
Exxon Mobil Corporation
NYSE:XOM
102.97 (USD) • At close May 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 8,033 | 7,610 | 8,610 | 9,240 | 8,220 | 7,630 | 9,346 | 8,153 | 11,843 | 13,055 | 20,198 | 18,574 | 5,480 | 8,870 | 6,750 | 4,690 | 2,730 | -20,070 | -680 | -1,080 | -610 | 5,690 | 3,170 | 3,130 | 2,350 | 6,000 | 6,240 | 3,950 | 4,650 | 8,380 | 3,970 | 3,350 | 4,010 | 1,680 | 2,650 | 1,700 | 1,810 | 2,780 | 4,240 | 4,190 | 4,940 | 6,570 | 8,070 | 8,780 | 9,100 | 8,350 | 7,870 | 6,860 | 9,500 | 9,950 | 9,570 | 15,910 | 9,799 | 9,724 | 10,671 | 10,898 | 10,913 | 9,516 | 7,561 | 7,746 | 6,575 | 6,139 | 4,871 | 3,946 | 4,702 | 7,820 | 14,830 | 11,680 | 10,890 | 11,660 | 9,410 | 10,260 | 9,280 | 10,250 | 10,490 | 10,360 | 8,400 | 10,710 | 9,920 | 7,640 | 7,860 | 8,420 | 5,680 | 5,790 | 5,440 | 6,650 | 3,650 | 4,170 | 7,040 | 4,090 | 2,640 | 2,640 | 2,090 | 2,680 | 3,180 | 4,460 | 5,000 | 6,635 | 4,060 | 4,000 | 3,025 | 4,185 | 1,500 | 1,205 | 1,020 | 1,530 | 1,400 | 1,620 | 1,890 | 2,500 | 1,820 | 1,965 | 2,175 | 2,495 | 1,560 | 1,570 | 1,885 | 1,680 | 1,500 | 1,630 | 1,660 | 1,900 | 1,155 | 885 | 1,160 | 1,500 | 1,360 | 1,235 | 1,185 | 1,370 | 1,135 | 955 | 1,350 | 1,120 | 1,115 | 1,125 | 2,240 | 1,555 | 1,075 | 1,100 | 1,280 | 435 |
Depreciation & Amortization
| 0 | 6,585 | 6,258 | 5,787 | 4,812 | 7,740 | 4,415 | 4,242 | 4,244 | 5,064 | 5,642 | 4,451 | 5,908 | 4,461 | 4,990 | 4,952 | 5,004 | 6,316 | 3,947 | 5,527 | 5,208 | 4,777 | 4,873 | 4,631 | 4,571 | 4,328 | 4,658 | 4,589 | 4,470 | 3,842 | 4,880 | 4,652 | 4,519 | 8,117 | 4,605 | 4,821 | 4,765 | 4,755 | 4,542 | 4,451 | 4,300 | 4,458 | 4,362 | 4,285 | 4,192 | 4,380 | 4,287 | 4,405 | 4,110 | 4,110 | 4,037 | 3,899 | 3,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,177 | 3,008 | 3,090 | 3,104 | 3,155 | 3,159 | 2,994 | 2,942 | 3,282 | 2,730 | 2,760 | 2,644 | 2,671 | 2,513 | 2,516 | 2,553 | 2,613 | 2,431 | 2,350 | 2,373 | 2,493 | 2,203 | 2,169 | 2,182 | 2,075 | 2,195 | 2,020 | 2,020 | 2,140 | 1,957 | 1,871 | 1,976 | 2,162 | 1,901 | 1,939 | 2,128 | 4,110 | 1,319 | 1,347 | 1,528 | 1,225 | 1,337 | 1,390 | 1,388 | 1,406 | 1,361 | 1,342 | 1,365 | 1,344 | 1,307 | 1,306 | 1,372 | 1,382 | 1,340 | 1,328 | 1,336 | 1,306 | 1,187 | 1,233 | 1,289 | 1,244 | 1,210 | 1,236 | 1,194 | 1,484 | 1,035 | 1,223 | 1,302 | 1,237 | 1,194 | 1,188 | 1,205 | 1,751 | 1,185 | 1,323 | 1,286 | 1,483 |
Deferred Income Tax
| 0 | -865 | 0 | 0 | 0 | 634 | 0 | 0 | 0 | 3,758 | 0 | 0 | 0 | 303 | 0 | 0 | 0 | -5,741 | 0 | 0 | 0 | 1,827 | 0 | 0 | 0 | 2,878 | 0 | 0 | 0 | 4,780 | 0 | 0 | 0 | 1,598 | 0 | 0 | 0 | -5,168 | 0 | 0 | 0 | -2,606 | 0 | 0 | 0 | 1,263 | 0 | 0 | 0 | 2,101 | 0 | 0 | 0 | 1,450 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,726 | 0 | 0 | 0 | 22,899 | 0 | 0 | 0 | 20,851 | 0 | 0 | 0 | 20,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 648 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 672 | 0 | 0 | 0 | 741 | 0 | 0 | 0 | 774 | 0 | 0 | 0 | 856 | 0 | 0 | 0 | 880 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 831 | 0 | 0 | 0 | 854 | 0 | 0 | 0 | 854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 433 | 2,340 | -4,798 | 1,286 | -1,802 | 1,821 | -3,583 | -302 | -200 | 1,667 | -2,747 | 1,086 | -12,587 | 659 | -380 | 1,953 | 5,069 | 863 | -1,460 | -942 | -2,568 | 1,550 | -1,243 | 2,257 | -3,652 | 957 | -1,333 | 351 | -5,636 | -319 | -1,021 | 793 | -2,478 | -661 | -1,326 | -399 | 4,313 | 496 | -1,024 | -509 | 1,775 | -463 | -2,449 | 2,452 | -2,117 | 286 | -5,283 | 2,321 | -2,955 | -289 | -2,384 | 5,792 | -3,166 | 1,076 | -1,809 | 2,887 | 123 | 1,654 | -1,133 | 3,201 | -307 | 140 | -2,124 | 1,132 | -2,998 | -2,856 | -517 | 7,803 | -144 | 1,649 | -2,209 | 1,843 | -4,299 | 2,834 | -2,255 | 3,257 | -2,561 | 3,653 | -976 | 3,549 | 1,494 | 1,132 | 650 | 2,373 | -4,721 | 2,037 | 542 | 1,928 | -2,065 | 2,422 | -784 | 872 | -2,601 | -424 | -422 | 1,678 | -1,654 | 0 | 0 | 1,830 | -880 | 0 | 0 | 746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,056 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 4,370 | 0 | 0 | 0 | -11,019 | 0 | 0 | 0 | -12,098 | 0 | 0 | 0 | 5,384 | 0 | 0 | 0 | -2,640 | 0 | 0 | 0 | -545 | 0 | 0 | 0 | -3,954 | 0 | 0 | 0 | -2,090 | 0 | 0 | 0 | 4,692 | 0 | 0 | 0 | 3,118 | 0 | 0 | 0 | -305 | 0 | 0 | 0 | -1,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46,857 | 0 | 0 | 0 | -55,225 | 0 | 0 | 0 | -50,259 | 0 | 0 | 0 | -41,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -3,472 | 0 | 0 | 0 | -6,947 | 0 | 0 | 0 | -489 | 0 | 0 | 0 | -315 | 0 | 0 | 2,245 | 72 | 0 | 0 | 0 | -3,107 | 0 | 0 | 0 | -1,682 | 0 | 0 | 0 | -388 | 0 | 0 | 0 | -379 | 0 | 0 | 0 | -1,343 | 0 | 0 | 0 | -1,812 | 0 | 0 | 0 | -1,873 | 0 | 0 | 0 | 1,634 | 0 | 0 | 0 | 1,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,646 | 0 | 0 | 0 | 11,089 | 0 | 0 | 0 | 10,714 | 0 | 0 | 0 | 9,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,117 | 0 | 0 | 0 | 2,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,643 | 0 | 0 | 0 | 45,275 | 0 | 0 | 0 | 39,082 | 0 | 0 | 0 | 36,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 433 | 2,340 | -4,798 | 1,286 | 1,638 | 1,821 | -3,583 | -302 | 17,766 | 1,667 | -2,747 | 1,086 | -2,303 | 659 | -380 | 1,953 | 1,959 | 708 | -1,305 | -3,187 | -2,798 | 1,550 | -1,243 | 2,257 | 0 | 957 | -1,333 | 351 | 430 | -319 | -1,021 | 793 | 2,557 | -661 | -1,326 | -399 | 1,082 | 496 | -1,024 | -509 | 392 | -463 | -2,449 | 2,452 | 2,571 | 286 | -5,283 | 2,321 | 0 | 0 | 0 | 0 | -7,917 | 0 | 0 | 0 | -4,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,430 | -2,856 | -517 | 7,803 | -1,283 | 1,649 | -2,209 | 1,843 | -3,836 | 2,834 | -2,255 | 3,257 | -6,226 | 3,653 | -976 | 3,549 | 0 | 1,132 | 650 | 2,373 | -4,721 | 2,037 | 542 | 1,928 | -2,065 | 2,422 | -784 | 872 | 0 | -424 | -422 | 1,678 | 0 | 0 | 0 | 1,830 | 0 | 0 | 0 | 746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4,920 | -1,534 | 361 | 331 | 346 | 14,960 | 381 | 571 | 556 | -4,704 | -3,082 | -315 | 2,314 | 15,465 | -308 | 388 | -423 | 17,759 | 259 | -2,987 | 2,618 | -4,115 | -514 | -571 | -840 | -1,721 | -747 | 574 | -952 | -4,811 | -996 | -34 | -1,149 | -2,401 | -1,239 | -676 | -1,364 | -3,155 | -104 | 1,175 | -733 | -3,613 | 427 | -414 | -641 | -2,522 | 988 | 1,701 | -2,339 | -836 | 124 | -7,208 | -146 | 2,743 | 3,102 | 3,800 | 3,056 | 2,774 | 3,862 | 2,622 | 3,270 | 2,672 | 3,816 | 375 | 3,076 | 2,485 | -579 | -835 | -377 | -3,336 | 845 | 273 | 221 | -371 | -1,557 | 431 | 330 | -430 | -319 | -167 | -994 | -219 | 210 | -138 | -48 | 2,377 | -2,186 | 468 | -2,504 | 979 | 192 | 240 | -358 | 1,171 | 542 | -394 | 75 | -1,068 | -553 | 25 | -1,493 | -259 | -2 | -264 | -542 | -1,343 | 870 | -47 | -204 | -1,245 | 907 | 106 | 974 | -877 | 273 | 107 | 820 | 511 | 1,104 | 90 | 286 | -456 | 341 | -63 | -86 | 282 | 607 | 217 | 233 | -70 | 421 | -422 | -172 | 443 | 490 | 280 | -695 | 848 | -289 | 328 | -796 | -155 |
Operating Cash Flow
| 12,953 | 12,229 | 17,569 | 10,560 | 14,664 | 13,682 | 15,963 | 9,383 | 16,341 | 17,621 | 24,425 | 19,963 | 14,788 | 17,124 | 12,091 | 9,650 | 9,264 | 4,005 | 4,389 | -1,460 | 6,274 | 6,352 | 9,079 | 5,947 | 8,338 | 8,607 | 11,108 | 7,780 | 8,519 | 7,411 | 7,535 | 6,947 | 8,173 | 7,396 | 5,355 | 4,519 | 4,812 | 4,380 | 9,174 | 8,792 | 7,998 | 7,415 | 12,396 | 10,202 | 15,103 | 10,208 | 13,431 | 7,683 | 13,592 | 13,224 | 13,442 | 10,217 | 19,287 | 10,751 | 14,849 | 12,889 | 16,856 | 13,055 | 13,077 | 9,235 | 13,046 | 8,504 | 8,827 | 2,197 | 8,910 | 10,484 | 14,403 | 13,418 | 21,420 | 11,335 | 15,063 | 11,318 | 14,286 | 8,862 | 14,497 | 11,296 | 14,631 | 10,390 | 15,767 | 9,013 | 12,968 | 12,308 | 9,453 | 8,652 | 10,138 | 6,799 | 5,704 | 7,349 | 8,646 | 5,079 | 7,449 | 4,116 | 4,624 | 3,390 | 5,255 | 5,515 | 8,729 | 6,075 | 5,408 | 5,964 | 5,490 | 7,156 | 2,817 | 2,288 | 2,752 | 1,412 | 3,607 | 2,963 | 3,074 | 2,661 | 4,088 | 3,413 | 4,514 | 2,962 | 3,140 | 2,983 | 4,077 | 3,573 | 3,944 | 3,048 | 3,282 | 2,750 | 2,683 | 2,055 | 2,363 | 3,026 | 3,177 | 2,688 | 2,612 | 2,784 | 2,591 | 1,756 | 2,480 | 2,800 | 2,799 | 2,593 | 2,750 | 4,154 | 1,971 | 2,751 | 1,770 | 2,819 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5,898 | -6,837 | -6,160 | -6,235 | -5,074 | -6,228 | -4,920 | -5,359 | -5,412 | -5,783 | -4,876 | -3,837 | -3,911 | -4,089 | -2,840 | -2,747 | -2,400 | -3,629 | -3,291 | -4,417 | -5,945 | -6,704 | -6,285 | -6,173 | -5,199 | -6,094 | -5,204 | -4,927 | -3,349 | -4,501 | -4,913 | -3,098 | -2,890 | -3,887 | -3,404 | -4,271 | -4,601 | -6,136 | -6,401 | -7,109 | -6,844 | -8,884 | -8,198 | -8,542 | -7,328 | -8,426 | -9,098 | -8,651 | -7,494 | -10,057 | -8,026 | -8,345 | -7,843 | -8,634 | -7,478 | -7,812 | -7,051 | -7,670 | -7,801 | -5,644 | -5,756 | -6,763 | -5,490 | -5,565 | -4,673 | -5,325 | -5,142 | -4,872 | -3,979 | -4,560 | -3,935 | -3,786 | -3,106 | -4,161 | -3,715 | -3,856 | -3,730 | -3,899 | -3,492 | -3,735 | -2,713 | -3,407 | -2,837 | -2,932 | -2,810 | -3,554 | -3,073 | -3,294 | -2,938 | -3,290 | -2,884 | -2,837 | -2,426 | -3,126 | -2,493 | -2,342 | -2,028 | -2,610 | -2,035 | -2,032 | -1,769 | -5,074 | -1,693 | -2,246 | -1,836 | -2,411 | -2,204 | -2,035 | -1,709 | -2,093 | -1,969 | -1,850 | -1,481 | -2,108 | -1,842 | -1,846 | -1,413 | -2,303 | -1,779 | -1,647 | -1,399 | -1,997 | -1,648 | -1,670 | -1,328 | -2,115 | -1,715 | -1,828 | -1,298 | -2,152 | -1,774 | -1,691 | -1,608 | -2,339 | -1,826 | -1,646 | -1,513 | -2,131 | -1,618 | -1,503 | -1,296 | -2,285 |
Acquisitions Net
| 0 | 0 | -190 | 936 | 709 | 508 | 648 | 1,314 | -854 | 932 | 2,305 | 336 | -293 | 2,443 | -53 | -10 | -307 | 770 | 100 | 43 | 86 | 3,092 | 460 | 33 | 107 | 884 | 1,491 | 307 | 1,441 | 1,408 | 854 | 154 | 687 | 2,093 | 976 | 1,029 | 177 | 785 | 491 | 629 | 484 | 241 | 127 | 2,556 | 1,111 | 1,836 | 206 | 305 | 360 | 805 | 73 | 0 | 2,513 | 6,887 | 0 | 0 | 1,341 | 1,654 | 755 | 428 | 424 | 462 | 172 | 770 | 141 | 1,783 | 2,630 | 1,159 | 413 | 1,782 | 749 | 1,135 | 538 | 752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -153 | -2,261 | -294 | -323 | -421 | -1,854 | -307 | -389 | -445 | -2,175 | -272 | -226 | -417 | -1,762 | -442 | -264 | -349 | -1,414 | -1,919 | -796 | -728 | -1,373 | -802 | -820 | -910 | -868 | -409 | -566 | -138 | -3,557 | -157 | -55 | -1,738 | -19 | -1,087 | -77 | -234 | -195 | -49 | -81 | -282 | -362 | -591 | -221 | -457 | -791 | -180 | -432 | -3,032 | -204 | -371 | 0 | -2,513 | -464 | -173 | 0 | -1,341 | 0 | 0 | 0 | -424 | 0 | 0 | 0 | -208 | 0 | 0 | 0 | -413 | 0 | 0 | 0 | -538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,823 | 0 | 0 | 0 | 703 | 0 | -648 | -1,314 | 854 | -932 | -2,305 | -336 | 293 | 3,176 | 0 | 0 | 307 | 644 | 1,819 | 753 | 642 | -1,719 | 342 | 787 | 803 | -16 | -1,082 | 259 | -1,303 | 2,149 | -697 | -99 | 1,051 | -2,074 | 111 | -952 | 57 | -590 | -442 | -548 | -202 | 121 | 464 | -2,335 | -654 | -1,045 | -26 | 127 | 2,672 | -1,533 | 298 | 0 | 2,513 | -1,144 | 1,947 | 0 | 1,341 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 93 | 4,846 | 404 | 763 | 215 | 1,348 | 948 | 1,392 | 932 | 2,603 | 2,770 | 999 | 383 | 565 | 228 | 295 | 394 | 327 | -418 | -664 | -422 | 2,440 | 135 | -704 | -594 | 510 | 1,297 | -169 | 1,490 | -2,035 | 2,358 | 220 | -871 | 2,215 | 169 | 1,124 | 252 | 812 | 744 | 618 | 492 | 37 | 553 | 4,365 | 1,022 | 1,714 | 156 | 158 | -2,560 | 1,987 | 534 | 4,589 | -21 | 1,343 | 1,408 | -2,692 | 357 | -1,064 | 167 | 138 | 165 | -121 | -966 | -178 | -141 | 915 | -1,592 | -755 | -734 | 3,115 | -556 | -434 | -670 | -57 | -273 | 583 | -167 | 1,008 | -673 | 1,607 | 1,627 | -483 | -33 | -3,637 | 1,229 | 418 | -262 | -342 | 2,203 | 1,057 | -271 | -296 | 1,189 | 860 | -138 | 120 | 936 | 1,015 | 225 | 1,281 | 2,627 | -704 | -143 | 122 | 589 | 80 | -337 | 92 | 125 | 503 | -170 | -118 | 387 | 278 | 211 | -175 | 380 | 134 | -286 | 320 | 605 | 316 | -415 | 557 | 763 | 39 | 231 | 191 | 394 | -122 | 25 | -61 | 350 | 160 | 47 | 128 | 769 | 438 | 137 | 439 | 365 | 557 |
Investing Cash Flow
| -4,135 | -4,252 | -6,240 | -4,859 | -4,571 | -6,226 | -4,279 | -4,356 | -4,925 | -5,355 | -2,378 | -3,064 | -3,945 | -2,110 | -3,054 | -2,716 | -2,355 | -3,302 | -3,709 | -5,081 | -6,367 | -4,264 | -6,150 | -6,877 | -5,793 | -5,584 | -3,907 | -5,096 | -1,859 | -6,536 | -2,555 | -2,878 | -3,761 | -1,672 | -3,235 | -3,147 | -4,349 | -5,324 | -5,657 | -6,491 | -6,352 | -8,847 | -7,645 | -4,177 | -6,306 | -6,712 | -8,942 | -8,493 | -10,054 | -9,002 | -7,492 | -3,756 | -5,351 | -2,012 | -4,296 | -10,504 | -5,353 | -7,080 | -6,879 | -5,078 | -5,167 | -6,422 | -6,284 | -4,973 | -4,740 | -2,627 | -4,104 | -4,468 | -4,300 | 337 | -3,742 | -3,085 | -3,238 | -3,466 | -3,988 | -3,273 | -3,503 | -2,891 | -4,165 | -2,128 | -1,086 | -3,890 | -2,870 | -6,569 | -1,581 | -3,136 | -3,335 | -3,636 | -735 | -2,233 | -3,155 | -3,133 | -1,237 | -2,266 | -2,631 | -2,222 | -1,092 | -1,595 | -1,810 | -751 | 858 | -5,778 | -1,836 | -2,124 | -1,247 | -2,331 | -2,541 | -1,943 | -1,177 | -1,590 | -2,139 | -1,968 | -1,094 | -1,830 | -1,631 | -2,021 | -1,033 | -2,169 | -2,065 | -1,327 | -794 | -1,681 | -2,063 | -1,113 | -565 | -2,076 | -1,484 | -1,637 | -904 | -2,274 | -1,749 | -1,752 | -1,258 | -2,179 | -1,779 | -1,518 | -744 | -1,693 | -1,481 | -1,064 | -931 | -1,728 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -456 | -854 | -2,699 | -1,003 | -528 | 503 | 84 | -298 | -5,018 | -1,169 | -301 | -732 | -8,824 | -3,812 | -2,953 | -4,065 | -1,529 | -928 | 9,838 | 12,760 | -660 | 1,958 | 4,365 | 2,999 | -2,272 | -1,299 | 568 | -1,922 | 1,789 | -1,589 | -1,681 | 433 | -3,323 | 1,875 | 1,400 | 4,341 | 4,257 | 198 | 923 | 3,877 | 7,390 | 312 | 432 | -1,168 | 1,915 | 1,921 | 6,176 | 1,592 | 16 | -3,088 | 567 | -403 | 322 | 247 | 576 | 812 | -3,268 | -2,262 | -583 | -97 | -116 | 188 | -33 | -192 | -846 | 551 | -411 | 179 | 419 | -91 | -61 | 331 | -264 | 186 | 206 | -55 | -487 | -738 | -286 | 9 | -1,965 | -152 | -154 | 320 | -690 | -636 | -611 | -187 | -18 | -478 | 535 | -346 | -400 | 13 | -1,694 | -691 | -1,388 | -2 | -784 | -3,531 | 1,379 | 101 | 1,303 | 789 | 1,562 | -22 | -126 | -205 | 39 | -60 | -55 | 84 | 36 | -379 | 26 | 63 | -948 | -982 | -821 | 46 | -513 | 174 | 395 | -82 | -544 | -452 | 507 | -220 | 562 | -127 | 647 | -343 | 415 | 335 | -567 | -820 | -1,459 | 124 | -911 | -91 | -349 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 5 | 5 | 0 | 0 | 0 | 20 | 1 | 7 | 2 | 4 | 37 | 7 | 2 | 9 | 98 | 4 | 82 | -616 | 164 | 68 | 384 | -269 | 158 | 69 | 42 | 456 | 111 | 64 | 121 | -489 | 51 | 307 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -4,804 | -5,780 | -5,512 | -5,326 | -3,011 | -4,656 | -4,412 | -4,340 | -4,340 | -4,675 | -4,494 | -3,919 | -2,067 | -154 | 0 | 0 | -1 | -100 | 0 | 0 | -305 | -173 | 0 | 0 | -421 | -196 | -1 | -2 | -427 | -232 | -1 | -13 | -501 | -250 | 0 | -1 | -726 | -754 | -501 | -1,003 | -1,781 | -3,318 | -3,002 | -3,003 | -3,860 | -3,302 | -3,044 | -4,031 | -5,621 | -5,254 | -5,098 | -5,012 | -5,704 | -5,422 | -5,468 | -5,512 | -5,653 | -5,758 | -3,272 | -1,568 | -2,495 | -2,372 | -4,233 | -5,246 | -7,852 | -8,845 | -8,663 | -8,761 | -9,465 | -8,829 | -7,572 | -7,633 | -7,788 | -9,179 | -7,985 | -6,630 | -5,764 | -6,236 | -5,289 | -3,609 | -3,087 | -3,716 | -2,760 | -1,730 | -1,745 | -2,093 | -1,577 | -1,101 | -1,110 | -1,396 | -1,033 | -1,059 | -1,310 | -1,656 | -1,289 | -1,406 | -1,370 | -1,691 | 0 | 0 | -42 | -256 | -52 | -208 | -84 | -819 | -583 | 0 | 0 | -1,031 | -641 | -748 | -166 | -480 | -78 | -191 | -52 | -423 | -55 | -129 | -21 | -88 | -29 | -55 | -48 | -169 | -46 | -61 | -47 | -187 | -54 | -49 | -68 | -208 | -99 | -91 | -68 | -111 | 0 | 0 | -93 | -83 |
Dividends Paid
| -4,335 | -4,371 | -4,240 | -4,285 | -3,808 | -3,839 | -3,663 | -3,701 | -3,738 | -3,767 | -3,685 | -3,727 | -3,760 | -3,763 | -3,720 | -3,721 | -3,720 | -3,715 | -3,716 | -3,715 | -3,719 | -3,716 | -3,716 | -3,715 | -3,505 | -3,502 | -3,503 | -3,502 | -3,291 | -3,289 | -3,289 | -3,289 | -3,134 | -3,133 | -3,133 | -3,133 | -3,054 | -3,054 | -3,060 | -3,066 | -2,910 | -2,924 | -2,946 | -2,966 | -2,732 | -2,750 | -2,770 | -2,794 | -2,561 | -2,592 | -2,622 | -2,657 | -2,221 | -2,247 | -2,277 | -2,308 | -2,188 | -2,212 | -2,095 | -2,205 | -1,986 | -1,992 | -1,878 | -2,082 | -2,071 | -2,018 | -2,063 | -2,098 | -1,879 | -1,903 | -1,932 | -1,961 | -1,825 | -1,853 | -1,892 | -1,926 | -1,957 | -1,859 | -1,913 | -1,884 | -1,822 | -1,776 | -1,830 | -1,791 | -1,714 | -1,702 | -1,724 | -1,917 | -1,602 | -1,562 | -1,626 | -1,577 | -1,621 | -1,607 | -1,710 | -1,546 | -1,585 | -1,600 | -1,620 | -1,560 | -1,594 | -3,040 | -1,013 | -1,019 | -1,019 | -894 | -1,071 | -1,079 | -1,083 | -1,069 | -1,120 | -1,101 | -1,061 | -1,036 | -1,060 | -1,070 | -1,027 | -994 | -1,013 | -1,022 | -1,018 | -992 | -974 | -1,105 | -1,008 | -954 | -966 | -983 | -976 | -968 | -969 | -979 | -916 | -899 | -916 | -913 | -917 | -904 | -956 | -705 | -832 | -824 |
Other Financing Activities
| -9,244 | -536 | -183 | -258 | -160 | -532 | -487 | -219 | -131 | -477 | -445 | -724 | -154 | -218 | -125 | -348 | 1 | 61 | 150 | 154 | 49 | 93 | 92 | -102 | -117 | 469 | -156 | -308 | -102 | -105 | -109 | -76 | -44 | -40 | -37 | -43 | -42 | -41 | -39 | -48 | -40 | 29 | -38 | -66 | -58 | -45 | -33 | -73 | -106 | 96 | -150 | -55 | 116 | 4,520 | -63 | 111 | -104 | 4,108 | -87 | -29 | -84 | 129 | -216 | 132 | -111 | 42 | -296 | 222 | -214 | 3,642 | -182 | -1 | -223 | 3,969 | -68 | -23 | -226 | 3,430 | -158 | -90 | -103 | -64 | -68 | -52 | -31 | -76 | -11 | -115 | -45 | 6 | 22 | -182 | -7 | -63 | -64 | -258 | -16 | -108 | -7 | -70 | -42 | -244 | -209 | -310 | 0 | -11 | -73 | -997 | -857 | -36 | -14 | -77 | 4 | -9 | -300 | -31 | 2 | -59 | -31 | -8 | 14 | -6 | -9 | 13 | 27 | 33 | -56 | -222 | -255 | -137 | 0 | 44 | 273 | 32 | 20 | 9 | 17 | -12 | 83 | -184 | 18 | -14 |
Financing Cash Flow
| -13,579 | -11,143 | -10,789 | -12,568 | -7,988 | -9,043 | -8,059 | -8,176 | -8,507 | -13,536 | -9,416 | -8,068 | -6,619 | -12,959 | -7,657 | -7,022 | -7,785 | -5,283 | -4,494 | 6,277 | 8,785 | -4,456 | -1,666 | 548 | -1,044 | -5,501 | -4,959 | -3,244 | -5,742 | -1,837 | -4,988 | -5,059 | -3,246 | -6,746 | -1,296 | -1,775 | 524 | 413 | -3,402 | -3,194 | -854 | 1,197 | -5,673 | -5,596 | -7,816 | -4,178 | -3,889 | -715 | -6,694 | -7,725 | -10,860 | -7,153 | -8,130 | -7,045 | -7,397 | -7,065 | -6,749 | -10,430 | -7,697 | -4,177 | -4,620 | -3,895 | -6,028 | -7,255 | -10,105 | -11,403 | -10,420 | -10,851 | -11,353 | -9,407 | -9,777 | -9,656 | -9,505 | -10,076 | -9,759 | -8,373 | -8,002 | -7,971 | -8,098 | -5,869 | -5,003 | -6,561 | -4,810 | -3,727 | -3,170 | -4,127 | -3,948 | -3,744 | -2,944 | -2,671 | -3,115 | -2,283 | -3,284 | -3,425 | -3,050 | -4,904 | -3,662 | -4,294 | -2,485 | -2,328 | -5,058 | -1,813 | -1,173 | -234 | -1,559 | 241 | -1,696 | -2,150 | -2,093 | -1,757 | -1,835 | -1,981 | -1,139 | -1,142 | -1,817 | -1,266 | -1,014 | -2,096 | -2,081 | -1,980 | -979 | -1,533 | -838 | -752 | -1,111 | -1,503 | -1,520 | -759 | -1,498 | -582 | -1,150 | -337 | -1,054 | -547 | -660 | -1,562 | -1,788 | -2,486 | -749 | -1,800 | -998 | -1,270 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 86 | -619 | 261 | 6 | -324 | 182 | -209 | 30 | 102 | 872 | -651 | -441 | 142 | -21 | -77 | 38 | 27 | 112 | 70 | -32 | -369 | 106 | -125 | 9 | 43 | -149 | -3 | -135 | 30 | -127 | 232 | 135 | 74 | -414 | -89 | -85 | 154 | -60 | -162 | 52 | -224 | -111 | -199 | 53 | -24 | 16 | 101 | -80 | -212 | 30 | 163 | -176 | 200 | -52 | -421 | 134 | 254 | 36 | 491 | -470 | -210 | 34 | 381 | 635 | -530 | -1,691 | -2,173 | -44 | 1,165 | 293 | 920 | 388 | 207 | 190 | -129 | 518 | 148 | -97 | 88 | -533 | -245 | 566 | 158 | -73 | -119 | 75 | 73 | 224 | 132 | 117 | 58 | 378 | -28 | -178 | 154 | 3 | -149 | 250 | -282 | 0 | -50 | 27 | 15 | 13 | -2 | 18 | 42 | -22 | -10 | -48 | -53 | -7 | 31 | 51 | -4 | 3 | -15 | -1,404 | -175 | 66 | 104 | -79 | 39 | 41 | -22 | -16 | -8 | -14 | 1 | -24 | -18 | 26 | -37 | 5 | 21 | -112 | 85 | 17 | 69 | -41 | -22 | 45 |
Net Change In Cash
| -4,675 | -3,785 | 484 | -6,861 | 1,781 | -1,405 | 3,416 | -3,119 | 3,011 | -799 | 11,603 | 7,787 | 4,272 | 2,034 | 1,303 | -50 | -849 | -4,468 | -3,744 | 1,164 | 8,323 | -2,262 | 1,138 | -373 | 1,544 | -2,627 | 2,239 | -695 | 948 | -1,089 | 224 | -855 | 1,240 | -1,436 | 735 | -488 | 1,141 | -591 | -47 | -841 | 568 | -346 | -1,121 | 482 | 957 | -666 | 701 | -1,605 | -3,368 | -3,473 | -4,747 | -868 | 6,006 | 1,642 | 2,735 | -4,546 | 5,008 | -4,419 | -1,008 | -490 | 3,049 | -1,779 | -3,104 | -9,396 | -6,465 | -5,237 | -2,294 | -1,945 | 6,932 | 2,558 | 2,464 | -1,035 | 1,750 | -4,490 | 621 | 168 | 3,274 | -569 | 3,592 | 483 | 6,634 | 2,423 | 1,931 | -1,717 | 5,268 | -389 | -1,506 | 193 | 5,099 | 292 | 1,237 | -922 | 75 | -2,479 | -272 | -1,608 | 3,826 | 436 | 831 | 2,885 | 1,240 | 537 | -177 | -57 | -56 | -660 | -588 | -1,152 | -206 | -734 | 61 | -543 | 2,312 | 41 | -312 | -301 | 2,015 | -2,096 | -377 | -193 | 1,613 | -543 | -179 | 231 | 665 | -569 | 165 | 278 | 211 | -96 | -326 | -307 | 131 | 79 | 381 | -599 | 303 | -8 | -190 | -154 | -181 | -134 |
Cash At End Of Period
| 18,512 | 23,187 | 26,972 | 26,488 | 33,349 | 31,568 | 32,973 | 29,557 | 32,676 | 29,665 | 30,464 | 18,861 | 11,074 | 6,802 | 4,768 | 3,465 | 3,515 | 4,364 | 8,832 | 12,576 | 11,412 | 3,089 | 5,351 | 4,213 | 4,586 | 3,042 | 5,669 | 3,430 | 4,125 | 3,177 | 4,266 | 4,042 | 4,897 | 3,657 | 5,093 | 4,358 | 4,846 | 3,705 | 4,296 | 4,343 | 5,184 | 4,616 | 4,962 | 6,083 | 5,601 | 4,644 | 5,310 | 4,609 | 6,214 | 9,582 | 13,055 | 17,802 | 18,670 | 12,664 | 11,022 | 8,287 | 12,833 | 7,825 | 12,244 | 13,252 | 13,742 | 10,693 | 12,472 | 15,576 | 24,972 | 31,437 | 36,674 | 38,968 | 40,913 | 33,981 | 31,423 | 28,959 | 29,994 | 28,244 | 32,734 | 32,113 | 31,945 | 28,671 | 29,240 | 25,648 | 25,165 | 18,531 | 16,108 | 14,177 | 15,894 | 10,626 | 11,015 | 12,521 | 12,328 | 7,229 | 6,937 | 5,700 | 6,622 | 6,547 | 9,026 | 9,298 | 10,906 | 7,080 | 6,644 | 5,813 | 2,928 | 1,688 | 1,151 | 1,328 | 1,385 | 1,441 | -588 | -1,152 | 3,841 | -734 | 61 | -543 | 5,263 | 41 | -312 | -301 | 3,523 | -2,096 | -377 | -193 | 2,770 | -543 | -179 | 231 | 1,648 | -569 | 165 | 278 | 1,109 | -96 | -326 | -307 | 1,627 | 79 | 381 | -599 | 1,635 | -8 | -190 | -154 | 1,684 | -134 |