Yuken India Limited
NSE:YUKEN.NS
1220.95 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,225.362 | 3,724.41 | 3,301.283 | 2,121.555 | 2,408.739 | 3,381.217 | 2,664.641 | 2,098.99 | 1,990.329 | 1,862.877 | 1,663.594 | 1,573.191 | 1,797.079 | 1,584.898 | 1,200.417 | 1,045 | 1,085.7 |
| Cost of Revenue
| 2,742.681 | 1,853.049 | 1,649.196 | 1,015.973 | 1,111.736 | 1,678.941 | 1,316.918 | 1,032.877 | 936.928 | 902.724 | 778.103 | 767.968 | 872.612 | 769.789 | 558.229 | 606.3 | 601.1 |
| Gross Profit
| 1,482.681 | 1,871.361 | 1,652.087 | 1,105.582 | 1,297.003 | 1,702.276 | 1,347.723 | 1,066.113 | 1,053.401 | 960.153 | 885.491 | 805.223 | 924.467 | 815.109 | 642.187 | 438.7 | 484.6 |
| Gross Profit Ratio
| 0.351 | 0.502 | 0.5 | 0.521 | 0.538 | 0.503 | 0.506 | 0.508 | 0.529 | 0.515 | 0.532 | 0.512 | 0.514 | 0.514 | 0.535 | 0.42 | 0.446 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 64.761 | 51.878 | 41.235 | 54.115 | 45.538 | 40.781 | 50.863 | 40.328 | 0 | 30.17 | 32.866 | 0 | 622.879 | 493.27 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 58.614 | 55.116 | 40.505 | 42.829 | 48.435 | 36.871 | 38.666 | 0 | 0 | 32.401 | 25.617 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,171.543 | 534.413 | 106.994 | 81.74 | 96.944 | 93.973 | 77.652 | 89.529 | 40.328 | 354.61 | 420.356 | 369.758 | 0 | 622.879 | 493.27 | 0 | 0 |
| Other Expenses
| 50.909 | 35.946 | 22.574 | 30.252 | 17.9 | 12.443 | 12.039 | 5.228 | 4.045 | 17.005 | 3.369 | 7.331 | 3.659 | 15.209 | 11.031 | 381.9 | 371.8 |
| Operating Expenses
| 1,171.543 | 1,673.015 | 1,393.814 | 1,029.376 | 1,201.463 | 1,409.784 | 1,166.078 | 1,063.633 | 1,011.875 | 931.493 | 845.851 | 747.417 | 729.573 | 638.088 | 504.301 | 381.9 | 371.8 |
| Operating Income
| 311.138 | 217.101 | 254.012 | 90.049 | 84.347 | 241.173 | 181.208 | 2.48 | -18.714 | -12.481 | 21.992 | 10.642 | 153.5 | 152.834 | 114.538 | 17.1 | 97.9 |
| Operating Income Ratio
| 0.074 | 0.058 | 0.077 | 0.042 | 0.035 | 0.071 | 0.068 | 0.001 | -0.009 | -0.007 | 0.013 | 0.007 | 0.085 | 0.096 | 0.095 | 0.016 | 0.09 |
| Total Other Income Expenses Net
| -43.336 | -55.835 | -54.988 | -31.608 | -77.667 | 1,273.393 | -64.956 | -89.441 | -55.554 | -24.136 | -14.085 | -39.833 | -37.735 | -24.186 | -23.349 | -39.7 | -14.9 |
| Income Before Tax
| 267.802 | 160.21 | 192.794 | 57.35 | 5.293 | 1,510.209 | 116.252 | -86.961 | -14.028 | 4.524 | 25.555 | 17.973 | 157.159 | 152.834 | 114.538 | 17.1 | 97.9 |
| Income Before Tax Ratio
| 0.063 | 0.043 | 0.058 | 0.027 | 0.002 | 0.447 | 0.044 | -0.041 | -0.007 | 0.002 | 0.015 | 0.011 | 0.087 | 0.096 | 0.095 | 0.016 | 0.09 |
| Income Tax Expense
| 81.755 | 64.756 | 61.387 | 6.58 | -23.553 | 320.611 | 44.674 | -33.328 | 4.638 | -0.89 | 8.071 | 11.174 | 55.288 | 51.035 | 35.245 | 10.5 | 37.3 |
| Net Income
| 188.161 | 95.691 | 137.079 | 52.541 | 31.302 | 1,193.955 | 71.072 | -50.226 | -20.048 | 1.694 | 8.44 | 8.035 | 107.327 | 108.325 | 82.291 | 9.9 | 68.9 |
| Net Income Ratio
| 0.045 | 0.026 | 0.042 | 0.025 | 0.013 | 0.353 | 0.027 | -0.024 | -0.01 | 0.001 | 0.005 | 0.005 | 0.06 | 0.068 | 0.069 | 0.009 | 0.063 |
| EPS
| 14.75 | 7.97 | 11.42 | 4.38 | 2.61 | 99.5 | 5.92 | -4.19 | -1.67 | 0.14 | 0.7 | 0.67 | 8.95 | 9.03 | 6.86 | 0.83 | 5.75 |
| EPS Diluted
| 14.75 | 7.97 | 11.42 | 4.38 | 2.61 | 99.5 | 5.92 | -4.19 | -1.67 | 0.14 | 0.7 | 0.67 | 8.95 | 9.03 | 6.86 | 0.83 | 5.75 |
| EBITDA
| 457.572 | 360.121 | 379.978 | 193.063 | 195.833 | 369.061 | 254.562 | 112.802 | 94.244 | 100.48 | 65.804 | 103.099 | 228.16 | 208.158 | 176.991 | 91.558 | 136.2 |
| EBITDA Ratio
| 0.108 | 0.097 | 0.115 | 0.091 | 0.081 | 0.109 | 0.096 | 0.054 | 0.047 | 0.054 | 0.04 | 0.066 | 0.127 | 0.131 | 0.147 | 0.088 | 0.125 |