Xilam Animation (XIL.PA) - Quarterly Income Statement

Home
XIL.PA
Financials

3.91 (EUR) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Revenue Numbers are in millions	11.586	21.579	18.147	21.551	14.163	16.519	10.405	9.968	8.854	16.297	6.042	0.014	0.014	0.015	0.009	0.01	0.006	0.008	0.004	0.009	0.004	0.006	3.216	0.007	3.216	3.216	2.553	2.553	2.553	2.553	1.765	1.765	1.765	1.765	1.697	1.697	1.697	1.697	1.799	1.799	1.799	1.799
Cost of Revenue Numbers are in millions	12.932	21.38	17.119	19.607	13.08	19.363	9.974	9.695	7.828	17.022	5.63	0.001	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.064	0.001	0.064	0.064	0.094	0.094	0.094	0.094	0.092	0.092	0.092	0.092	0.013	0.013	0.013	0.013	0.251	0.251	0.251	0.251
Gross Profit Numbers are in millions	-1.346	0.199	1.028	1.944	1.083	-2.844	0.431	0.273	1.026	-0.725	0.412	0.013	0.012	0.014	0.008	0.01	0.005	0.007	0.003	0.008	0.003	0.005	3.153	0.006	3.153	3.153	2.459	2.459	2.459	2.459	1.673	1.673	1.673	1.673	1.683	1.683	1.683	1.683	1.547	1.547	1.547	1.547
Gross Profit Ratio Numbers are in millions	-0.116	0.009	0.057	0.09	0.076	-0.172	0.041	0.027	0.116	-0.044	0.068	0.922	0.86	0.924	0.86	0.943	0.861	0.921	0.813	0.908	0.84	0.899	0.98	0.921	0.98	0.98	0.963	0.963	0.963	0.963	0.948	0.948	0.948	0.948	0.992	0.992	0.992	0.992	0.86	0.86	0.86	0.86
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2.284	2.586	2.029	2.428	1.446	1.732	0.681	1.414	1.063	1.495	0.438	0	0	0	0	0	0	0	0	0	0	0.48	0.287	0.287	0.287	0.287	0.589	0.589	0.589	0.589	0.375	0.375	0.375	0.375	0.309	0.309	0.309	0.309	0.287	0.287	0.287	0.287
Other Expenses Numbers are in millions	0	1.683	0.804	3.254	1.664	3.042	1.259	0.866	0.526	2.608	0.921	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	1.652	0.903	1.225	-0.826	-0.218	-1.31	-0.578	0.548	0.537	-1.113	-0.483	0.01	0.008	0.01	0.005	0.007	0.003	0.006	0.002	0.006	0.004	0.004	0.287	0.006	0.287	0.287	0.589	0.589	0.589	0.589	0.375	0.375	0.375	0.375	0.309	0.309	0.309	0.309	0.287	0.287	0.287	0.287
Operating Income Numbers are in millions	-2.998	-0.704	-0.197	2.77	1.301	-1.534	1.009	-0.275	0.489	0.388	0.895	0.004	0.004	0.003	0.003	0.003	0.001	0.001	0	0.002	-0	0.001	0.309	0	0.309	0.309	0.167	0.167	0.167	0.167	0.674	0.674	0.674	0.674	0.155	0.155	0.155	0.155	0.098	0.098	0.098	0.098
Operating Income Ratio Numbers are in millions	-0.259	-0.033	-0.011	0.129	0.092	-0.093	0.097	-0.028	0.055	0.024	0.148	0.298	0.3	0.217	0.304	0.287	0.22	0.168	0.107	0.245	-0.058	0.14	0.096	0.045	0.096	0.096	0.065	0.065	0.065	0.065	0.382	0.382	0.382	0.382	0.091	0.091	0.091	0.091	0.055	0.055	0.055	0.055
Total Other Income Expenses Net Numbers are in millions	1.438	3.072	2.276	-5.806	2.398	5.713	3.011	2.587	0.527	5.944	1.173	0	-0	0	0	-0	-0	-0	0	-0	-0	-0	-0.126	-0	-0.126	-0.126	-0.121	-0.121	-0.121	-0.121	-0.028	-0.028	-0.028	-0.028	-0.028	-0.028	-0.028	-0.028	-0.07	-0.07	-0.07	-0.07
Income Before Tax Numbers are in millions	-1.56	2.368	2.079	-3.036	3.699	4.179	4.02	2.312	1.016	6.332	2.068	0.003	0.003	0.003	0.003	0.003	0.001	0.001	0.001	0.002	-0	0.001	0.184	0	0.184	0.184	0.045	0.045	0.045	0.045	0.646	0.646	0.646	0.646	0.127	0.127	0.127	0.127	0.028	0.028	0.028	0.028
Income Before Tax Ratio Numbers are in millions	-0.135	0.11	0.115	-0.141	0.261	0.253	0.386	0.232	0.115	0.389	0.342	0.225	0.246	0.222	0.334	0.269	0.215	0.147	0.138	0.239	-0.1	0.106	0.057	0.017	0.057	0.057	0.018	0.018	0.018	0.018	0.366	0.366	0.366	0.366	0.075	0.075	0.075	0.075	0.016	0.016	0.016	0.016
Income Tax Expense Numbers are in millions	-0.441	-0.731	0.318	-1.417	0.735	0.483	0.876	0.24	0.282	1.091	0.455	0.001	0.001	0.001	0.001	0.001	0	0	0	0	0	0	-0.073	-0.073	-0.073	-0.073	0.01	0.01	0.01	0.01	0.131	0.131	0.131	0.131	0.001	0.001	0.001	0.001	-0.001	-0.001	-0.001	-0.001
Net Income Numbers are in millions	-0.956	3.352	1.851	-1.398	2.866	3.383	2.946	1.665	0.898	5.241	1.613	0.003	0.003	0.003	0.002	0.002	0.001	0.001	0.001	0.002	-0	0.001	0.257	0	0.257	0.257	0.036	0.036	0.036	0.036	0.515	0.515	0.515	0.515	0.126	0.126	0.126	0.126	0.029	0.029	0.029	0.029
Net Income Ratio Numbers are in millions	-0.083	0.155	0.102	-0.065	0.202	0.205	0.283	0.167	0.101	0.322	0.267	0.181	0.187	0.176	0.254	0.213	0.181	0.117	0.137	0.201	-0.101	0.156	0.08	0.017	0.08	0.08	0.014	0.014	0.014	0.014	0.292	0.292	0.292	0.292	0.074	0.074	0.074	0.074	0.016	0.016	0.016	0.016
EPS Numbers are in millions	-0.17	0.69	0.38	-0.29	0.6	0.7	0.61	0.34	0.19	1.08	0.33	0.53	0.6	0.6	0.54	0.48	0.24	0.21	0.12	0.43	-0.094	0.21	0.061	0.028	0.061	0.061	0.008	0.008	0.008	0.008	0.11	0.11	0.11	0.11	0.027	0.027	0.027	0.027	0.006	0.006	0.006	0.006
EPS Diluted Numbers are in millions	-0.17	0.69	0.38	-0.29	0.6	0.7	0.61	0.34	0.19	1.08	0.33	0.53	0.6	0.61	0.54	0.49	0.24	0.21	0.12	0.43	-0.094	0.21	0.061	0.028	0.061	0.061	0.008	0.008	0.008	0.008	0.11	0.11	0.11	0.11	0.027	0.027	0.027	0.027	0.006	0.006	0.006	0.006
EBITDA Numbers are in millions	3.939	14.652	8.418	9.004	13.071	21.587	12.488	9.346	5.483	21.212	6.959	2.233	0	0	0	0	0	0.008	0.003	0.007	0.003	0.005	2.79	0.006	2.79	2.79	2.09	2.09	2.09	2.09	1.96	1.96	1.96	1.96	1.701	1.701	1.701	1.701	1.96	1.96	1.96	1.96
EBITDA Ratio Numbers are in millions	0.34	0.508	0.317	0.658	0.733	0.936	0.901	0.644	0.523	0.936	0.868	0.881	0.844	0.995	0.844	0.988	0.908	1.012	0.821	0.815	0.767	0.874	0.867	0.896	0.867	0.867	0.819	0.819	0.819	0.819	1.111	1.111	1.111	1.111	1.002	1.002	1.002	1.002	1.09	1.09	1.09	1.09

Xilam Animation

EPA:XIL.PA Add to watchlist

EPA:XIL.PA