X-FAB Silicon Foundries SE
EPA:XFAB.PA
4.886 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 816.382 | 906.786 | 739.469 | 657.751 | 477.586 | 507.052 | 587.898 | 581.687 | 601.471 | 331.119 | 330.476 |
| Cost of Revenue
| 633.434 | 648.734 | 563.515 | 507.773 | 433.852 | 479.128 | 483.892 | 465.948 | 484.763 | 273.277 | 278.958 |
| Gross Profit
| 182.948 | 258.052 | 175.954 | 149.978 | 43.734 | 27.924 | 104.006 | 115.739 | 116.707 | 57.842 | 51.518 |
| Gross Profit Ratio
| 0.224 | 0.285 | 0.238 | 0.228 | 0.092 | 0.055 | 0.177 | 0.199 | 0.194 | 0.175 | 0.156 |
| Reseach & Development Expenses
| 49.785 | 54.063 | 40.803 | 13.883 | 26.812 | 28.298 | 31.237 | 28.326 | 32.947 | 21.326 | 20.7 |
| General & Administrative Expenses
| 47.351 | 8.55 | 7.694 | 6.648 | 6.321 | 6.851 | 5.921 | 6.309 | 31.461 | 3.526 | 2.967 |
| Selling & Marketing Expenses
| 9.07 | 0.288 | 0.49 | 0.636 | 0.918 | 0.766 | 0.828 | 1.002 | 9.665 | 0.589 | 0.689 |
| SG&A
| 56.421 | 8.838 | 8.184 | 7.284 | 7.239 | 7.617 | 6.749 | 7.311 | 41.126 | 4.115 | 3.656 |
| Other Expenses
| -8.8 | 37.476 | 51.428 | 65.984 | 34.165 | 35.075 | 1.021 | 11.778 | 3.01 | 14.658 | 12.257 |
| Operating Expenses
| 97.406 | 100.377 | 100.415 | 87.151 | 68.216 | 70.99 | 71.653 | 76.494 | 73.374 | 58.032 | 55.11 |
| Operating Income
| 85.542 | 157.675 | 89.331 | 77.192 | 18.871 | -41.075 | 32.918 | 50.49 | 46.343 | 16.271 | 8.69 |
| Operating Income Ratio
| 0.105 | 0.174 | 0.121 | 0.117 | 0.04 | -0.081 | 0.056 | 0.087 | 0.077 | 0.049 | 0.026 |
| Total Other Income Expenses Net
| -2.254 | -2.491 | -20.273 | -4.326 | 32.172 | -1.053 | -7.307 | 29.099 | -8.004 | -5.212 | 5.697 |
| Income Before Tax
| 83.288 | 155.184 | 37.062 | 72.866 | 17.555 | -44.919 | 25.611 | 79.589 | 38.059 | 11.059 | 14.387 |
| Income Before Tax Ratio
| 0.102 | 0.171 | 0.05 | 0.111 | 0.037 | -0.089 | 0.044 | 0.137 | 0.063 | 0.033 | 0.044 |
| Income Tax Expense
| 21.763 | -6.711 | -15.429 | -10.774 | 4.025 | 3.622 | 3.059 | -10.169 | -1.846 | -2.315 | 0.915 |
| Net Income
| 61.525 | 161.895 | 52.491 | 83.607 | 13.552 | -48.57 | 22.533 | 89.79 | 45.913 | 13.353 | 13.728 |
| Net Income Ratio
| 0.075 | 0.179 | 0.071 | 0.127 | 0.028 | -0.096 | 0.038 | 0.154 | 0.076 | 0.04 | 0.042 |
| EPS
| 0.47 | 1.24 | 0.4 | 0.64 | 0.1 | -0.37 | 0.17 | 0.73 | 0.36 | 0.11 | 0.11 |
| EPS Diluted
| 0.47 | 1.24 | 0.4 | 0.64 | 0.1 | -0.37 | 0.17 | 0.73 | 0.36 | 0.11 | 0.11 |
| EBITDA
| 224.934 | 256.185 | 133.839 | 150.551 | 96.613 | 31.53 | 96.014 | 106.123 | 100.483 | 62.367 | 55.13 |
| EBITDA Ratio
| 0.276 | 0.283 | 0.181 | 0.229 | 0.202 | 0.062 | 0.163 | 0.182 | 0.167 | 0.188 | 0.167 |