Xtant Medical Holdings, Inc.

AMEX:XTNT

1.15 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 0.66-8.485-4.849-7.023-8.221-70.099-52.411-19.494-2.174-10.508-12.693-7.714-3.006-19.468-4.126-0.016
Depreciation & Amortization 3.1741.2921.3322.0793.1436.598.4097.2424.8890.9520.7540.7830.7550.6830.7080
Deferred Income Tax -1.90100.7980.4230.95853.24825.263-0.468-19.093-0.151.445-0.373-1.6430-0.0050
Stock Based Compensation 2.7392.4642.2091.0840.5150.6940.2120.5230.8370.9350.8391.5552.55600.8370
Change In Working Capital -3.634-2.8110.793-3.273-2.5540.9313.3-8.9961.069-12.242-6.089-5.12-3.511-1.2670.054
Accounts Receivables -8.736-3.941-0.3192.89-0.6472.5364.747-2.68-5.5120.2840.798-0.415-4.819-2.283-0.739-0.033
Inventory -1.886-1.1522.624-5.7920.6920.042.122-4.074-0.546-0.0170.748-5.272-2.365-2.618-0.851-0.007
Accounts Payables 2.980.875-0.3320.101-4.278-3.011-1.6370.3190.6440.716-1.0011.2490.3341.4290.150
Other Working Capital 4.0081.407-1.18-0.4721.6791.366-1.932-2.566.483-1.9821.697-1.6521.73-0.0390.1730.095
Other Non Cash Items -10.5532.1990.1565.9795.7469.84814.6856.7855.3732.4471.7931.046-0.90313.9240.1810
Operating Cash Flow -9.515-5.3410.439-0.731-0.4131.212-0.543-14.407-9.1-7.324-5.621-10.792-7.362-8.372-3.6720.039
Investing Activities:
Investments In Property Plant And Equipment -1.456-1.764-2.115-1.545-0.879-0.624-1.641-5.833-2.263-0.3-0.693-1.837-1.1-0.816-0.0940
Acquisitions Net -23.3280.2050.2250.2410.3350.2570.0330.016-72.9750000000
Purchases Of Investments 0000000000000000
Sales Maturities Of Investments 0000000000000000
Other Investing Activites 0.1750.2050.2250.2410.3350.2570.0330.0161.6670.0020.729-0.0110.082-0.0330.1440
Investing Cash Flow -24.784-1.559-1.89-1.304-0.544-0.367-1.608-5.816-73.571-0.2980.035-1.837-1.017-0.8160.050
Financing Activities:
Debt Repayment -4.698-54.52-36.953-0.471-0.455-0.359-0.088-0.145-1.428-0.825-0.772-9.863-5.152-4.705-0.7820
Common Stock Issued 14.0119.31118.4260.6206.8110.1783.0872.6445.874.453.882.9755.1611.950
Common Stock Repurchased -0.2610-0.2010000000000-0.72700
Dividends Paid 0000000000000000
Other Financing Activities 15.25454.22936.426-1.01-0.148-3.3562.33913.49183.35440.02822.78810.989.7332.2690
Financing Cash Flow 19.6919.0217.497-0.861-0.6033.0962.42916.43484.5719.0443.70616.8048.8039.4623.4370
Other Information:
Effect Of Forex Changes On Cash 0.02400000000000000.1870
Net Change In Cash -14.5842.1216.046-2.896-1.563.9410.278-3.791.91.422-1.884.1750.4240.273-0.1850.039
Cash At End Of Period 5.92320.50718.3872.3415.2376.7972.8562.5786.3684.4683.0464.9260.7510.3270.0540.044