Expro Group Holdings N.V.
NYSE:XPRO
11.75 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,512.764 | 1,279.418 | 825.762 | 675.026 | 810.064 | 522.493 | 454.795 | 487.531 | 974.6 | 1,301.657 | 1,384.591 | 1,203.398 | 1,014.33 |
| Cost of Revenue
| 1,413.555 | 1,197.123 | 825.031 | 680.569 | 799.687 | 461.409 | 432.524 | 374.568 | 527.353 | 1,156.538 | 1,151.943 | 1,046.364 | 1,008.741 |
| Gross Profit
| 99.209 | 82.295 | 0.731 | -5.543 | 10.377 | 61.084 | 22.271 | 112.963 | 447.247 | 145.119 | 232.648 | 157.034 | 5.589 |
| Gross Profit Ratio
| 0.066 | 0.064 | 0.001 | -0.008 | 0.013 | 0.117 | 0.049 | 0.232 | 0.459 | 0.111 | 0.168 | 0.13 | 0.006 |
| Reseach & Development Expenses
| 11.4 | 7.3 | 6.7 | 45.025 | 22.921 | 0 | 0 | 77.653 | 13.427 | 38.849 | 16.618 | 12.522 | 13.158 |
| General & Administrative Expenses
| 64.254 | 58.387 | 73.88 | 23.814 | 29.36 | 155.584 | 163.704 | 53.079 | 51.108 | 61.549 | 53.042 | 30.482 | 57.446 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.723 | 219.57 | 1.331 | 1.044 | -0.953 | -1.756 |
| SG&A
| 64.254 | 58.387 | 73.88 | 23.814 | 29.36 | 155.584 | 163.704 | 228.802 | 270.678 | 62.88 | 54.086 | 29.529 | 55.69 |
| Other Expenses
| 0 | 3.149 | 3.992 | 3.908 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 88.406 | 58.387 | 73.88 | 23.814 | 29.36 | 155.584 | 163.704 | 228.802 | 270.678 | 493.223 | 58.455 | 26.433 | 934.731 |
| Operating Income
| 10.803 | 45.353 | -18.73 | -322.286 | 34.497 | -94.5 | -141.433 | -115.839 | 176.569 | 82.239 | 178.562 | 127.505 | -50.101 |
| Operating Income Ratio
| 0.007 | 0.035 | -0.023 | -0.477 | 0.043 | -0.181 | -0.311 | -0.238 | 0.181 | 0.063 | 0.129 | 0.106 | -0.049 |
| Total Other Income Expenses Net
| 10.144 | 18.639 | 11.944 | 11.841 | -100.395 | 0.817 | 54.894 | -18.36 | -0.226 | -1,597.178 | -858.043 | -780.084 | -1,594.079 |
| Income Before Tax
| 20.947 | 21.102 | -115.624 | -310.445 | -65.898 | -93.683 | -86.539 | -181.722 | 143.429 | -1,282.235 | -682.436 | -644.318 | -1,644.18 |
| Income Before Tax Ratio
| 0.014 | 0.016 | -0.14 | -0.46 | -0.081 | -0.179 | -0.19 | -0.373 | 0.147 | -0.985 | -0.493 | -0.535 | -1.621 |
| Income Tax Expense
| 44.307 | 41.247 | 16.267 | -3.4 | -1.137 | -2.95 | 72.918 | -25.643 | 37.319 | 5.241 | 22.517 | 11.621 | 7.286 |
| Net Income
| -23.36 | -20.145 | -131.891 | -307.045 | -64.761 | -90.733 | -159.457 | -135.338 | 79.11 | -1,287.476 | -704.953 | -655.939 | -1,651.466 |
| Net Income Ratio
| -0.015 | -0.016 | -0.16 | -0.455 | -0.08 | -0.174 | -0.351 | -0.278 | 0.081 | -0.989 | -0.509 | -0.545 | -1.628 |
| EPS
| -0.21 | -0.18 | -1.64 | -4.33 | -1.73 | -2.43 | -4.29 | -4.6 | 3.07 | -12,873.86 | -7,049.04 | -6,558.93 | -16,514 |
| EPS Diluted
| -0.21 | -0.18 | -1.64 | -4.33 | -1.73 | -2.43 | -4.29 | -4.6 | 2.27 | -12,873.86 | -7,049.04 | -6,558.93 | -16,514 |
| EBITDA
| 197.15 | 166.413 | 17.037 | 88.118 | 103.909 | 17.609 | 35.563 | -46.766 | 252.391 | 288.831 | 381.936 | 301.929 | 246.31 |
| EBITDA Ratio
| 0.13 | 0.145 | 0.127 | -0.293 | 0.194 | 0.032 | -0.043 | -0.003 | 0.293 | 0.222 | 0.276 | 0.251 | 0.113 |