XRF Scientific Limited (XRF.AX) - Cash Flow Statement

Home
XRF.AX
Financials

1.49 (AUD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Operating Activities:
Net Income Numbers are in millions	8.885	7.686	6.084	5.13	3.121	2.138	1.024	0.794	1.537	2.639	2.441	3.813	3.579	2.635	0.303	1.951	0.921	0.237
Depreciation & Amortization Numbers are in millions	1.572	1.205	1.177	1.234	1.245	0.674	0.666	0.587	0.571	0.521	0.477	0.301	0.719	0.549	0.327	0.258	0.224	0.144
Deferred Income Tax Numbers are in millions	0	-5.571	0.109	0.072	0.098	-0.056	-0.221	-0.259	0.039	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0.332	0.064	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-3.218	-1.61	-4.088	-1.92	-0.409	-1.035	-2.221	-1.454	-2.314	1.103	-0.713	1.543	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	-0.895	-2.401	-1.75	-0.708	0.297	0.051	0.515	-0.602	-0.851	0.685	-0.467	1.478	0	0	0	0	0	0
Inventory Numbers are in millions	-0.139	-1.358	-3.005	-1.22	-2.597	-1.086	-2.736	-0.852	-1.463	0.418	-0.245	0.066	0	0	0	0	0	0
Accounts Payables Numbers are in millions	0.092	0.928	1.047	0.321	-0.38	0.585	-0.128	0.524	0.148	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-2.276	1.22	-0.38	-0.312	2.271	-0.585	0.128	-0.524	-0.148	0.018	0.378	-0.287	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	4.937	6.375	-0.192	4.071	5.316	1.065	-0.882	0.488	0.592	-0.139	0.407	-1.526	-0.637	-0.59	0.144	0.815	-0.791	-0.329
Operating Cash Flow Numbers are in millions	8.09	8.417	3.154	4.511	4.202	3.876	0.808	0.156	0.425	4.124	2.612	4.131	3.662	2.594	0.774	3.023	0.354	0.051
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-1.643	-0.782	-0.519	-0.653	-0.753	-0.521	-1.702	-1.842	-3.12	-0.296	-0.408	-1.293	-0.81	-0.769	-0.977	-1.131	-0.624	-0.587
Acquisitions Net Numbers are in millions	0	0	-0.592	0	0	0	0.014	0.064	-0.458	-1.022	-1.799	0	0	-5.981	-0.041	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0.903	-0.262	0	-0.452	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0.12	2.061	0	0	0	0	0	0.013	0.095
Other Investing Activites Numbers are in millions	0	-0.025	-0.138	-0.239	-0.214	-0.12	-0.233	-0.323	-0.221	-0.252	-0.337	0.468	0.057	0.019	0.012	0.013	0	0
Investing Cash Flow Numbers are in millions	-1.643	-0.782	-1.112	-0.653	-0.753	-0.642	-1.921	-2.101	-3.799	-1.451	-2.806	-0.825	-1.205	-6.731	-1.007	-1.118	-0.612	-0.492
Financing Activities:
Debt Repayment Numbers are in millions	-0.453	-0.696	-1.943	-0.111	-1.323	-0.748	-0.159	-0.267	-1.112	0	0	-0.109	-0.176	-0.243	-0.024	0	-0.859	-0.133
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0.662	4.051	0.852	0	0	1.064	3.402
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-0.552	0	0	0	0	0	-0.081
Dividends Paid Numbers are in millions	-3.601	-2.679	-2.125	-1.653	-1.338	-0.401	-0.321	-0.401	-1.193	-2.115	-2.246	-1.932	-1.288	0	-0.681	-0.451	0	-0.087
Other Financing Activities Numbers are in millions	-0.747	-0.507	3.419	-0.472	-0.391	0.738	1.175	0.142	0	0	0	0.662	0	0.935	0.122	0	0	0.081
Financing Cash Flow Numbers are in millions	-4.8	-3.882	-0.649	-2.237	-3.052	-0.412	0.695	-0.527	-0.082	-2.115	-2.246	-1.38	2.586	1.544	-0.583	-0.451	0.204	3.049
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.911
Net Change In Cash Numbers are in millions	1.647	3.752	1.393	1.622	0.396	2.823	-0.418	-2.471	-3.455	0.558	-2.44	1.926	5.044	-2.593	-0.816	1.454	-0.053	3.52
Cash At End Of Period Numbers are in millions	12.048	10.401	6.65	5.256	3.634	3.238	0.415	0.833	3.305	6.76	6.202	8.642	6.716	1.672	4.265	5.081	3.627	3.68

XRF Scientific Limited

ASX:XRF.AX Add to watchlist

ASX:XRF.AX