Xilam Animation (XIL.PA) - Quarterly Cash Flow Statement

Home
XIL.PA
Financials

4.015 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Operating Activities:
Net Income Numbers are in millions	-1.119	3.352	1.851	-1.398	2.866	3.383	2.946	1.665	0.898	5.241	1.613	0.003	0.003	0.003	0.002	0.002	0.001	0.001	0.001	0.002	-0	0.001	0.257	0	0.257	0.257	0.036	0.036	0.036	0.036	0.515	0.515	0.515	0.515	0.126	0.126	0.126	0.126	0.029	0.029	0.029	0.029
Depreciation & Amortization Numbers are in millions	5.278	11.668	5.955	11.411	9.086	16.998	8.365	6.696	4.144	14.866	-4.349	0.008	0.008	0.012	0.005	0.007	0.004	0.006	0.003	0.005	0.003	0.004	2.481	0.006	2.481	2.481	1.924	1.924	1.924	1.924	1.286	1.286	1.286	1.286	1.546	1.546	1.546	1.546	1.861	1.861	1.861	1.861
Deferred Income Tax Numbers are in millions	0	-0.89	0	-0.773	-15.385	0.818	-17.785	0.51	-4.453	1.459	8.698	-0.002	0.001	0.004	0.005	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0.14	0	0	0	0	0	0	0	0	0.001	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	2.443	3.202	4.696	5.36	-5.989	-7.164	-3.638	2.482	4.605	-6.064	4.446	0.002	-0.002	-0.004	-0.005	-0.002	0	-0.003	0.005	-0.002	0.002	0	0.026	-0.003	0.026	0.026	0.765	0.765	0.765	0.765	0.411	0.411	0.411	0.411	-0.132	-0.132	-0.132	-0.132	0.936	0.936	0.936	0.936
Accounts Receivables Numbers are in millions	0	0	0	-0.003	0.009	0.011	0.003	-0.001	-0.001	0.006	-0.006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	3.414	-0.009	-0.011	-0.003	0.001	0.001	-0.006	0.006	0.002	-0.002	-0.004	-0.005	-0.002	0	-0.003	0.005	-0.002	0.002	0	-0.71	-0.003	-0.71	-0.71	-0.095	-0.095	-0.095	-0.095	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	-5.365	-2.83	-0.709	2.081	2.787	4.352	-1.055	1.269	3.835	-0.4	-0.943	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	7.808	6.032	5.405	3.279	-8.776	-11.516	-2.583	1.213	0.77	-5.664	5.389	0	0	0	-0	0	0	0	0	0	0	0	0.735	0	0.735	0.735	0.86	0.86	0.86	0.86	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	1.119	26.922	12.896	29.142	16.789	30.155	20.086	13.364	5.086	30.516	0.46	-0.002	-0.001	-0.001	0.003	0.002	0.001	0.003	-0.001	0.001	0.001	0.002	0.005	0.001	0.005	0.005	0.098	0.098	0.098	0.098	0.16	0.16	0.16	0.16	0.063	0.063	0.063	0.063	0.069	0.069	0.069	0.069
Operating Cash Flow Numbers are in millions	5.963	18.088	12.779	23.001	7.367	14.546	9.974	12.594	10.28	15.886	10.868	0.011	0.008	0.01	0.005	0.009	0.006	0.008	0.007	0.006	0.006	0.008	2.768	0.003	2.768	2.768	2.823	2.823	2.823	2.823	2.372	2.372	2.372	2.372	1.603	1.603	1.603	1.603	2.896	2.896	2.896	2.896
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.012	9.385	-11.402	12.313	-13.126	16.523	-16.696	-12.737	-11.198	-21.525	-10.556	-0.012	-0.012	-0.014	-0.011	-0.01	-0.008	-0.008	-0.009	-0.006	-0.005	-0.006	-3.343	-0.007	-3.343	-3.343	-3.262	-3.262	-3.262	-3.262	-2.471	-2.471	-2.471	-2.471	-1.891	-1.891	-1.891	-1.891	-2.015	-2.015	-2.015	-2.015
Acquisitions Net Numbers are in millions	0	0	0.004	0	0	2.478	-2.478	0	-1.004	0.033	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	-0.118	-0.09	-31.668	0	0	0	10.533	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0.093	0.186	0.176	0	0	0.046	0.049	-0.08	0.114	-0.008	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.124	0.073	-0.062	-0.105	0.391	-0.292	-0.06	0.181	-0.069	-0.61	-0.232	0	0	0.001	-0	0.001	-0	-0	0.001	0	0	-0	3.343	0.001	3.343	3.343	3.262	3.262	3.262	3.262	2.471	2.471	2.471	2.471	1.891	1.891	1.891	1.891	2.015	2.015	2.015	2.015
Investing Cash Flow Numbers are in millions	-3.59	-8.383	-11.284	-12.338	-12.825	-12.913	-19.185	-12.636	-12.157	-11.577	-10.781	-0.011	-0.012	-0.013	-0.011	-0.009	-0.008	-0.008	-0.008	-0.006	-0.005	-0.007	-3.343	-0.006	-3.343	-3.343	-3.354	-3.354	-3.354	-3.354	-2.376	-2.376	-2.376	-2.376	-1.891	-1.891	-1.891	-1.891	-2.174	-2.174	-2.174	-2.174
Financing Activities:
Debt Repayment Numbers are in millions	-6.614	-14.009	-0.328	-6.873	-7.413	-2.867	-8.605	-1.346	-5.035	-2.292	-12.251	0	-0.002	0	-0.007	0	-0.002	0	-0.002	0	-0.001	0	0	-0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	3.588	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	-0.005	-0.39	-0.182	-0.084	-0.002	-2.481	-0.043	0.076	-0.107	0.032	-0.055	-0	0	0	0	0	0	0	-0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-1.019	-1.003	-0.975	-8.643	-0.001	0.001	-0.003	-0.002	-0	0.002	-0	-0.019	0.022	0.003	-0	-0	-0	-0	-0	-0	-0	-0.001	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	-4.05	-15.402	-0.829	-7.929	6.464	-0.485	7.88	-2.059	-5.904	1.672	11.603	-0.019	0.024	0.003	0.007	-0	0.002	-0	0.002	-0	-0.001	-0.001	0	0.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0.032	0.022	-0	0	0	-0	7.793	0	0	0	0	-0.002	-0	0	-0	-0.001	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-1.633	-5.72	0.698	2.756	0.602	1.175	-1.316	-2.138	-7.781	19.963	11.69	-0.019	0.02	-0.002	0.001	0	0	-0.001	0.001	-0.001	0.001	0.072	-0.029	-0.059	-0.029	-0.029	-0.001	-0.001	-0.001	-0.001	-0.042	-0.042	-0.042	-0.042	0.087	0.087	0.087	0.087	0.013	0.013	0.013	0.013
Cash At End Of Period Numbers are in millions	6.62	8.253	13.973	13.275	10.519	9.917	8.742	10.058	12.196	19.977	0.014	0.002	0.021	0	0.002	0.001	0.001	0	0.001	0	0.001	0.072	0.031	0	0.031	0.031	0.059	0.059	0.059	0.059	0.06	0.06	0.06	0.06	0.102	0.102	0.102	0.102	0.015	0.015	0.015	0.015

Xilam Animation

EPA:XIL.PA Add to watchlist

EPA:XIL.PA