DENTSPLY SIRONA Inc.
NASDAQ:XRAY
17.26 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4 | 18 | 67 | -266 | 85 | -23 | -15 | -1,077 | 73 | 65 | 102 | 103 | 99 | 117 | 98.6 | 54.2 | -95.9 | -139.9 | 102.5 | 85 | 36.4 | 39.2 | 1.5 | 27.5 | -1,121 | 81.1 | -673.2 | 90.5 | -1,050.3 | 59.7 | 107.9 | 92.3 | 105.9 | 125.3 | 58.6 | 84.481 | 44.065 | 63.954 | 84.713 | 75.266 | 90.014 | 72.92 | 76.032 | 80.865 | 88.691 | 72.573 | 127.928 | 54.292 | 82.041 | 54.228 | 41.393 | 61.2 | 75.39 | 69.463 | 67.984 | 63.814 | 73.346 | 62.191 | 76.05 | 67.853 | 70.579 | 59.93 | 70.995 | 66.046 | 78.648 | 68.18 | 70.03 | 65.719 | 65.433 | 58.472 | 64.949 | 49.449 | 59.316 | 50.004 | -0.724 | -60.805 | 57.893 | 49.049 | 68.953 | 46.343 | 49.222 | 45.768 | 46.054 | 41.314 | 44.218 | 38.267 | 42.269 | 35.767 | 36.82 | 33.096 | 33.847 | 25.919 | 27.404 | 34.326 | 30.862 | 23.335 | 24.626 | 22.193 | 28.5 | 20.7 | 21.2 | 19.5 | -2.4 | 17.6 | 0.6 | 19 | 23.6 | 16.2 | 17.9 | 16.9 | 20.6 | 13.8 | 17.8 | 15 | 18.3 | 9.5 | 13.2 | 13 | 21.8 | 13.8 | 14 | 12.4 | 13.7 | 11 | 4.8 | 4.2 | 3.5 | 2.1 | 1.7 | 1.5 | 1.2 | 0.9 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.5 |
Depreciation & Amortization
| 86 | 86 | 85 | 88 | 86 | 84 | 79 | 82 | 83 | 84 | 85 | 85 | 88 | 88 | 87.6 | 88.1 | 78.9 | 79.4 | 78.3 | 78.6 | 82.8 | 83.1 | 77.7 | 84.2 | 85.7 | 83.2 | 82 | 80.5 | 77.8 | 76.1 | 74.8 | 76.2 | 75.4 | 45.3 | 28.5 | 33.772 | 30.411 | 30.217 | 29.599 | 32.66 | 32.879 | 33.939 | 31.658 | 31.068 | 32.827 | 32.35 | 32.401 | 28.427 | 32.798 | 35.573 | 21.147 | 26.793 | 19.516 | 17.579 | 16.221 | 15.91 | 16.42 | 17.789 | 15.83 | 16.398 | 16.576 | 16.371 | 13.529 | 15.094 | 14.096 | 14.21 | 12.469 | 12.468 | 12.418 | 12.934 | 11.809 | 12.228 | 11.302 | 12.095 | 10.995 | 12.522 | 13.611 | 13.432 | 12.713 | 12.019 | 11.541 | 13.023 | 8.727 | 11.947 | 12.888 | 12.099 | 11.718 | 9.692 | 12.077 | 10.372 | 13.685 | 14.222 | 13.732 | 12.695 | 9.204 | 10.514 | 10.905 | 10.736 | 11.3 | 9.9 | 7.8 | 10.6 | 9.7 | 9.5 | 9.2 | 9.1 | 8.3 | 8.1 | 8.1 | 7.9 | 7.1 | 6.8 | 7.2 | 7 | 5 | 6.4 | 5.3 | 4.8 | 5 | 4.9 | 4.9 | 5.2 | 8.3 | 1.6 | 1.2 | 1.2 | 1 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Deferred Income Tax
| -2 | -9 | -23 | -24 | -62 | -21 | -8 | -207 | 1 | -13 | -9 | -5 | -3 | -3 | -11.3 | -20.3 | -24.3 | -8.1 | 2.5 | -21.5 | -12.4 | -6 | 35.9 | -27.1 | -54 | -16.8 | -97.5 | -12.1 | -44 | 9.8 | -20.8 | -31.5 | 9.9 | -80.4 | -13.4 | 9.325 | 0.084 | 19.791 | 11.121 | 9.512 | 6.332 | -11.574 | 2.796 | -24.672 | 2.71 | -12.396 | -75.834 | 1.73 | -8.122 | 3.69 | -59.449 | -35.847 | 5.674 | 1.22 | -1.286 | 2.729 | 3.688 | -3.745 | -9.46 | 5.276 | 6.129 | -1.75 | -11.874 | 6.703 | 0.093 | 18.449 | 25.568 | 0 | 0 | 0 | -91.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.4 | 0 | 0 | -0.3 | 0.1 | 0 | 0 | 0.8 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 |
Stock Based Compensation
| 12 | 11 | 13 | 2 | 14 | 17 | 12 | 14 | 22 | 11 | -6 | 22 | 19 | 13 | 10.8 | 17 | 9 | 10 | 16.4 | 15.4 | 25.2 | 9.2 | 5.9 | 5.3 | 0.5 | 9.3 | 7.2 | 18.9 | 11.1 | 10.8 | 11.9 | 12 | 12.6 | 4.8 | 6.1 | 7.7 | 6.9 | 4.9 | 5.527 | 6.542 | 7.572 | 5.786 | 7.072 | 6.004 | 6.589 | 5.434 | 4.939 | 6.219 | 6.807 | 4.222 | 5.288 | 5.343 | 5.648 | 4.668 | 4.034 | 4.531 | 5.015 | 5.223 | 1.498 | 5.055 | 4.934 | 4.789 | 17.29 | 4.344 | 4.311 | 4.093 | 14.088 | 0 | 0 | 3.436 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 97 | -105 | 49 | 37 | -36 | -139 | 7 | 7 | -33 | -53 | 28 | -24 | 10 | -172 | 78.7 | 64.2 | 213.9 | -157.8 | 117.3 | -9.6 | -32.2 | -95.3 | 69.9 | 21.9 | -48.9 | -76.1 | -2.1 | -19.5 | -62.1 | -61.1 | 20.5 | 12.6 | 9.9 | -86.2 | 36.1 | 38.395 | 19.114 | -55.509 | 49.284 | 8.656 | 23.078 | -34.533 | 11.348 | 40.585 | -51.111 | -61.038 | 68.368 | 0.074 | -24.623 | -82.369 | 94.512 | 28.667 | 17.363 | -44.553 | 18.982 | 11.556 | 20.7 | -45.856 | 47.032 | 35.332 | 6.749 | -68.899 | 45.539 | -7.571 | 7.856 | -73.801 | 15.621 | 0 | 0 | 0 | 119.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.2 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | 11.6 | 2.5 | -24.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0.2 | -0.4 | 0 | 0 | 2.4 | -2.7 | -1.2 | -0.2 | 0 | -0.6 | -0.5 | 0.2 |
Accounts Receivables
| 59 | 27 | -27 | 7 | -23 | -15 | 42 | -10 | 19 | 32 | -11 | -81 | -28 | 11 | -23.1 | -119.6 | 215.4 | 53.3 | -70.7 | -19.2 | -38 | 36.5 | -1.6 | 2.1 | -64.5 | 87.5 | -5.8 | -59.5 | -44.3 | 46.2 | 17.8 | -10.1 | -15.7 | -67.1 | 27 | 12.097 | -29.751 | -10.246 | 38.112 | 0.589 | -8.585 | -22.92 | 32.923 | 6.869 | -36.115 | -36.209 | 29.352 | -0.482 | 1.573 | -25.597 | 1.469 | 15.528 | 18.505 | -28.706 | 5.115 | 36.972 | 0 | -15.53 | -16.942 | 0 | 0 | -32.753 | -3.69 | 0 | 0 | 0 | 9.029 | 0 | 0 | 0 | -31.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2 | -5 | 51 | -13 | -2 | -30 | -1 | -45 | -54 | -39 | 19 | -5 | -27 | -50 | 50.2 | 74.8 | 56.3 | -57.3 | 62.1 | -30.1 | 13.2 | -31.5 | 63.4 | -14 | -4.6 | -64.7 | 4.4 | -17.7 | -11.3 | -38.3 | 24.5 | -3.8 | 36.1 | 8.6 | 22 | 5.974 | 11.557 | -7.431 | 26.785 | 16.674 | -7.247 | -15.18 | 19.917 | -4.584 | -18.62 | -22.08 | 17.537 | -7.295 | -13.028 | -34.006 | 24.112 | 5.759 | 6.359 | -14.727 | 11.49 | -11.688 | 5.361 | -14.472 | 17.04 | 8.379 | 20.966 | -18.675 | -6.906 | -15.635 | -4.08 | -6.203 | -0.716 | 0 | 0 | 0 | -7.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.7 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.4 | 2.3 | -17.4 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 17 | -28 | 24 | 5 | -1 | -14 | -10 | -9 | 30 | 18 | -7 | -11 | -11 | -17 | 41.7 | 24 | -59.8 | -28.9 | 56.6 | 1.7 | -20.9 | -11.3 | -3 | 16.6 | -2.6 | -3.9 | 35.1 | -0.4 | -13.9 | 23.4 | 8.6 | -15.3 | 12.7 | 1.2 | -2.4 | 6.262 | -0.309 | 5.247 | 8.096 | -8.666 | 2.566 | 8.047 | -11.629 | -13.956 | -0.215 | -10.928 | 24.4 | -10.237 | -12.848 | 11.528 | 6.148 | 0.539 | -1.44 | 5.569 | 4.555 | -14.993 | 3.408 | 9.195 | 4.752 | 1.558 | -8.624 | -2.633 | 5.43 | -2.341 | 1.367 | 7.812 | -7.395 | 0 | 0 | 0 | -6.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 23 | -99 | 1 | 38 | -10 | -80 | -24 | 71 | -28 | -64 | 27 | 73 | 76 | -116 | 9.9 | 85 | 2 | -124.9 | 69.3 | 38 | 13.5 | -89 | 11.1 | 17.2 | 22.8 | -95 | -35.8 | 58.1 | 7.4 | -92.4 | -30.4 | 41.8 | -23.2 | -28.9 | -10.5 | 14.062 | 37.617 | -43.079 | -23.709 | 0.059 | 36.344 | -4.48 | -29.863 | 52.256 | 3.839 | 8.179 | -2.921 | 18.088 | -0.32 | -34.294 | 62.783 | 6.841 | -6.061 | -6.689 | -2.178 | 1.265 | 11.931 | -25.049 | 42.182 | 25.395 | -5.593 | -14.838 | 50.705 | 8.064 | 0 | 4.864 | 14.703 | 0 | 0 | 0 | 165.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 11.2 | 0.2 | -7.1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 19 | 25 | -36 | 297 | 17 | 61 | 67 | 1,288 | 26 | -1 | 4 | -5 | -2 | -5 | 12.6 | -10 | -8.1 | 206.3 | -17.7 | 11.2 | 45.3 | -0.9 | 11.3 | 13.8 | 1,254.6 | -25.6 | 889.5 | 6 | 1,193.7 | -12.8 | 28.1 | -6.2 | -25.9 | 0.3 | 10.5 | -15.3 | 36.9 | 1.8 | 12.377 | 14.948 | -4.195 | -1.973 | 30.674 | -5.882 | -9.422 | 23.091 | 9.818 | 12.737 | -4.179 | 8.492 | 38.433 | 4.791 | -4.765 | -2.464 | 7.499 | -0.118 | -2.768 | -1.535 | -13.825 | -0.918 | -1.506 | -0.169 | -19.051 | 2.877 | 3.799 | -0.935 | 32.681 | 23.635 | 35.398 | -29.581 | 35.642 | 5.11 | 10.671 | -50.72 | 90.682 | 114.971 | -31.344 | -37.513 | 40.093 | 14.636 | 3.398 | -11.45 | 36.408 | 18.003 | -4.607 | -7.326 | 17.921 | 1.221 | -6.901 | -31.069 | 45.577 | 6.272 | -16.848 | 0.237 | -5.182 | 13.191 | -12.976 | 8.214 | 6.9 | 3.1 | -5.4 | -12.8 | 41 | 5.3 | 9 | -25.6 | 0 | 3.7 | -1.2 | -15.2 | -3.7 | 0.9 | -5.5 | -1.6 | -2.2 | 3.7 | 11.2 | -16.9 | -8.9 | -0.7 | 0.8 | -9.4 | -8.4 | 2.6 | 0.7 | -7 | -0.3 | 0.8 | 0.4 | 0 | -1.5 | 0 | 0 | 0.3 | -0.2 | 0 | 0.1 | -0.1 | 0 | 0 |
Operating Cash Flow
| 208 | 25 | 160 | 134 | 104 | -21 | 142 | 109 | 173 | 93 | 222 | 172 | 214 | 49 | 263.5 | 207.1 | 175.1 | -10.7 | 299.3 | 159.1 | 145.1 | 29.3 | 202.2 | 125.6 | 116.9 | 55.1 | 228.9 | 164.3 | 126.2 | 82.5 | 222.4 | 152.9 | 187.4 | 0.7 | 126.4 | 159.755 | 145.614 | 65.631 | 192.621 | 147.535 | 155.68 | 64.565 | 159.58 | 126.398 | 95.782 | 36.086 | 167.62 | 98.67 | 83.442 | 19.953 | 141.324 | 87.181 | 120.958 | 44.006 | 113.434 | 98.422 | 113.924 | 36.544 | 117.125 | 130.004 | 104.721 | 10.639 | 99.138 | 97.818 | 108.854 | 30.171 | 130.801 | 101.822 | 113.249 | 41.825 | 112.4 | 66.787 | 81.289 | 11.379 | 100.953 | 66.688 | 40.16 | 24.968 | 121.759 | 72.998 | 64.161 | 47.341 | 91.189 | 71.264 | 52.499 | 43.04 | 71.908 | 46.68 | 41.996 | 12.399 | 93.109 | 46.413 | 24.288 | 47.258 | 34.884 | 47.04 | 22.986 | 40.712 | 46.7 | 33.7 | 23.6 | 17.3 | 43.1 | 29.3 | 18.8 | 2.5 | 31.9 | 28 | 24.8 | 9.6 | 24 | 21.5 | 19.5 | 18.2 | 32.7 | 22.1 | 5.2 | 7.5 | 17.9 | 18 | 19.7 | 8.2 | 13.6 | 15.2 | 8.1 | -2 | 4.2 | 3.7 | 2.8 | 1.9 | 0.5 | 1.6 | 4.7 | -0.8 | -0.2 | 0.9 | 1 | 0.2 | 0.5 | 0.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -52 | -34 | -40 | -37 | -33 | -39 | -32 | -32 | -41 | -44 | -41 | -35 | -36 | -30 | -27 | -21.2 | -13.2 | -25.6 | -36 | -23.4 | -29.6 | -33.9 | -51.9 | -49.6 | -47.4 | -39.1 | -45.7 | -34.6 | -34.8 | -35.9 | -46 | -32.3 | -27 | -20.8 | -20.3 | -18.266 | -17.013 | -16.421 | -31.428 | -24.192 | -23.52 | -26.627 | -26.872 | -27.435 | -22.877 | -24.237 | -30.346 | -21.881 | -24.386 | -18.788 | -28.459 | -20.125 | -13.642 | -12.028 | -15.985 | -10.705 | -11.015 | -8.137 | -13.085 | -17.195 | -12.032 | -14.183 | -21.43 | -18.722 | -20.083 | -18.682 | -27.207 | -14.459 | -13.118 | -11.044 | -17.581 | -13.252 | -12.627 | -9.154 | -14.982 | -9.75 | -12.013 | -8.548 | -19.355 | -11.434 | -14.306 | -11.162 | -23.484 | -15.924 | -21.291 | -18.294 | -17.689 | -17.988 | -11.962 | -9.815 | -14.419 | -10.542 | -16.092 | -8.284 | -8.133 | -6.782 | -6.492 | -7.018 | -16.1 | -6.6 | -7.3 | -6.7 | -65 | -9.7 | -40.8 | -24.4 | -85.9 | -5.9 | -11 | -6.1 | -10.6 | -4.2 | -4.7 | -4.3 | -5.8 | -5.1 | -4 | -2.7 | -3.8 | -4.1 | -3.6 | -2.3 | -3 | -2.3 | -0.9 | -3.9 | -0.6 | -0.4 | -0.5 | -0.4 | -0.2 | -0.2 | -0.2 | -0.3 | -0.3 | -0.1 | -0.1 | 0.2 | -0.3 | -0.1 |
Acquisitions Net
| 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -7 | -141 | -73 | -1,075 | -2 | 0 | 0 | 0.1 | -3.3 | 12.6 | -1 | 0 | 0 | -123.8 | -6.7 | -10 | -10.7 | -116.1 | -9.1 | 0.1 | -337.8 | 0 | 2 | -50.7 | 0.005 | -3.3 | 24.881 | -1.403 | 1.371 | -2.009 | 0 | -62.308 | 0 | 0 | -3.939 | -4.861 | 0 | 0 | 0 | 10.403 | -1,777.832 | 1.04 | -21.127 | -13.559 | -13.688 | -0.622 | -7.687 | 2.986 | 0 | -2.412 | -0.574 | -73.363 | -41.522 | 0 | -2.415 | -0.857 | -74.412 | -19.073 | -7.15 | -0.109 | -25.526 | -3.139 | -3.309 | -0.778 | -1.386 | -10.079 | -5.854 | -0.609 | -0.314 | -0.242 | -16 | -9.425 | -3.259 | 0 | -2.354 | 1.335 | -0.962 | -12.62 | -37.558 | -608.889 | -1.943 | -0.527 | -201.164 | -2.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | -0.1 | -0.9 | 0 | 0 | 0 | 0.3 | 0.5 | -0.8 | -3.6 | -0.1 | 0 | -2.4 | -0.2 | 0 | -2.2 | -0.1 | -8.2 | -12.1 | -0.1 | -3.5 | -5.5 | 0.01 | 0 | -0.81 | -91.607 | -1.995 | -1.894 | -3.247 | -9.213 | -0.824 | -49.078 | -45.765 | -12.644 | 0 | -14.221 | -1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.986 | 0 | 0 | -90.641 | -11.64 | -7.134 | -56.793 | -90.641 | -25.7 | -3.538 | -76.83 | -32.403 | -2.95 | 0 | 0 | -150.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1 | 0 | 0 | 35 | 2 | 2 | 3 | 5 | 4 | 1 | 1 | 1 | 0 | 0 | 0.2 | 0.3 | 48.1 | 9.4 | 6.7 | 7.6 | 4.3 | 22.7 | 4.3 | 1.8 | 56 | 0 | -6.5 | 1.2 | 2.9 | 2.4 | 7.4 | 2 | 5 | 5.7 | 8.3 | 8.133 | 5.674 | 8.593 | 62.336 | 4.333 | 0.81 | 0.864 | 1.612 | 1.673 | 7.499 | 0 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.005 | 0.156 | 0.058 | 211.934 | 102.079 | 0.012 | 0 | 0.004 | 0.002 | 0.001 | 0.066 | 128.615 | 0 | 0 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 |
Other Investing Activites
| -51 | -34 | -20 | -37 | -32 | -39 | -32 | -31 | -44 | -44 | -41 | -34 | -35 | -30 | -27 | -21 | -14.1 | -24.5 | -35.5 | -19.8 | -29.2 | -33.6 | -49 | -47.2 | -46.5 | -36.1 | -40.4 | -34.4 | -35.4 | -34.3 | -46.3 | -31.8 | -23 | 500.2 | -20.2 | 28.1 | -16.9 | -16.3 | -31.614 | -24.735 | -23.411 | -26.459 | -28.431 | -26.552 | -21.886 | -23.019 | -17.216 | -21.793 | -24.087 | -20.199 | -51.662 | -22.169 | -13.519 | -11.976 | -64.586 | -29.044 | -10.849 | -8.024 | -9.368 | -16.05 | -11.051 | -14.166 | -21.536 | -0.097 | 0.313 | 0.486 | 3.446 | 2.645 | 0.181 | 0.055 | 5.867 | -123.557 | 0.344 | 0.087 | 20.881 | 0.072 | 17.357 | 6.312 | -2.305 | 0.339 | 0.454 | 100.544 | 26.508 | -0.079 | -1.867 | 0.092 | -2.541 | 3.126 | 15.071 | 7.101 | 148.613 | 86.73 | -81.85 | -1.692 | 0.129 | -14.22 | 0.937 | -0.528 | 1 | 1.7 | -5 | 3.5 | -2 | 0 | 0 | -0.5 | 74.7 | -19.2 | 1.4 | -59.2 | 2.8 | -7.6 | -0.4 | -69.7 | 0.4 | -2.2 | -56.3 | -10.2 | 43.7 | 0.2 | 0 | -0.1 | 2.7 | -3.3 | -6.7 | -0.6 | -6.5 | -0.2 | -5.8 | -0.3 | 5.6 | -0.3 | -0.2 | 0 | -39.8 | -0.1 | -9.2 | -0.2 | 0 | -1.3 |
Investing Cash Flow
| -50 | -43 | -20 | -2 | -30 | -37 | -29 | -26 | -40 | -43 | -39 | -40 | -176 | -103 | -1,101.6 | -23.8 | 34.9 | -15.5 | -28.7 | -15.2 | -11.8 | -12.7 | -48.3 | -45.5 | -114.3 | -45.2 | -50.6 | -43.9 | -150.8 | -41.1 | -46.6 | -379.7 | -18.1 | 504.4 | -68.1 | -9.779 | 14.432 | 8.547 | -62.288 | -21.059 | -26.504 | -28.842 | -98.34 | -25.703 | -63.465 | -72.723 | -34.721 | -21.793 | -38.308 | -20.199 | -41.259 | -1,800.001 | -12.479 | -33.103 | -78.145 | -24.163 | -11.471 | -15.711 | -9.365 | -16.045 | -13.307 | -14.682 | 105.395 | 34.604 | -76.551 | -111.252 | -50.314 | -89.762 | -108.839 | -50.476 | 113.842 | -162.335 | -15.422 | -12.376 | 5.121 | -11.164 | -24.827 | -11.602 | -22.269 | -11.409 | -14.094 | 73.382 | -6.401 | -19.262 | -23.158 | -20.556 | -18.895 | -15.824 | -9.511 | -40.272 | -474.695 | -30.382 | -98.469 | -211.14 | -10.525 | -21.002 | -5.555 | -7.546 | -15.1 | -4.9 | -12.3 | -3.2 | -67 | -9.7 | -40.8 | -24.9 | -11.2 | -25.1 | -9.6 | -65.3 | -7.8 | -11.8 | -5.1 | -74 | -5.4 | -7.3 | -60.3 | -12.9 | 39.9 | -3.9 | -3.6 | -2.4 | -0.3 | -5.6 | -7.6 | -4.5 | -7.1 | -0.6 | -6.3 | -0.7 | 5.4 | -0.5 | -0.4 | -0.3 | -40.1 | -0.9 | -9.3 | 0 | -0.3 | 0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -17 | -20 | -55 | -78 | -56 | -198 | -64 | -28 | -125 | -2 | -297 | -297 | -15 | -34 | -1.2 | -0.1 | -701.3 | -0.8 | -1.1 | -160.7 | -88.1 | -69.8 | -0.1 | -8.9 | -7.6 | -8 | -0.5 | -9.6 | -1.2 | -5.4 | -370.7 | -419.8 | -1.5 | -129.6 | -160.6 | -8.868 | -0.089 | -100.143 | -2.208 | -185.364 | -38.284 | -75.174 | -0.048 | -251.335 | 0 | 0 | -228.912 | -80.287 | -5.171 | -5.171 | -0.596 | -248.933 | -0.452 | -1.951 | -8.615 | -5.407 | -55.994 | -301.339 | -7.236 | -3.492 | -1.633 | -53.507 | -19.456 | -167.967 | -1.404 | -82.691 | -27.258 | -90.026 | -16.733 | -50.756 | -420.696 | -19.352 | -105.819 | -27.777 | 0 | 0 | -2.441 | -45.653 | 0 | -0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 334 | 2 | 12 | 33 | -133.5 | 0 | 0 | 34.6 | 30 | 119.6 | 0 | 0 | 27.9 | 0 | -15.2 | 0 | 82.3 | 0 | 0 | 0 | 41 | 767.2 | 13 | 87.3 | 35.5 | 32.853 | 24.279 | 194.568 | 49.024 | 120.067 | -56.299 | 69.035 | 66.913 | 0 | 0 | 0 | 34.183 | 0 | -45.324 | 30.209 | 42.275 | 0 | -4.604 | 76.674 | 30.189 | 114.787 | -43.392 | 319.237 | 13.406 | -32.741 | -69.113 | 111.305 | 0.736 | 6.249 | 2.725 | 3.016 | 6.898 | 12.384 | 13.05 | 13.262 | 27.618 | 4.781 | 7.712 | 13.5 | 12.896 | 1.14 | 4.82 | 12.92 | 9.487 | 5.633 | 8.283 | 21.915 | 3.539 | 3.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0.1 | 0.1 | 22.3 | 0 | 0 | 4.8 | 0 | 0 | 7.7 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -150 | 0 | -150 | 0 | 0 | -150 | -104 | 0 | 0 | -150 | -110 | 0 | 0 | -90 | 140 | 0 | 0 | -140 | -100 | -100 | -60 | 0 | 250.2 | 0 | -250.2 | 0 | -250 | 0.1 | -73.6 | -77.9 | -119.2 | -94.7 | -171.2 | -428.8 | 112.7 | -13.7 | -14 | -85 | -92.435 | -16.214 | -14.191 | -40.395 | -45.643 | -10.103 | -62.278 | 0 | 0.002 | 0.001 | -7.971 | -30.869 | 79.5 | 0 | -5.821 | -73.679 | -15.458 | -31.905 | -135.207 | -41.423 | -57.465 | -11.475 | -5.114 | -4.664 | -12.863 | -4.304 | -7.643 | -87.824 | -37.28 | -43.92 | -32.695 | -11.527 | -127.004 | -19.85 | -138.809 | -8.109 | -1.163 | -48.181 | -84.307 | -31.109 | -12.904 | -7.894 | -4.961 | -11.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 | -1.725 | -11.867 | -6.527 | -19.973 | 0 | 0 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -33 | -29 | -30 | -29 | -30 | -27 | -26 | -27 | -27 | -24 | -24 | -24 | -22 | -22 | -22.1 | -22 | -22 | -22 | -22.2 | -19.6 | -19.6 | -19.5 | -19.5 | -19.4 | -19.9 | -19.8 | -20.1 | -20.1 | -20.1 | -18 | -17.9 | -18.1 | -18.5 | -10.1 | -10.1 | -10.3 | -10.1 | -9.5 | -9.46 | -9.447 | -9.474 | -8.979 | -8.979 | -8.967 | -9.019 | -7.909 | -7.864 | -7.855 | -7.859 | -7.847 | -7.12 | -7.2 | -7.181 | -7.131 | -6.025 | -7.311 | -8.332 | -7.409 | -7.453 | -7.464 | -7.459 | -7.46 | -6.721 | -6.714 | -6.714 | -6.803 | -6.063 | -6.095 | -6.074 | -6.902 | -5.388 | -5.413 | -5.542 | -5.52 | -4.704 | -4.763 | -4.835 | -4.839 | -3.228 | -4.221 | -4.215 | -4.159 | -4.153 | -3.629 | -3.611 | -3.606 | -3.601 | -3.597 | -3.591 | -3.569 | -3.566 | -3.561 | -3.553 | -3.548 | -3.222 | -3.241 | -3.246 | -3.295 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5 | -5 | -3 | -2 | -1 | -4 | 72 | -7 | -125 | -2 | -21 | -1 | 12 | 25 | -8.6 | -9 | -30.1 | 2.1 | 27.5 | 1.6 | 56.6 | -10.8 | 5.1 | 8.9 | 5.6 | 8.3 | 29.4 | 7.5 | 16 | 29.4 | 15.6 | 8.9 | 13.4 | 15.8 | 9.8 | 9.9 | 12.9 | -66 | 32.019 | 5.977 | 8.867 | 4.185 | -30.837 | 18.224 | 17.941 | 5.379 | 11.282 | 9.97 | 6.532 | 15.781 | 300.401 | -32.983 | 10.18 | 26.542 | 3.136 | 1.205 | 21.21 | 9.301 | 4.539 | 4.519 | 5.901 | 1.952 | 13.061 | 7.816 | 3.594 | 4.155 | 6.002 | 1.753 | 2.563 | 1.096 | 5.975 | 0.553 | 3.803 | 1.13 | -23.508 | 0 | 0 | 3.416 | -10.248 | 3.416 | 6.832 | 0 | 3.416 | 3.529 | 11.077 | 2.156 | 2.484 | 1.226 | 2.313 | 2.977 | 1.654 | 1.764 | 2.821 | 2.247 | -6.423 | 3.194 | 2.675 | 0.554 | -3.1 | 1.1 | 2.7 | -4.1 | -8.2 | -2 | -33.1 | 1.1 | -1.6 | 0.3 | -1.9 | -0.3 | -11.6 | 3.7 | -1.5 | -1.9 | -12.1 | -40.7 | 39.8 | 0.6 | -3.9 | 0.5 | 1.3 | 1.5 | 118.2 | 1.3 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -171 | -14 | -128 | -109 | -87 | 17 | -161 | -6 | -152 | -10 | -122 | -179 | -25 | -53 | -14.3 | -23.9 | 658.1 | -129.9 | -95.8 | -160.8 | -110.3 | -99.2 | -78.6 | -82.4 | -69.4 | -19.4 | -232.2 | -22.1 | -78.9 | -67.6 | -112.7 | 237.1 | -177.8 | -472.8 | -8.9 | 55.49 | 138.053 | 100.457 | -71.812 | -90.926 | -117.968 | -55.477 | -37.035 | -109.214 | -29.039 | 13.603 | -110.024 | -78.171 | -55.034 | -12.38 | -82.256 | 1,120.776 | -34.423 | -1.716 | -14.478 | 70.282 | -128.169 | -29.036 | 18.476 | -54.254 | -81.908 | 46.266 | -37.969 | -171.169 | -12.167 | -7.781 | -57.701 | 54.148 | -39.889 | 46.685 | -519.495 | -39.281 | -27.017 | -26.776 | -65.316 | -20.001 | -61.789 | -65.265 | -24.935 | -4.013 | 7.334 | 5.543 | -18.803 | -43.823 | 4.979 | -3.126 | -60.155 | -26.464 | -27.927 | 15.177 | 401.519 | -1.345 | 67.231 | 157.495 | -20.561 | -26.15 | -17.729 | -34.669 | -33.9 | -30 | -7.9 | -11.2 | 22.1 | -12.9 | 25.4 | 16.8 | -17.2 | -2.6 | -16.1 | 59.6 | -13.2 | -11.3 | -10.4 | 54.2 | -27.6 | -16.5 | 56.7 | 1.4 | -52.4 | -14.6 | -15.9 | -20.2 | 1.2 | -6.8 | -0.9 | 4.6 | 0 | -4 | 0.1 | 8.6 | -6 | -1 | -4.4 | 1.1 | 38.4 | 2 | 8.4 | -0.4 | 0 | -2.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1 | -11 | 13 | -9 | -10 | -6 | -5 | -21 | 7 | -5 | -3 | -4 | 1 | -13 | 18.3 | 3.5 | 5.1 | -12.9 | 4 | -7.1 | 1.7 | -1.6 | 1.2 | -3.9 | -11 | 6 | 4.5 | 3.3 | 8.6 | 5.6 | -9.9 | 8.8 | -3 | 6.2 | -1.2 | -0.477 | 2.724 | -7.647 | -4.534 | -4.827 | -0.102 | 0.623 | 0.091 | 2.15 | -2.454 | -0.895 | 1.182 | 4.159 | -4.236 | 2.844 | -22.547 | 2.2 | 22.39 | 26.039 | -15.016 | 49.355 | -38.954 | -37.128 | -9.256 | 21.791 | 16.067 | -19.915 | -16.778 | -20.502 | 2.658 | 10.138 | 4.777 | 6.18 | 0.834 | 0.98 | 26.492 | -8.222 | 23.848 | 5.967 | -4.814 | -2.617 | -24.571 | -17.768 | 24.464 | 5.373 | -0.71 | -2.311 | 6.76 | 1.43 | 0.903 | 1.168 | 8.899 | 1.817 | -6.709 | -1.177 | 1.898 | -19.767 | 8.572 | 6.292 | -0.667 | 1.38 | -0.108 | 1.525 | 0.2 | -0.2 | -1.8 | -2.4 | 0.3 | -3.3 | -2.1 | 1.2 | -1.5 | -0.3 | 1.3 | -2.1 | -1.5 | 0.4 | -1.6 | 0.6 | 0 | -0.9 | 1.9 | 0.1 | -0.6 | 0.2 | -0.1 | -1 | -1.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -12 | -43 | 25 | 14 | -23 | -47 | -53 | 56 | -12 | 35 | 58 | -51 | 14 | -120 | -834 | 162.9 | 873.2 | -169 | 178.8 | -24 | 24.7 | -84.2 | 76.5 | -6.2 | -77.8 | -3.5 | -49.4 | 101.6 | -94.9 | -20.6 | 53.2 | 19.1 | -11.5 | 38.5 | 48.2 | 139.928 | -4.147 | -51.02 | 53.987 | 30.723 | 11.106 | -19.131 | 24.296 | -6.369 | 0.824 | -23.929 | 24.057 | 2.865 | -14.136 | -9.782 | -4.738 | -589.844 | 96.446 | 35.226 | 5.795 | 193.896 | -64.67 | -45.331 | 116.98 | 81.497 | 25.572 | 22.308 | 149.786 | -59.249 | 22.794 | -78.724 | 27.563 | 72.388 | -34.645 | 39.014 | -266.761 | -143.592 | 62.698 | -21.806 | 35.944 | 32.906 | -71.027 | -69.667 | 99.019 | 62.949 | 56.691 | 123.955 | 72.745 | 9.609 | 35.223 | 20.526 | 1.757 | 6.209 | -2.151 | -13.873 | 21.831 | -5.081 | 1.622 | -0.095 | 7.273 | 1.268 | -0.406 | 0.022 | -2.1 | -1.4 | 1.6 | 0.5 | -1.5 | 3.4 | 1.3 | -4.4 | 2 | 0 | 0.4 | 1.8 | 1.5 | -1.2 | 2.4 | -1 | -0.3 | -2.6 | 3.5 | -3.9 | 4.8 | -0.3 | 0.1 | -15.4 | 13.3 | 3.1 | -0.4 | -1.9 | -2.9 | -0.9 | -3.4 | 9.8 | -0.1 | 0.1 | -0.1 | 0 | -1.9 | 2 | 0.1 | -0.2 | 0.2 | -1.3 |
Cash At End Of Period
| 279 | 291 | 334 | 309 | 295 | 318 | 365 | 418 | 362 | 374 | 339 | 281 | 332 | 318 | 438 | 1,272 | 1,109.1 | 235.9 | 404.9 | 226.1 | 250.1 | 225.4 | 309.6 | 233.1 | 239.3 | 317.1 | 320.6 | 370 | 268.4 | 363.3 | 383.9 | 330.7 | 311.6 | 323.1 | 284.6 | 236.4 | 96.472 | 100.619 | 151.639 | 97.652 | 66.929 | 55.823 | 74.954 | 50.658 | 57.027 | 56.203 | 80.132 | 56.075 | 53.21 | 67.346 | 77.128 | 81.866 | 671.71 | 575.264 | 540.038 | 534.243 | 340.347 | 405.017 | 450.348 | 333.368 | 251.871 | 226.299 | 203.991 | 54.205 | 113.454 | 90.66 | 169.384 | 141.821 | 69.433 | 104.078 | 65.064 | 331.825 | 475.417 | 412.719 | 434.525 | 398.581 | 365.675 | 436.702 | 506.369 | 407.35 | 344.401 | 287.71 | 163.755 | 91.01 | 81.401 | 46.178 | 25.652 | 23.895 | 17.686 | 19.837 | 33.71 | 11.879 | 16.96 | 15.338 | 15.433 | 8.16 | 6.892 | 7.298 | 7.3 | 9.4 | 1.6 | 9.2 | -1.5 | 3.4 | 1.3 | 5.4 | 2 | 0 | 0.4 | 7.4 | 1.5 | -1.2 | 2.4 | 3 | -0.3 | -2.6 | 3.5 | 3.4 | 4.8 | -0.3 | 0.1 | 2.6 | 13.3 | 3.1 | -0.4 | -1.9 | -2.9 | 5.5 | -3.4 | 9.8 | -0.1 | 0.1 | -0.1 | 0 | -1.9 | 2.1 | 0.1 | -0.2 | 0.2 | -0.1 |