Ypsomed Holding AG
SIX:YPSN.SW
400 (CHF) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 548.457 | 497.46 | 464.841 | 403.656 | 394.264 | 453.765 | 466.119 | 389.555 | 336.922 | 306.632 | 276.257 | 244.565 | 248.593 | 242.461 | 254.014 | 272.58 | 287.468 | 277.45 | 310.588 | 241.823 | 185.365 | 137.187 | 100.613 |
Cost of Revenue
| 359.403 | 356.869 | 351.024 | 308.828 | 303.29 | 297.351 | 326.293 | 264.076 | 233.735 | 220.782 | 205.731 | 187.49 | 192.221 | 175.737 | 187.568 | 188.579 | 197.271 | 213.211 | 191.375 | 144.936 | 113.64 | 94.917 | 74.954 |
Gross Profit
| 189.054 | 140.591 | 113.817 | 94.828 | 90.974 | 156.414 | 139.826 | 125.479 | 103.187 | 85.85 | 70.526 | 57.075 | 56.372 | 66.724 | 66.446 | 84.001 | 90.197 | 64.239 | 119.213 | 96.887 | 71.725 | 42.27 | 25.659 |
Gross Profit Ratio
| 0.345 | 0.283 | 0.245 | 0.235 | 0.231 | 0.345 | 0.3 | 0.322 | 0.306 | 0.28 | 0.255 | 0.233 | 0.227 | 0.275 | 0.262 | 0.308 | 0.314 | 0.232 | 0.384 | 0.401 | 0.387 | 0.308 | 0.255 |
Reseach & Development Expenses
| 23.278 | 28.953 | 21.954 | 16.788 | 42 | 56.838 | 40.551 | 38.664 | 32.257 | 33.46 | 27.712 | 26.979 | 0 | 9.247 | 7.324 | 10.463 | 43.235 | 21.909 | 17.206 | 40.581 | -6.397 | -4.559 | -0.795 |
General & Administrative Expenses
| 29.114 | 26.219 | 23.029 | 21.095 | 21.981 | 24.07 | 20.72 | 18.154 | 15.782 | 15.53 | 13.884 | 12.752 | 12.754 | 50.367 | 49.91 | 44.244 | 46.275 | -2.83 | 0.887 | 35.045 | 33.407 | 23.507 | 18.175 |
Selling & Marketing Expenses
| 78.877 | 77.074 | 66.391 | 72.964 | 67.175 | 66.016 | 61.381 | 54.721 | 46.418 | 44.679 | 41.529 | 41.368 | 40.58 | 0 | 0 | 0 | 0 | 21.411 | 19.389 | 0 | 0 | 0 | 0 |
SG&A
| 107.991 | 103.293 | 89.42 | 94.059 | 89.156 | 90.086 | 82.101 | 72.875 | 62.2 | 60.209 | 55.413 | 54.12 | 53.334 | 50.367 | 49.91 | 44.244 | 46.275 | 18.581 | 20.276 | 35.045 | 33.407 | 23.507 | 18.175 |
Other Expenses
| -5.157 | 0 | 0 | 0 | 42 | 0 | 0 | 1.776 | 1.719 | 0 | 0 | -1.892 | -2.102 | -1.5 | -4.236 | 0.309 | -30.289 | -0.148 | -0.066 | 0 | 27.485 | 9.118 | 1.59 |
Operating Expenses
| 107.991 | 103.293 | 89.42 | 94.059 | 89.156 | 86.662 | 78.294 | 69.752 | 59.506 | 61.286 | 54.27 | 52.228 | 51.232 | 58.114 | 52.998 | 53.575 | 59.221 | 61.901 | 56.871 | 75.626 | 54.495 | 28.066 | 18.97 |
Operating Income
| 81.063 | 37.298 | 24.397 | 0.769 | 1.818 | 73.164 | 60.868 | 55.283 | 44.254 | 26.945 | 15.544 | 4.846 | 5.14 | 8.61 | 13.449 | 30.426 | 30.976 | 2.338 | 62.342 | 21.261 | 17.23 | 14.204 | 6.689 |
Operating Income Ratio
| 0.148 | 0.075 | 0.052 | 0.002 | 0.005 | 0.161 | 0.131 | 0.142 | 0.131 | 0.088 | 0.056 | 0.02 | 0.021 | 0.036 | 0.053 | 0.112 | 0.108 | 0.008 | 0.201 | 0.088 | 0.093 | 0.104 | 0.066 |
Total Other Income Expenses Net
| 0.809 | 19.339 | 1.143 | 5.344 | 6.036 | -3.284 | 1.083 | 0.108 | -1.057 | -3.211 | -0.301 | -1.764 | 4.597 | -0.935 | -1.651 | -4.245 | -1.291 | 0.844 | 2.09 | 24.404 | -2.778 | -0.014 | 0.106 |
Income Before Tax
| 81.872 | 56.637 | 25.54 | 6.113 | 7.854 | 69.88 | 61.951 | 55.391 | 43.197 | 23.734 | 15.243 | 3.082 | 9.738 | 7.675 | 11.797 | 26.181 | 29.685 | 3.182 | 64.432 | 45.665 | 14.452 | 14.19 | 6.795 |
Income Before Tax Ratio
| 0.149 | 0.114 | 0.055 | 0.015 | 0.02 | 0.154 | 0.133 | 0.142 | 0.128 | 0.077 | 0.055 | 0.013 | 0.039 | 0.032 | 0.046 | 0.096 | 0.103 | 0.011 | 0.207 | 0.189 | 0.078 | 0.103 | 0.068 |
Income Tax Expense
| 3.506 | 5.362 | 2.435 | 0.302 | -3.88 | 9.744 | 9.891 | 9.144 | 7.385 | 4.339 | 1.635 | 1.435 | 1.238 | 2.469 | 2.372 | 0.015 | -3.103 | 0.44 | 8.784 | -6.47 | 2.862 | 2.129 | 1.019 |
Net Income
| 78.366 | 51.275 | 23.105 | 5.811 | 11.734 | 60.136 | 52.06 | 46.247 | 35.812 | 19.395 | 13.608 | 1.646 | 8.5 | 5.206 | 9.425 | 26.166 | 26.583 | 2.742 | 55.648 | 39.195 | 11.59 | 12.061 | 5.776 |
Net Income Ratio
| 0.143 | 0.103 | 0.05 | 0.014 | 0.03 | 0.133 | 0.112 | 0.119 | 0.106 | 0.063 | 0.049 | 0.007 | 0.034 | 0.021 | 0.037 | 0.096 | 0.092 | 0.01 | 0.179 | 0.162 | 0.063 | 0.088 | 0.057 |
EPS
| 5.74 | 3.82 | 1.82 | 0.46 | 0.93 | 4.77 | 4.14 | 3.67 | 2.84 | 1.54 | 1.08 | 0.13 | 0.67 | 0.43 | 0.79 | 2.32 | 2.36 | 0.24 | 4.93 | 3.48 | 1.25 | 4,810.93 | 0.51 |
EPS Diluted
| 5.74 | 3.82 | 1.82 | 0.46 | 0.93 | 4.77 | 4.14 | 3.67 | 2.84 | 1.54 | 1.08 | 0.13 | 0.67 | 0.43 | 0.79 | 2.32 | 2.36 | 0.24 | 4.93 | 3.48 | 1.25 | 4,810.93 | 0.51 |
EBITDA
| 155.929 | 115.858 | 92.478 | 56.794 | 54.617 | 98.995 | 80.672 | 75.193 | 64.644 | 47.413 | 35.322 | 30.461 | 31.904 | 35.357 | 41.937 | 59.569 | 55.597 | 28.58 | 89.879 | 43.072 | 47.314 | 27.648 | 18.662 |
EBITDA Ratio
| 0.284 | 0.233 | 0.199 | 0.141 | 0.139 | 0.218 | 0.173 | 0.193 | 0.192 | 0.155 | 0.128 | 0.125 | 0.128 | 0.146 | 0.165 | 0.219 | 0.193 | 0.103 | 0.289 | 0.178 | 0.255 | 0.202 | 0.185 |