Xos, Inc.
NASDAQ:XOS
4.63 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2011 Q3 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.535 | 13.162 | 18.376 | 16.696 | 4.754 | 4.697 | 8.571 | 11.008 | 9.766 | 7.031 | 3.302 | 0.357 | 0.596 | 0.793 | 0.943 | 1.125 | 0.397 | 0.176 | 11.008 | 8.571 | 11.008 | 4.754 |
| Cost of Revenue
| 13.505 | 10.374 | 17.049 | 14.711 | 8.479 | 5.574 | 16.546 | 21.777 | 14.891 | 10.186 | 5.735 | 0.418 | 0.585 | 0.672 | 0.702 | 1.161 | 0.19 | 0.288 | 0 | 0 | 14.711 | 0 |
| Gross Profit
| 2.03 | 2.788 | 1.327 | 1.985 | -3.725 | -0.877 | -7.975 | -10.769 | -5.125 | -3.155 | -2.433 | -0.061 | 0.011 | 0.121 | 0.241 | -0.036 | 0.207 | -0.112 | 11.008 | 8.571 | -3.703 | 4.754 |
| Gross Profit Ratio
| 0.131 | 0.212 | 0.072 | 0.119 | -0.784 | -0.187 | -0.93 | -0.978 | -0.525 | -0.449 | -0.737 | -0.171 | 0.018 | 0.153 | 0.256 | -0.032 | 0.521 | -0.636 | 1 | 1 | -0.336 | 1 |
| Reseach & Development Expenses
| 2.998 | 3.074 | 4.143 | 4.516 | 5.181 | 5.749 | 6.186 | 8.573 | 7.635 | 6.949 | 13.21 | 3.237 | 1.406 | 2.999 | 4.575 | 0.727 | 1.613 | 0.1 | 8.573 | 6.186 | 8.573 | 5.181 |
| General & Administrative Expenses
| 9.176 | 8.959 | 7.737 | 8.546 | 9.816 | 11.599 | 10.102 | 9.47 | 12.093 | 11.322 | 8.462 | 10.211 | 6.062 | 2.354 | -0.513 | 2.198 | 1.12 | 0.804 | 9.47 | 10.102 | 9.47 | 9.816 |
| Selling & Marketing Expenses
| 1.224 | 0.998 | 1.275 | 1.548 | 1.761 | 1.804 | 1.656 | 2.345 | 2.96 | 2.028 | 1.346 | 0.549 | 0.106 | 0.312 | 1.406 | 0.065 | 0.022 | 0.055 | 2.345 | 1.656 | 2.345 | 1.761 |
| SG&A
| 10.4 | 9.957 | 9.012 | 10.094 | 11.577 | 13.403 | 11.758 | 11.815 | 15.053 | 13.35 | 9.808 | 10.76 | 6.168 | 2.666 | 0.893 | 2.263 | 1.142 | 0.859 | 11.815 | 11.758 | 11.815 | 11.577 |
| Other Expenses
| 1.545 | -0.584 | -2.207 | -1.726 | -3.963 | -4.151 | -3.356 | -0.642 | -0.226 | 0.081 | 0.121 | -0.001 | 0.131 | -0.217 | -3.289 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13.398 | 13.031 | 13.155 | 14.61 | 16.758 | 19.152 | 17.944 | 20.388 | 22.688 | 20.299 | 23.018 | 14.245 | 7.865 | 5.665 | 5.254 | 3.056 | 2.899 | 0.959 | 20.388 | 17.944 | 20.388 | 16.758 |
| Operating Income
| -11.368 | -10.243 | -11.828 | -12.625 | -20.483 | -20.029 | -25.919 | -31.157 | -27.813 | -23.454 | -25.451 | -14.306 | -7.854 | -5.544 | -5.013 | -3.092 | -2.696 | -1.071 | -31.157 | -25.919 | -31.157 | -20.483 |
| Operating Income Ratio
| -0.732 | -0.778 | -0.644 | -0.756 | -4.309 | -4.264 | -3.024 | -2.83 | -2.848 | -3.336 | -7.708 | -40.073 | -13.178 | -6.991 | -5.316 | -2.748 | -6.791 | -6.085 | -2.83 | -3.024 | -2.83 | -4.309 |
| Total Other Income Expenses Net
| 1.709 | -0.755 | -1.985 | -1.479 | -3.093 | -4.3 | 6.237 | 7.902 | 18.347 | 2.27 | 36.892 | 49.267 | -1.299 | -8.306 | -4.799 | -0.867 | -1.149 | -0.166 | 7.902 | 6.237 | 7.902 | -3.093 |
| Income Before Tax
| -9.659 | -10.998 | -13.813 | -14.104 | -23.576 | -24.329 | -19.682 | -23.255 | -9.466 | -21.184 | 11.441 | 34.896 | -9.158 | -13.85 | -7.626 | -3.959 | -3.845 | -1.237 | -23.255 | -19.682 | -23.255 | -23.576 |
| Income Before Tax Ratio
| -0.622 | -0.836 | -0.752 | -0.845 | -4.959 | -5.18 | -2.296 | -2.113 | -0.969 | -3.013 | 3.465 | 97.748 | -15.366 | -17.465 | -8.087 | -3.519 | -9.685 | -7.028 | -2.113 | -2.296 | -2.113 | -4.959 |
| Income Tax Expense
| 0.004 | 0.005 | 0.014 | 0.003 | 0.002 | 0.002 | 0.005 | -7.902 | 0.001 | 0.002 | 0.002 | 0.064 | 0.136 | 8.089 | -0.68 | 0 | 0 | 0 | 0 | 0.005 | 0.003 | 0.002 |
| Net Income
| -9.663 | -11.003 | -13.827 | -14.107 | -23.578 | -24.331 | -19.687 | -15.353 | -9.467 | -21.186 | 11.439 | 34.896 | -9.158 | -13.85 | -7.626 | -3.959 | -3.845 | -1.237 | -23.255 | -19.687 | -23.255 | -23.578 |
| Net Income Ratio
| -0.622 | -0.836 | -0.752 | -0.845 | -4.96 | -5.18 | -2.297 | -1.395 | -0.969 | -3.013 | 3.464 | 97.748 | -15.366 | -17.465 | -8.087 | -3.519 | -9.685 | -7.028 | -2.113 | -2.297 | -2.113 | -4.96 |
| EPS
| -1.23 | -1.8 | -2.34 | -2.4 | -4.2 | -4.32 | -3.71 | -3.04 | -0.058 | -3.97 | 2.11 | 9.2 | -3.9 | -5.74 | -3.19 | -1.64 | -2.114 | -1.01 | -14.02 | -3.51 | -14.02 | -13.79 |
| EPS Diluted
| -1.23 | -1.8 | -2.33 | -2.4 | -4.14 | -4.32 | -3.51 | -2.65 | -0.058 | -3.9 | 2.06 | 9 | -3.8 | -5.74 | -3.19 | -1.64 | -2.114 | -1.01 | -14.02 | -3.51 | -14.02 | -13.79 |
| EBITDA
| -10.058 | -8.926 | -11.415 | -10.771 | -21.353 | -19.88 | -35.512 | -38.697 | -45.632 | -25.643 | -62.222 | -14.059 | -7.432 | 2.634 | -3.425 | -3.026 | -2.622 | -1.011 | -31.157 | -25.919 | -31.157 | -20.483 |
| EBITDA Ratio
| -0.647 | -0.678 | -0.621 | -0.645 | -4.492 | -4.232 | -4.143 | -3.515 | -4.673 | -3.647 | -18.844 | -39.381 | -12.47 | 3.322 | -3.632 | -2.69 | -6.605 | -5.746 | -2.83 | -3.024 | -2.83 | -4.309 |