TDb Split Corp.
TSX:XTD.TO
2.09 (CAD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| -1.521 | -1.521 | 3.301 | 2.341 | 3.544 | -4.683 | 2.067 | -2.565 | 3.814 | 3.814 | 2.173 | 2.173 | 7.327 | 7.327 | 2.655 | 2.655 | -9.42 | -9.42 | 1.398 | 1.398 | 0.686 | 0.686 | -0.197 | -0.197 | 1.417 | 1.417 | 3.705 | 3.705 | 0.711 | 0.711 | 2.984 | 2.984 | 1.566 | 1.566 | 0.618 | 0.618 | -1.059 | -1.059 | 1.168 | 1.168 | 1.428 | 1.428 | 0.193 | 0.193 | 0.181 | 0.181 | 0.163 | 0.163 | 0.146 | 0.146 | -0 | -0 | -0 | 0.169 | 0.169 | 0.169 | 0.156 | 0.156 | 0.156 | -3.1 | -3.1 | -3.1 |
Cost of Revenue
| 0.312 | 0 | 0.318 | 0 | 0.315 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -1.832 | -1.521 | 2.983 | 2.341 | 3.229 | -4.683 | 1.765 | -2.565 | 3.814 | 3.814 | 2.173 | 2.173 | 7.327 | 7.327 | 2.655 | 2.655 | -9.42 | -9.42 | 1.398 | 1.398 | 0.686 | 0.686 | -0.197 | -0.197 | 1.417 | 1.417 | 3.705 | 3.705 | 0.711 | 0.711 | 2.984 | 2.984 | 1.566 | 1.566 | 0.618 | 0.618 | -1.059 | -1.059 | 1.168 | 1.168 | 1.428 | 1.428 | 0.193 | 0.193 | 0.181 | 0.181 | 0.163 | 0.163 | 0.146 | 0.146 | -0 | -0 | -0 | 0.169 | 0.169 | 0.169 | 0.156 | 0.156 | 0.156 | -3.1 | -3.1 | -3.1 |
Gross Profit Ratio
| 1.205 | 1 | 0.904 | 1 | 0.911 | 1 | 0.854 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.174 | 0.174 | 0.166 | 0.166 | 0.176 | 0.176 | 0.159 | 0.159 | 0.211 | 0.211 | 0.184 | 0.184 | 0.17 | 0.17 | 0.117 | 0.117 | 0.163 | 0.163 | 0.137 | 0.137 | 0.131 | 0.131 | 0.14 | 0.14 | 0.145 | 0.145 | 0.132 | 0.132 | 0.132 | 0.132 | 0.117 | 0.117 | 0.114 | 0.114 | 0.103 | 0.103 | 0.122 | 0.122 | 0.448 | 0.448 | 0.082 | 0.082 | 0.054 | 0.054 | 0.053 | 0.053 | 0.047 | 0.047 | 0.058 | 0.058 | 0.062 | 0.062 | 0.062 | 0.053 | 0.053 | 0.053 | 0.054 | 0.054 | 0.054 | 0.067 | 0.067 | 0.067 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | 0 | 0 | -0.054 | -0.054 | 0 | 0 | -0.048 | -0.048 | 0 | 0 | -0.04 | -0.04 | 0 | -0.038 | -0.038 | -0.038 | 0 | 0.114 | 0.114 | 0.114 | 0 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 |
SG&A
| 0.174 | 0.174 | 0.166 | 0.166 | 0.176 | 0.176 | 0.159 | 0.159 | 0.211 | 0.211 | 0.184 | 0.184 | 0.17 | 0.17 | 0.117 | 0.117 | 0.163 | 0.163 | 0.137 | 0.137 | 0.131 | 0.131 | 0.14 | 0.14 | 0.145 | 0.145 | 0.132 | 0.132 | 0.132 | 0.132 | 0.117 | 0.117 | 0.114 | 0.114 | 0.103 | 0.103 | 0.122 | 0.122 | 0.448 | 0.448 | 0.082 | 0.082 | 0.054 | 0.054 | 0.053 | 0.053 | 0.047 | 0.047 | 0.058 | 0.058 | 0.062 | 0.062 | 0.062 | 0.053 | 0.053 | 0.053 | 0.057 | 0.057 | 0.057 | 0.067 | 0.067 | 0.067 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0.235 | 0.235 | -0.357 | -0.357 | -0.357 | 0.194 | 0.194 | 0.194 | 0.348 | 0.348 | 0.348 | -0.387 | -0.387 | -0.387 |
Operating Expenses
| 0.174 | 0.174 | 0.26 | 0.26 | 0.259 | 0.259 | 0.197 | 0.197 | 0.261 | 0.261 | 0.23 | 0.23 | 0.224 | 0.224 | 0.144 | 0.144 | 0.215 | 0.215 | 0.169 | 0.169 | 0.17 | 0.17 | 0.173 | 0.173 | 0.186 | 0.186 | 0.163 | 0.163 | 0.171 | 0.171 | 0.143 | 0.143 | 0.143 | 0.143 | 0.127 | 0.127 | 0.157 | 0.157 | 0.301 | 0.301 | 0.146 | 0.146 | 1.408 | 1.408 | 0.067 | 0.067 | 0.578 | 0.578 | 0.442 | 0.442 | -0.295 | -0.295 | -0.295 | 0.248 | 0.248 | 0.248 | 0.405 | 0.405 | 0.405 | -0.32 | -0.32 | -0.32 |
Operating Income
| -1.695 | -1.695 | 4.305 | 2.141 | -9.793 | -4.906 | -5.494 | -2.757 | 3.551 | 3.551 | 1.953 | 1.953 | 7.115 | 7.115 | 2.52 | 2.52 | -9.625 | -9.625 | 1.236 | 1.236 | 0.525 | 0.525 | -0.363 | -0.363 | 1.241 | 1.241 | 3.548 | 3.548 | 0.55 | 0.55 | 2.848 | 2.848 | 1.432 | 1.432 | 0.496 | 0.496 | -1.209 | -1.209 | 0.688 | 0.688 | 1.322 | 1.322 | 0.128 | 0.128 | 0.109 | 0.109 | 0.107 | 0.107 | 0.072 | 0.072 | -0.296 | -0.296 | -0.296 | 0.417 | 0.417 | 0.417 | 0.562 | 0.562 | 0.562 | -3.42 | -3.42 | -3.42 |
Operating Income Ratio
| 1.115 | 1.115 | 1.304 | 0.915 | -2.763 | 1.048 | -2.658 | 1.075 | 0.931 | 0.931 | 0.899 | 0.899 | 0.971 | 0.971 | 0.949 | 0.949 | 1.022 | 1.022 | 0.884 | 0.884 | 0.766 | 0.766 | 1.841 | 1.841 | 0.875 | 0.875 | 0.958 | 0.958 | 0.773 | 0.773 | 0.954 | 0.954 | 0.914 | 0.914 | 0.803 | 0.803 | 1.141 | 1.141 | 0.589 | 0.589 | 0.926 | 0.926 | 0.663 | 0.663 | 0.604 | 0.604 | 0.655 | 0.655 | 0.49 | 0.49 | 6,793.983 | 6,793.983 | 6,793.983 | 2.463 | 2.463 | 2.463 | 3.592 | 3.592 | 3.592 | 1.103 | 1.103 | 1.103 |
Total Other Income Expenses Net
| -3.859 | -1.082 | -2.062 | -1.074 | -1.88 | -1.001 | -1.776 | -0.895 | -0.879 | -0.879 | -0.818 | -0.818 | -0.933 | -0.933 | -1.121 | -1.102 | -0.702 | -0.66 | -0.476 | -0.476 | -0.483 | -0.453 | -0.452 | -0.478 | -0.485 | -0.485 | -0.477 | -0.477 | -0.484 | -0.455 | -0.452 | -0.452 | -0.454 | -0.474 | -0.47 | -0.47 | -0.452 | -0.452 | -0.153 | -0.153 | -0.283 | -0.283 | 1.254 | 1.254 | -0.08 | -0.08 | 0.196 | 0.196 | 0.516 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -5.554 | -2.777 | 2.242 | 1.1 | -11.672 | -5.86 | -7.27 | -3.652 | 2.724 | 2.724 | 1.171 | 1.171 | 6.224 | 6.224 | 1.417 | 1.417 | -10.285 | -10.285 | 0.785 | 0.785 | 0.072 | 0.072 | -0.815 | -0.815 | 0.787 | 0.787 | 3.096 | 3.096 | 0.095 | 0.095 | 2.395 | 2.395 | 0.978 | 0.978 | 0.045 | 0.045 | -1.661 | -1.661 | 0.535 | 0.535 | 1.063 | 1.063 | 1.381 | 1.381 | 0.029 | 0.029 | 0.303 | 0.303 | 0.588 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 3.653 | 1.826 | 0.679 | 0.47 | -3.294 | 1.251 | -3.517 | 1.424 | 0.714 | 0.714 | 0.539 | 0.539 | 0.85 | 0.85 | 0.534 | 0.534 | 1.092 | 1.092 | 0.562 | 0.562 | 0.105 | 0.105 | 4.135 | 4.135 | 0.555 | 0.555 | 0.836 | 0.836 | 0.133 | 0.133 | 0.803 | 0.803 | 0.625 | 0.625 | 0.073 | 0.073 | 1.569 | 1.569 | 0.458 | 0.458 | 0.744 | 0.744 | 7.173 | 7.173 | 0.162 | 0.162 | 1.861 | 1.861 | 4.019 | 4.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.777 | 0 | 0.042 | -1.041 | 0.048 | -0.954 | 0.035 | -0.895 | -0.827 | -0.827 | -0.782 | -0.782 | -0.891 | -0.891 | -1.102 | -1.102 | -0.66 | -0.66 | -0.451 | -0.451 | -0.453 | -0.453 | -0.452 | -0.452 | -0.454 | -0.454 | -0.452 | -0.452 | -0.455 | -0.455 | -0.452 | -0.452 | -0.454 | -0.454 | -0.451 | -0.451 | -0.452 | -0.452 | -0.153 | -0.153 | -0.259 | -0.259 | 1.254 | 1.254 | -0.08 | -0.08 | 0.196 | -0.445 | -0.445 | -0.445 | 0.296 | 0.296 | 0.296 | -0.417 | -0.417 | -0.417 | -0.562 | -0.562 | -0.562 | 3.42 | 3.42 | 3.42 |
Net Income
| -2.777 | -2.777 | 2.2 | 1.1 | -11.72 | -5.86 | -7.305 | -3.652 | 2.724 | 2.724 | 1.171 | 1.171 | 6.224 | 6.224 | 1.417 | 1.417 | -10.285 | -10.285 | 0.785 | 0.785 | 0.072 | 0.072 | -0.815 | -0.815 | 0.787 | 0.787 | 3.096 | 3.096 | 0.095 | 0.095 | 2.395 | 2.395 | 0.978 | 0.978 | 0.045 | 0.045 | -1.661 | -1.661 | 0.535 | 0.535 | 1.063 | 1.063 | 1.381 | 1.381 | 0.029 | 0.029 | 0.303 | 0.303 | 0.588 | 0.588 | -0.296 | -0.296 | -0.296 | 0.417 | 0.417 | 0.417 | 0.562 | 0.562 | 0.562 | -3.42 | -3.42 | -3.42 |
Net Income Ratio
| 1.826 | 1.826 | 0.666 | 0.47 | -3.307 | 1.251 | -3.535 | 1.424 | 0.714 | 0.714 | 0.539 | 0.539 | 0.85 | 0.85 | 0.534 | 0.534 | 1.092 | 1.092 | 0.562 | 0.562 | 0.105 | 0.105 | 4.135 | 4.135 | 0.555 | 0.555 | 0.836 | 0.836 | 0.133 | 0.133 | 0.803 | 0.803 | 0.625 | 0.625 | 0.073 | 0.073 | 1.569 | 1.569 | 0.458 | 0.458 | 0.744 | 0.744 | 7.173 | 7.173 | 0.162 | 0.162 | 1.861 | 1.861 | 4.019 | 4.019 | 6,793.983 | 6,793.983 | 6,793.983 | 2.463 | 2.463 | 2.463 | 3.592 | 3.592 | 3.592 | 1.103 | 1.103 | 1.103 |
EPS
| -0.19 | -0.38 | 0.15 | 0.16 | -1.7 | -0.87 | -1.23 | -0.58 | 0.46 | 0.46 | 0.2 | 0.2 | 1.18 | 1.18 | 0.29 | 0.29 | -2.08 | -2.08 | 0.23 | 0.23 | 0.021 | 0.021 | -0.24 | -0.24 | 0.23 | 0.23 | 0.91 | 0.91 | 0.028 | 0.028 | 0.71 | 0.71 | 0.29 | 0.29 | 0.013 | 0.013 | -0.49 | -0.49 | 0.21 | 0.21 | 0.64 | 0.64 | 0.74 | 0.74 | 0.02 | 0.02 | 0.18 | 0.18 | 0.36 | 0.36 | -0.18 | -0.18 | -0.18 | 0.25 | 0.25 | 0.25 | 0.33 | 0.33 | 0.33 | -1.83 | -1.83 | -1.83 |
EPS Diluted
| -0.19 | -0.38 | 0.15 | 0.16 | -1.7 | -0.87 | -1.23 | -0.58 | 0.46 | 0.46 | 0.2 | 0.2 | 1.18 | 1.18 | 0.29 | 0.29 | -2.08 | -2.08 | 0.23 | 0.23 | 0.021 | 0.021 | -0.24 | -0.24 | 0.23 | 0.23 | 0.91 | 0.91 | 0.028 | 0.028 | 0.71 | 0.71 | 0.29 | 0.29 | 0.013 | 0.013 | -0.49 | -0.49 | 0.21 | 0.21 | 0.64 | 0.64 | 0.74 | 0.74 | 0.02 | 0.02 | 0.18 | 0.18 | 0.36 | 0.36 | -0.18 | -0.18 | -0.18 | 0.25 | 0.25 | 0.25 | 0.33 | 0.33 | 0.33 | -1.83 | -1.83 | -1.83 |
EBITDA
| -1.773 | 0 | 2.164 | 0 | -4.886 | 0 | -2.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | 0.196 | 0.196 | 0.516 | 0.516 | -0.296 | -0.296 | -0.296 | 0.417 | 0.417 | 0.417 | 0.562 | 0.562 | 0.562 | -3.42 | -3.42 | -3.42 |
EBITDA Ratio
| 1.166 | -0.034 | 1.304 | -0.445 | -2.763 | 0.204 | -2.658 | 0.349 | -0.217 | -0.217 | -0.36 | -0.36 | -0.122 | -0.122 | -0.415 | -0.415 | 0.07 | 0.07 | -0.322 | -0.322 | -0.661 | -0.661 | 2.295 | 2.295 | -0.32 | -0.32 | -0.122 | -0.122 | -0.64 | -0.64 | -0.152 | -0.152 | -0.29 | -0.29 | -0.73 | -0.73 | 0.427 | 0.427 | -0.131 | -0.131 | -0.182 | -0.182 | 6.51 | 6.51 | -0.442 | -0.442 | 1.206 | 1.206 | 3.529 | 3.529 | 6,793.983 | 6,793.983 | 6,793.983 | 2.463 | 2.463 | 2.463 | 3.592 | 3.592 | 3.592 | 1.103 | 1.103 | 1.103 |