11,963 | 11,826 | 11,696 | 12,054 | 12,639 | 13,223 | 11,506 | 11,304 | 10,837 | 10,875 | 10,386 | 6,963 | 6,577 | 6,950 | 6,710 | 6,725 | 6,762 | 4,610 | 4,691 | 4,730 | 4,894 | 4,287 | 4,460 | 4,021 | 3,977 | 3,727 | 3,463 | 3,753 | 3,449 | 3,201 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 2,103 | 819 | 1,936 | 786 | 2,129 | 2,064 | 1,957 | 2,098 | 1,992 | 2,099 | 2,008 | 830 | 2,126 | 712 | 1,800 | 708 | 634 | 566 | 466 | 623 | 563 | 588 | 556 | 619 | 551 | 584 | 529 | 420 | 575 | 492 | 509 | 971 | 521 | 495 | 515 | 454 |
Short Term Debt
| 315 | 839 | 165 | 594 | 210 | 404 | 437 | 450 | 441 | 473 | 497 | 508 | 455 | 445 | 440 | 448 | 435 | 401 | 403 | 382 | 360 | 369 | 364 | 423 | 452 | 464 | 540 | 428 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 |
Tax Payables
| 160 | 113 | 162 | 90 | 133 | 88 | 143 | 68 | 112 | 54 | 77 | 51 | 68 | 74 | 122 | 72 | 114 | 63 | 49 | 45 | 82 | 57 | 80 | 54 | 76 | 84 | 123 | 39 | 109 | 50 | 108 | 33 | 73 | 65 | 133 | 0 |
Deferred Revenue
| -1,943 | 217 | 189 | 196 | 186 | 179 | 203 | 182 | 152 | 174 | 174 | 182 | 166 | 172 | 172 | 175 | 147 | 155 | 133 | 135 | 110 | 109 | 109 | 96 | 74 | 80 | 79 | 72 | 0 | 0 | 0 | -104 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 160 | 803 | -27 | 846 | -53 | -495 | -497 | -564 | -481 | -593 | -594 | 863 | -553 | 787 | -490 | 736 | 791 | 601 | 481 | 596 | 615 | 560 | 558 | 115 | 115 | 78 | 72 | 104 | 637 | 510 | 559 | 33 | 571 | 473 | 554 | 494 |
Total Current Liabilities
| 2,578 | 2,678 | 2,263 | 2,422 | 2,472 | 2,152 | 2,100 | 2,166 | 2,104 | 2,153 | 2,085 | 2,383 | 2,194 | 2,116 | 1,922 | 2,067 | 2,007 | 1,723 | 1,483 | 1,736 | 1,648 | 1,626 | 1,587 | 1,253 | 1,192 | 1,206 | 1,220 | 1,024 | 1,212 | 1,002 | 1,068 | 1,004 | 1,092 | 968 | 1,069 | 948 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,931 | 1,873 | 1,891 | 1,943 | 1,828 | 1,814 | 1,905 | 1,948 | 1,898 | 2,039 | 2,255 | 2,326 | 2,048 | 1,969 | 1,910 | 1,943 | 1,822 | 1,701 | 1,729 | 1,829 | 1,752 | 1,819 | 1,892 | 25 | 26 | 27 | 29 | 28 | 28 | 27 | 28 | 28 | 29 | 31 | 32 | 34 |
Deferred Revenue Non-Current
| -406 | 33 | 32 | 32 | 28 | 27 | 28 | 28 | 24 | 25 | 27 | 26 | 37 | 34 | 32 | 31 | 30 | 33 | 32 | 33 | 30 | 30 | 32 | 31 | 31 | 30 | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 406 | 386 | 387 | 390 | 364 | 350 | 378 | 390 | 370 | 400 | 418 | 425 | 217 | 232 | 227 | 227 | 189 | 101 | 66 | 67 | 58 | 61 | 64 | 65 | 66 | 69 | 75 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 158 | 116 | 134 | 125 | 119 | 115 | 136 | 134 | 132 | 135 | 146 | 141 | 133 | 125 | 133 | 136 | 131 | 118 | 113 | 110 | 107 | 110 | 124 | 259 | 288 | 297 | 334 | 323 | 274 | 260 | 251 | 252 | 232 | 236 | 235 | 234 |
Total Non-Current Liabilities
| 2,495 | 2,408 | 2,444 | 2,490 | 2,339 | 2,306 | 2,447 | 2,500 | 2,424 | 2,599 | 2,846 | 2,918 | 2,435 | 2,360 | 2,302 | 2,337 | 2,172 | 1,953 | 1,940 | 2,039 | 1,947 | 2,020 | 2,112 | 380 | 411 | 423 | 471 | 416 | 302 | 287 | 279 | 280 | 261 | 267 | 267 | 268 |
Total Liabilities
| 5,073 | 5,086 | 4,707 | 4,912 | 4,811 | 4,458 | 4,547 | 4,666 | 4,528 | 4,752 | 4,931 | 5,301 | 4,629 | 4,476 | 4,224 | 4,404 | 4,179 | 3,676 | 3,423 | 3,775 | 3,595 | 3,646 | 3,699 | 1,633 | 1,603 | 1,629 | 1,691 | 1,440 | 1,514 | 1,289 | 1,347 | 1,284 | 1,353 | 1,235 | 1,336 | 1,216 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1,971 | 4 | 1,944 | 1,791 |
Retained Earnings
| 2,156 | 2,048 | 2,078 | 2,310 | 2,526 | 2,465 | 2,374 | 2,191 | 2,228 | 2,083 | 2,941 | 2,892 | 2,468 | 2,415 | 2,285 | 2,105 | 2,004 | 1,565 | 1,433 | 1,416 | 1,371 | 1,193 | 1,060 | 944 | 916 | 751 | 646 | 397 | 533 | 322 | 215 | 40 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -179 | -326 | -300 | -229 | -341 | -316 | -91 | -103 | -222 | 40 | 279 | 268 | 213 | 205 | 3,940 | 167 | 35 | -82 | -89 | -49 | -109 | -17 | 39 | -17 | -14 | 81 | 224 | 137 | 109 | 35 | 22 | 1 | 73 | 100 | 108 | 130 |
Other Total Stockholders Equity
| 4,035 | 4,086 | 4,083 | 4,320 | 4,382 | 4,396 | 4,391 | 4,390 | 4,408 | 4,402 | 3,669 | 3,892 | 3,923 | 3,951 | 146 | 3,930 | 3,919 | 1,716 | 1,706 | 1,706 | 1,759 | 1,817 | 1,883 | 1,942 | 2,078 | 2,167 | 2,233 | 2,227 | 2,225 | 2,308 | 2,339 | 2,332 | 0 | 2,356 | 0 | 0 |
Total Shareholders Equity
| 6,016 | 5,812 | 5,865 | 6,405 | 6,571 | 6,549 | 6,678 | 6,482 | 6,418 | 6,529 | 6,893 | 7,056 | 6,608 | 6,575 | 6,375 | 6,206 | 5,962 | 3,203 | 3,054 | 3,077 | 3,025 | 2,997 | 2,986 | 2,873 | 2,984 | 3,003 | 3,107 | 2,765 | 2,871 | 2,669 | 2,580 | 2,377 | 2,044 | 2,460 | 2,052 | 1,921 |
Total Equity
| 6,029 | 6,482 | 6,588 | 7,119 | 7,259 | 7,217 | 7,416 | 7,160 | 7,168 | 7,302 | 7,708 | 7,922 | 6,877 | 6,828 | 6,613 | 6,471 | 6,207 | 3,287 | 3,154 | 3,175 | 3,115 | 3,079 | 3,063 | 2,977 | 3,088 | 3,101 | 3,203 | 2,847 | 2,946 | 2,732 | 2,630 | 2,443 | 2,110 | 2,518 | 2,113 | 1,985 |
Total Liabilities & Shareholders Equity
| 11,089 | 11,568 | 11,295 | 12,031 | 12,070 | 11,675 | 11,963 | 11,826 | 11,696 | 12,054 | 12,639 | 13,223 | 11,506 | 11,304 | 10,837 | 10,875 | 10,386 | 6,963 | 6,577 | 6,950 | 6,710 | 6,725 | 6,762 | 4,610 | 4,691 | 4,730 | 4,894 | 4,287 | 4,460 | 4,021 | 3,977 | 3,727 | 3,463 | 3,753 | 3,449 | 3,201 |